Totals
- Total revenue
- $3,295,196
- Total expenses
- $3,202,315
- Contributions and grants received
- $3,202,218
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $92,978
- Other revenue
- $0
- Total assets, end of year
- $6,555,288
- Total liabilities, end of year
- $185,202
- Net assets or fund balances, end of year
- $6,370,086
- Program services expenses (Part IX)
- $2,307,230
- Management and general expenses
- $412,944
- Fundraising expenses
- $482,141
- Program service expenses (Part III)
- $2,307,230
Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$416,196
-
1e · Government grants (contributions)
$378,935
-
1f · All other contributions, gifts and grants
$2,407,087
-
1g · Noncash contributions included above
$58,928
-
3 · Investment income
total $92,978 · excluded $92,978
-
8a · Fundraising events: gross income
$165,748
-
8a · Fundraising events: contributions included on line 1c
$416,196
-
8b · Fundraising events: direct expenses
$165,748
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $248,222 · program services $78,080 · management and general $120,029 · fundraising $50,113
-
7 · Other salaries and wages
total $1,802,008 · program services $1,561,630 · management and general $13,129 · fundraising $227,249
-
8 · Pension plan contributions
total $25,551 · program services $22,252 · management and general $611 · fundraising $2,688
-
9 · Other employee benefits
total $178,776 · program services $148,201 · management and general $7,557 · fundraising $23,018
-
10 · Payroll taxes
total $159,585 · program services $128,129 · management and general $10,004 · fundraising $21,452
-
11c · Fees: accounting
total $105,810 · management and general $105,810
-
11f · Fees: investment management
total $33,369 · management and general $33,369
-
11g · Fees: other
total $276,917 · program services $132,799 · management and general $96,993 · fundraising $47,125
-
13 · Office expenses
total $61,720 · program services $49,554 · management and general $3,869 · fundraising $8,297
-
14 · Information technology
total $29,542 · program services $23,719 · management and general $1,852 · fundraising $3,971
-
17 · Travel
total $41,433 · program services $33,266 · management and general $2,597 · fundraising $5,570
-
22 · Depreciation, depletion and amortization
total $582 · program services $468 · management and general $36 · fundraising $78
-
23 · Insurance
total $25,825 · program services $20,735 · management and general $1,619 · fundraising $3,471
-
24a · Other expenses: DEVELOPMENT AND EVENTS
total $71,232 · fundraising $71,232
-
24b · Other expenses: MISCELLANEOUS
total $69,376 · program services $44,896 · management and general $11,831 · fundraising $12,649
-
24c · Other expenses: STUDENT ACTIVITIES EXPENS
total $38,894 · program services $31,228 · management and general $2,438 · fundraising $5,228
-
24d · Other expenses: IN-KIND GOODS
total $32,273 · program services $32,273
-
24e · All other expenses
total $1,200 · management and general $1,200
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $821 · end of year $621,584
-
2 · Savings and temporary cash investments
beginning of year $1,034,524 · end of year $312,556
-
3 · Pledges and grants receivable
beginning of year $447,635 · end of year $514,204
-
9 · Prepaid expenses and deferred charges
beginning of year $14,581 · end of year $49,928
-
10a · Land, buildings and equipment: cost or other basis
$40,859
-
10b · Land, buildings and equipment: accumulated depreciation
$40,035
-
10c · Land, buildings and equipment, net
beginning of year $1,406 · end of year $824
-
11 · Investments: publicly traded securities
beginning of year $4,491,816 · end of year $4,984,065
-
15 · Other assets
end of year $72,127
-
17 · Accounts payable and accrued expenses
beginning of year $123,462 · end of year $112,010
-
25 · Other liabilities
end of year $73,192
-
27 · Net assets without donor restrictions
beginning of year $5,064,663 · end of year $5,452,865
-
28 · Net assets with donor restrictions
beginning of year $802,658 · end of year $917,221
Mission and programs · 2022
Mission
PROVIDES PROFESSIONAL, EDUCATIONAL COUNSELING AND VOLUNTEER MENTORS FOR DENVER PUBLIC SCHOOL STUDENTS, GRADES THIRD THROUGH TWELVE, WITH THE GOAL OF KEEPING THEM IN THE SCHOOL SYSTEM UNTIL THEY GRADUATE FROM HIGH SCHOOL.
