Skip to content
Nonprofiteer
← HOPE COTTAGE INC

Form 990 for tax year 2024

Filed by HOPE COTTAGE INC.

Totals

Total revenue
$2,798,757
Total expenses
$2,466,616
Contributions and grants received
$1,464,380
Grants paid
$268,486
Program service revenue
$1,073,803
Investment income
$175,540
Other revenue
$85,034
Total assets, end of year
$11,126,140
Total liabilities, end of year
$226,637
Net assets or fund balances, end of year
$10,899,503
Program services expenses (Part IX)
$1,889,850
Management and general expenses
$293,715
Fundraising expenses
$283,051
Program service expenses (Part III)
$1,889,850

Program services were 76.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $211,805

  • 1f · All other contributions, gifts and grants

    $1,252,575

  • 1g · Noncash contributions included above

    $1,421

  • 2a · Program service revenue: PROGRAM SERVICE FEES

    total $1,073,803 · related or exempt $1,073,803

  • 3 · Investment income

    total $93,759 · excluded $93,759

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $84,435 · excluded $84,435

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    securities $1,166,941

  • 7b · Less cost or other basis and sales expenses

    securities $1,085,160

  • 7c · Gain or loss

    securities $81,781

  • 7d · Net gain or loss

    total $81,781 · excluded $81,781

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: OTHER INCOME

    total $599 · related or exempt $599

  • 11e · Other revenue, total

    $599

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $268,486 · program services $268,486

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $282,735 · program services $229,015 · management and general $28,274 · fundraising $25,446

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $988,909 · program services $742,844 · management and general $93,236 · fundraising $152,829

  • 8 · Pension plan contributions

    total $5,769 · program services $4,473 · management and general -$105 · fundraising $1,401

  • 9 · Other employee benefits

    total $94,838 · program services $76,400 · management and general $6,683 · fundraising $11,755

  • 10 · Payroll taxes

    total $96,979 · program services $73,223 · management and general $10,036 · fundraising $13,720

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $24,480 · program services $13,453 · management and general $11,027

  • 11c · Fees: accounting

    total $148,354 · program services $100,020 · management and general $48,334

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $19,600 · management and general $19,600

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $22,825 · program services $16,374 · management and general $3,510 · fundraising $2,941

  • 13 · Office expenses

    total $34,385 · program services $29,206 · management and general $3,283 · fundraising $1,896

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $90,947 · program services $63,477 · management and general $16,879 · fundraising $10,591

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $12,966 · program services $9,057 · management and general $2,976 · fundraising $933

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $32,376 · program services $27,295 · management and general $326 · fundraising $4,755

  • 24a · Other expenses: DEPRECIATION EXPENSE

    total $108,160 · program services $80,059 · management and general $17,268 · fundraising $10,833

  • 24b · Other expenses: COMMUNICATIONS

    total $88,963 · program services $65,477 · management and general $6,335 · fundraising $17,151

  • 24c · Other expenses: CONTRACTED SERVICES

    total $58,795 · program services $37,213 · management and general $4,532 · fundraising $17,050

  • 24d · Other expenses: LOCAL TRANSPORT

    total $35,976 · program services $35,125 · management and general $584 · fundraising $267

  • 24e · All other expenses

    total $51,073 · program services $18,653 · management and general $20,937 · fundraising $11,483

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $715,407 · end of year $1,047,683

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $1,048,106 · end of year $822,614

  • 4 · Accounts receivable

    beginning of year $147,723 · end of year $109,211

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $52,212 · end of year $46,695

  • 10a · Land, buildings and equipment: cost or other basis

    $3,919,851

  • 10b · Land, buildings and equipment: accumulated depreciation

    $762,670

  • 10c · Land, buildings and equipment, net

    beginning of year $3,260,821 · end of year $3,157,181

  • 11 · Investments: publicly traded securities

    beginning of year $3,776,877 · end of year $4,438,963

  • 12 · Investments: other securities

    beginning of year $1,367,431 · end of year $1,259,166

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $128,802 · end of year $244,627

  • 17 · Accounts payable and accrued expenses

    beginning of year $169,690 · end of year $93,387

  • 19 · Deferred revenue

    beginning of year $100,000 · end of year $95,500

  • 25 · Other liabilities

    end of year $37,750

  • 27 · Net assets without donor restrictions

    beginning of year $7,194,069 · end of year $8,678,479

  • 28 · Net assets with donor restrictions

    beginning of year $3,033,620 · end of year $2,221,024

Mission and programs · 2024

Mission

Our mission is to transform lives with the love of family through adoption, foster care, parenting support and education. We provide wraparound social services tailored to the needs of at-risk children, families, and women in our community.

