Form 990 for tax year 2022
Filed by SHALLOW RIVER PROPERTIES INC WASHINGTON ST.
Totals
- Total revenue
- $1,201,324
- Total expenses
- $893,678
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $1,120,492
- Investment income
- $66,630
- Other revenue
- $14,202
- Total assets, end of year
- $6,817,639
- Total liabilities, end of year
- $112,588
- Net assets or fund balances, end of year
- $6,705,051
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- $893,678
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME FROM AFF
total $770,034 · related or exempt $770,034
-
2b · Program service revenue: RENTAL INCOME FROM HUD
total $186,171 · related or exempt $186,171
-
2c · Program service revenue: RENTAL INCOME FROM CLI
total $164,287 · related or exempt $164,287
-
3 · Investment income
total $66,630 · related or exempt $65,530 · excluded $1,100
-
11a · Other revenue: NET INCOME FROM INVEST
total $13,702 · related or exempt $13,702
-
11b · Other revenue: MISCELLANEOUS INCOME
total $500 · related or exempt $500
-
11e · Other revenue, total
$14,202
Functional expenses
Part IX, the statement of functional expenses.
-
11a · Fees: management
total $74,649
-
11c · Fees: accounting
total $42,125
-
13 · Office expenses
total $2,744
-
16 · Occupancy
total $601,853
-
22 · Depreciation, depletion and amortization
total $147,055
-
23 · Insurance
total $13,975
-
24a · Other expenses: OTHER
total $10,924
-
24b · Other expenses: VEHICLE
total $224
-
24c · Other expenses: MEMBERSHIP DUES
total $129
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $650 · end of year $650
-
2 · Savings and temporary cash investments
beginning of year $1,221,164 · end of year $1,849,559
-
4 · Accounts receivable
beginning of year $30,757 · end of year $27,107
-
9 · Prepaid expenses and deferred charges
beginning of year $1,635 · end of year $1,635
-
10a · Land, buildings and equipment: cost or other basis
$9,467,544
-
10b · Land, buildings and equipment: accumulated depreciation
$6,987,927
-
10c · Land, buildings and equipment, net
beginning of year $2,388,508 · end of year $2,479,617
-
12 · Investments: other securities
beginning of year $2,208,291 · end of year $2,387,093
-
15 · Other assets
beginning of year $486,314 · end of year $71,978
-
17 · Accounts payable and accrued expenses
beginning of year $37,275 · end of year $21,006
-
25 · Other liabilities
beginning of year $0 · end of year $91,582
-
27 · Net assets without donor restrictions
beginning of year $6,300,044 · end of year $6,705,051
Mission and programs · 2022
Mission
NONE
Activities or mission (Part I)
OWN & MANAGE REAL PROPERTY FOR NORTHERN HUMAN SERVICES, INC.
-
PROVIDE GROUP HOME AND OFFICE SPACE FOR USE IN EXEMPT PURPOSES OF AFFILIATE NORTHERN HUMAN SERVICES, A 501(C)(3) EXEMPT ORGANIZATION.
Expenses $893,678 · Revenue $1,200,224
As filed on the 2022 return.
Listed in Part VII
-
Madelene CostelloMADELENE COSTELLO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dorothy BorchersDOROTHY BORCHERS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
James SalmonJAMES SALMON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Margaret McClellanMARGARET MCCLELLAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Stephen MichaudSTEPHEN MICHAUD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Georgia CaronGEORGIA CARON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Julie BosakJULIE BOSAK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carrie DuranCARRIE DURAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Annette CarbonneauANNETTE CARBONNEAU
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paul SmithPAUL SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Troy MernerTROY MERNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne Gaetjens-OlesonSUZANNE GAETJENS-OLESON
CEO
- Total calculated
- $157,163
- From this org
- $0
- From related orgs
- $157,163
- Other
- $0
- Hours/week
- 1 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $157,163 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $157,163 related
-
Shawn BromleySHAWN BROMLEY
CFO
- Total calculated
- $54,780
- From this org
- $0
- From related orgs
- $54,780
- Other
- $0
- Hours/week
- 1 + 35 related
-
Melissa MyersMELISSA MYERS
PSYCHIATRIST
- Total calculated
- $272,555
- From this org
- $0
- From related orgs
- $235,577
- Other
- $36,978
- Hours/week
- 0 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $235,577 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $36,978 related
- Filer's total
- $0 + $272,555 related
-
Megan CarmanMEGAN CARMAN
PSYCHIATRIST
- Total calculated
- $243,565
- From this org
- $0
- From related orgs
- $230,756
- Other
- $12,809
- Hours/week
- 0 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $230,756 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $12,809 related
- Filer's total
- $0 + $243,565 related
-
Robert MurrayROBERT MURRAY
PSYCHIATRIST
- Total calculated
- $178,551
- From this org
- $0
- From related orgs
- $178,551
- Other
- $0
- Hours/week
- 0 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $178,551 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $178,551 related
-
Dawn HolemonDAWN HOLEMON
PSYCHIATRIST
- Total calculated
- $212,353
- From this org
- $0
- From related orgs
- $198,798
- Other
- $13,555
- Hours/week
- 0 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $198,798 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $13,555 related
- Filer's total
- $0 + $212,353 related
-
Cymande Baxter-RogersCYMANDE BAXTER-ROGERS
NURSE PRACTIONER
- Total calculated
- $165,384
- From this org
- $0
- From related orgs
- $140,340
- Other
- $25,044
- Hours/week
- 0 + 35 related
Schedule J breakdown matched by us
- Base
- $0 + $140,340 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $25,044 related
- Filer's total
- $0 + $165,384 related
-
Eric JohnsonERIC JOHNSON
FORMER CEO
- Total calculated
- $111,000
- From this org
- $0
- From related orgs
- $111,000
- Other
- $0
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $0 + $111,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $111,000 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · TO ASSIST PEOPLE AFFECTED BY MENTAL ILLNESS AND DEVELOPMENTAL DISABILITIES · NH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410899349300626
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.