Activities or mission (Part I)
PROVIDES PROFESSIONAL EDUCATIONAL COUNSELING AND VOLUNTEER MENTORS FOR AT- RISK STUDENTS IN THE DENVER PUBLIC SCHOOLS SYSTEM WITH THE GOAL OF KEEPING THEM IN SCHOOL.
-
EDUCATIONAL COUNSELING: PROVIDES ONE-TO-ONE SUPPORT AND GUIDANCE TO STUDENTS IN GRADES THIRD THROUGH TWELVE WHO ATTEND DENVER PUBLIC SCHOOLS (DPS) AS WELL AS THE ORGANIZATION'S HIGH SCHOOL GRADUATES IN THEIR FIRST YEAR OF POST-SECONDARY TRANSITION. STUDENTS ARE REFERRED TO THE ORGANIZATION BY THE SCHOOL PERSONNEL AND THEN ASSIGNED TO A SPECIFIC EDUCATIONAL COUNSELOR WHO MEETS WITH THE STUDENT ON A WEEKLY TO SEMI- MONTHLY BASIS FOR A PERIOD OF 7 YEARS, ON AVERAGE. THE ORGANIZATION PROMOTES PARENT ENGAGEMENT ALONG WITH PERSONNEL OF BOTH THE ORGANIZATION AND DPS PROVIDING A LINK BETWEEN PARENTS AND EXTERNAL AGENCIES. CONTINUED ON SCHEDULE O.
Expenses $2,307,230
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jay GrimmJAY GRIMM
CEO
- Total calculated
- $0
- Hours/week
- 40
-
Patrick ByrnePATRICK BYRNE
CEO UNTIL 12
- Total calculated
- $181,703
- From this org
- $170,756
- From related orgs
- $0
- Other
- $10,947
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $169,256
- Bonus
- $1,500
- Other
- not reported
- Deferred
- $5,123
- Nontaxable benefits
- $5,824
- Filer's total
- $181,703
-
Sarah Poulin MarxSARAH POULIN MARX
COO UNTIL 6/
- Total calculated
- $93,040
- From this org
- $89,198
- From related orgs
- $0
- Other
- $3,842
- Hours/week
- 40
-
Craig MillsCRAIG MILLS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 6
-
Jason FellowsJASON FELLOWS
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Debbie BeasleyDEBBIE BEASLEY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Grace BermanGRACE BERMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mark ClouatreMARK CLOUATRE
MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Ward CernyWARD CERNY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nigel DanielsNIGEL DANIELS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rachael GurianRACHAEL GURIAN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eric GutknechtERIC GUTKNECHT
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Roy KimROY KIM
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Blythe KingsburyBLYTHE KINGSBURY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jason KrauseJASON KRAUSE
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nick LautersNICK LAUTERS
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michael MaciasMICHAEL MACIAS
MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Bryant MazettiBRYANT MAZETTI
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie McCoySTEPHANIE MCCOY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Steve NederveldSTEVE NEDERVELD
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mary PennyMARY PENNY
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dillon RaiDILLON RAI
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Danielle ReubensteinDANIELLE REUBENSTEIN
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kristen RothKRISTEN ROTH
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jon UnderkoflerJON UNDERKOFLER
MEMBER
- Total calculated
- $0
- Hours/week
- 4
-
Jennifer VanberschotJENNIFER VANBERSCHOT
MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Noel WickwarNOEL WICKWAR
MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DENVER PUBLIC SCHOOLS
EDUCATION/ · CO
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322869349301332
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.