  • Parenting Support:Through our Parenting Support Program, Hope Cottage served 1,347 parenting clients with children under 3yrs old across North Texas, 1,977 children attended classes with their parent/guardian. Classes were held in collaboration with nine (9) trusted community partners in under-resourced neighborhoods such as South Dallas, Vickery Meadow, Carrollton/Farmers Branch, and West Dallas. More than 75% of clients are low-income Spanish-speaking mothers, participating in parenting cohorts that now help educate and support others. Families received evidence-based parenting education, baby needs assistance (diapers, wipes, car seats), and direct referrals to housing, health, and financial resources. We distributed 221,300 diapers and 35,600 other baby necessities to parents in classes. The classes are co-located with client choice food pantries and other partner services our outreach specialists provide personal referrals to trusted resources, and case management to families with more complex needs.

    Expenses $918,491

  • Foster Care:Hope Cottage provided 6,173 nights of trauma-informed foster care, case management and placement support to 20 children in foster care this year. We licensed 14 new foster families and maintained high placement stability. In 2024, we began implementation of the states new T3C (Texas Transformation to Community-Based Care) system, which standardizes reporting, training, and funding expectations across providers. While this transition increases compliance demands and operating costs, Hope Cottage remains committed to meeting the highest standards of care and permanency planning for children in our community. Six (6) children were adopted by their foster parents. Our team was recognized by the Texas Department of Family and Protective Services for high standards in placement stability and responsiveness.

    Expenses $555,294 · Revenue $819,497

  • Infant Adoption & Pregnancy Services:The Infant Adoption program placed 6 children with adoptive families and provided 12 birth parents with counseling and pregnancy support services. Hope Cottage pregnancy clients receive case management, emotional support and guidance to help them plan the best possible future for themselves and their infants whether they choose to parent or choose adoption. Hope Cottage provides information and referrals to pregnancy clients and direct assistance for housing, food, clothing and other basic needs as resources are available. Expectant parents who have children under three years of age may participate in group classes in addition to individual counseling. Clients may receive life skills training, parenting classes, and other services to help them as new parents. All pregnant and parenting clients are eligible to receive direct client assistance for basic needs for themselves and their children. 2024 Pregnancy clients = 19 Families who adopt through Hope Cottage Infant Adoption program are required to complete education hours prior to being accepted; fees are charged on a sliding scale based on family income. Post adoption services are available to adoptees and their adoptive and birth families at low or no cost. 2024 Infant Adoption families = 132024 Infants placed for adoption = 62024 Post Adoption clients= 69In addition, our Infant Adoption department supervised the opening of CeCes Place, our maternal medical clinic in partnership with HHM Health. CeCes Place provided care to over 100 pregnant and postpartum clients. Services include state of the art medical care (including diagnostic ultrasound, immunization, screenings, and high-risk pregnancy care), case management, and access to transportation, baby items, and social services. Case management is provided by our bilingual Master of Social Work who works with each patient to ensure non-medical determinants of health are addressed at the point of care.

    Expenses $416,065 · Revenue $254,306

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • STEPHANIE BOHAN

    CEO

    Total calculated
    $170,280
    From this org
    $170,280
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $170,280
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $170,280
  • GRETCHEN WEAVER

    COO

    Total calculated
    $85,852
    From this org
    $85,852
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • JUDY ALLEN

    CFO

    Total calculated
    $26,604
    From this org
    $26,604
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • ANDREA CARTER

    Director

    Total calculated
    $0
    Hours/week
    1
  • ANDREW P LEGRAND

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • EMILY FLOYD

    Director

    Total calculated
    $0
    Hours/week
    1
  • BROOKE RUSSO

    Director

    Total calculated
    $0
    Hours/week
    1
  • CHRISTOPHER SEIL

    Director

    Total calculated
    $0
    Hours/week
    1
  • JOHN DICKEY

    Director

    Total calculated
    $0
    Hours/week
    1
  • WILLIAM BARNARD

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • TIFFANY GORDON

    Director

    Total calculated
    $0
    Hours/week
    1
  • MERENE MAKIL

    Director

    Total calculated
    $0
    Hours/week
    1
  • HEATHER KAHLFELDT

    Director

    Total calculated
    $0
    Hours/week
    1
  • MARK MULLANEY

    Director

    Total calculated
    $0
    Hours/week
    1
  • SARAH QUINTANAR

    Director

    Total calculated
    $0
    Hours/week
    1
  • ALLYSON VAN BLARCUM

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
8 August 2025
IRS schema version
2024v5.2
Source object
202502209349300945

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.