Totals
- Total revenue
- $9,389,045
- Total expenses
- $9,142,545
- Contributions and grants received
- $3,718,625
- Grants paid
- $43,554
- Program service revenue
- $5,414,412
- Investment income
- $247,744
- Other revenue
- $8,264
- Total assets, end of year
- $5,212,212
- Total liabilities, end of year
- $909,819
- Net assets or fund balances, end of year
- $4,302,393
- Program services expenses (Part IX)
- $7,686,057
- Management and general expenses
- $1,211,209
- Fundraising expenses
- $245,280
- Program service expenses (Part III)
- $7,686,057
Program services were 84.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$8,088
-
1d · Related organizations
$3,127,910
-
1e · Government grants (contributions)
$300,589
-
1f · All other contributions, gifts and grants
$282,038
-
1g · Noncash contributions included above
$20,614
-
2a · Program service revenue: In Home Family Services
total $4,966,238 · related or exempt $4,966,238
-
2b · Program service revenue: Outpatient Behavioral Health
total $369,935 · related or exempt $369,935
-
2c · Program service revenue: Common Sense Parenting
total $78,239 · related or exempt $78,239
-
3 · Investment income
total $13,237 · excluded $13,237
-
6a · Gross rents
real property $13,249
-
6b · Less rental expenses
real property $1,300
-
6c · Rental income or loss
real property $11,949
-
6d · Net rental income or loss
total $11,949 · excluded $11,949
-
7a · Gross sales of assets other than inventory
securities $3,289,326 · other assets $698,899
-
7b · Less cost or other basis and sales expenses
securities $3,131,718 · other assets $622,000
-
7c · Gain or loss
securities $157,608 · other assets $76,899
-
7d · Net gain or loss
total $234,507 · excluded $234,507
-
8a · Fundraising events: gross income
$5,132
-
8a · Fundraising events: contributions included on line 1c
$8,088
-
8b · Fundraising events: direct expenses
$8,817
-
8c · Net income from fundraising events
total -$3,685 · excluded -$3,685
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $43,554 · program services $43,554
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $262,721 · program services $49,266 · management and general $213,455
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $5,243,839 · program services $4,891,260 · management and general $218,388 · fundraising $134,191
-
8 · Pension plan contributions
total $234,818 · program services $206,572 · management and general $23,320 · fundraising $4,926
-
9 · Other employee benefits
total $1,419,623 · program services $1,286,394 · management and general $105,256 · fundraising $27,973
-
10 · Payroll taxes
total $407,977 · program services $362,897 · management and general $34,635 · fundraising $10,445
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $1,414 · management and general $1,414
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $6,944 · management and general $6,944
-
11g · Fees: other
total $39,629 · program services $34,322 · management and general $5,089 · fundraising $219
-
12 · Advertising and promotion
total $25,456 · management and general $5,725 · fundraising $19,731
-
13 · Office expenses
total $339,605 · program services $159,438 · management and general $171,113 · fundraising $9,054
-
14 · Information technology
total $354,033 · program services $282,373 · management and general $70,053 · fundraising $1,607
-
15 · Royalties
total $0
-
16 · Occupancy
total $328,760 · program services $97,641 · management and general $230,495 · fundraising $624
-
17 · Travel
total $204,918 · program services $189,678 · management and general $12,702 · fundraising $2,538
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $3,921 · program services $978 · management and general $2,868 · fundraising $75
-
20 · Interest
total $663 · program services $331 · management and general $331 · fundraising $1
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $92,435 · program services $52,619 · management and general $39,505 · fundraising $311
-
23 · Insurance
total $48,053 · management and general $48,053
-
24a · Other expenses: Misc Food Expense
total $29,747 · program services $4,809 · management and general $11,368 · fundraising $13,570
-
24b · Other expenses: Equipment Rental and Maintenance
total $23,522 · program services $4,576 · management and general $6,965 · fundraising $11,981
-
24c · Other expenses: Allocated Amounts from Father Flanagans Boys Home
total $11,877 · program services $10,190 · management and general $1,681 · fundraising $6
-
24d · Other expenses: Corporate Dues
total $1,719 · management and general $1,709 · fundraising $10
-
24e · All other expenses
total $17,317 · program services $9,159 · management and general $140 · fundraising $8,018
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $84,424 · end of year $839
-
3 · Pledges and grants receivable
beginning of year $194,740
-
4 · Accounts receivable
beginning of year $712,634 · end of year $1,125,037
-
9 · Prepaid expenses and deferred charges
beginning of year $18,618 · end of year $27,886
-
10a · Land, buildings and equipment: cost or other basis
$1,808,105
-
10b · Land, buildings and equipment: accumulated depreciation
$906,473
-
10c · Land, buildings and equipment, net
beginning of year $1,515,005 · end of year $901,632
-
12 · Investments: other securities
beginning of year $2,368,990 · end of year $2,940,244
-
15 · Other assets
beginning of year $52,561 · end of year $216,574
-
17 · Accounts payable and accrued expenses
beginning of year $79,072 · end of year $242,815
-
19 · Deferred revenue
beginning of year $495,090 · end of year $667,004
-
27 · Net assets without donor restrictions
beginning of year $4,003,762 · end of year $3,978,620
-
28 · Net assets with donor restrictions
beginning of year $369,048 · end of year $323,773
Mission and programs · 2022
Mission
Changing the way America cares for children and families.
-
In-home family services is a short-term ten to twelve week, intensive, in-home program designed to prevent imminent out of home placement and keep families together. A Consultant spends on average up to 4-6 hours a week in a familys home and community to help parents provide a safe, healthy environment for their children. The Consultant focuses on family strengths, helping the family to become self-sufficient, and improve parenting techniques. The Consultant not only provides interventions in the familys own home and community, but also links the family to community resources needed to maintain stability. Family Consultants are on call 24 hours a day 7 days a week. Care Coordination Services provide intensive case-management services for families in or approaching situations. Trained Consultants help families build and maintain family stability and access community resources and supports. Care Coordination Services provide a lifeline to family members by ensuring they receive the right care at the right time. In this intensive, family centered case management program,
Expenses $6,698,585 · Grants $43,510 · Revenue $4,966,238
-
The Behavioral Health Clinic specializes in providing outpatient child, adolescent, and family behavioral health services Individual Therapy, Family Therapy, Psychological Evaluations, and Parent Training. The clinics treatments are backed by research, and the Boys Town Behavioral Clinics located around the country have years of experience serving children and teens with emotional and behavioral problems. The clinic specializes in creating comprehensive approaches to care. The clinic mission is to resolve problems early, before they develop into more serious health and behavioral issues that impact functioning. The clinicians actively work to coordinate care with the family, the childs pediatrician, and school staff to ensure long-term success. The age range seen in the clinic is toddlers to young adults college age. Working with the childs parents, the clinicians develop treatment plans for youth who face these problems such as attention-deficit/hyperactivity disorder ADHD, school, anxiety and worry, depression, anger management, bedtime problems and sleep disorders,
Expenses $866,438 · Grants $7 · Revenue $369,935
-
Common Sense Parenting is a series of educational sessions designed to help improve parenting styles using behavior management skills. Classes are for parents of children toddlers and up. The program provides parents and other caregivers with proven techniques that can help them build good family relationships, prevent and correct misbehaviors, use consequences to improve behavior, and teach self - control.
Expenses $121,034 · Grants $37 · Revenue $78,239
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
James Beckman
Assistant Secretary - FFBH Affliates
- Total calculated
- $205,024
- From this org
- $0
- From related orgs
- $174,612
- Other
- $30,412
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- not reported + $173,857 related
- Bonus
- not reported
- Other
- not reported + $755 related
- Deferred
- not reported + $10,688 related
- Nontaxable benefits
- not reported + $19,724 related
- Filer's total
- not reported + $205,024 related
-
John Etzell
Site Director - President
- Total calculated
- $193,107
- From this org
- $0
- From related orgs
- $151,505
- Other
- $41,602
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- not reported + $150,014 related
- Bonus
- not reported
- Other
- not reported + $1,491 related
- Deferred
- not reported + $9,539 related
- Nontaxable benefits
- not reported + $32,063 related
- Filer's total
- not reported + $193,107 related
-
Jason Mishima
Site Financial Officer - Treasurer
- Total calculated
- $128,408
- From this org
- $0
- From related orgs
- $111,796
- Other
- $16,612
- Hours/week
- 40
-
John Loomis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Chris Bennett
Chair Elect
- Total calculated
- $0
- Hours/week
- 1
-
Ian Epstein
Director through Q2 of 2022
- Total calculated
- $0
- Hours/week
- 1
-
Steven JT Washington
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Frankie Mazon
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kim Metcalf
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Daniel Chung
Director
- Total calculated
- $0
- Hours/week
- 1
-
Colleen Savage
Director
- Total calculated
- $0
- Hours/week
- 1
-
Orlando Gallegos
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I Line 3
- The compensation of the CEO/Executive Director was determined by Father Flanagans Boys Home the sole member using surveys and other comparable data for similarly qualified persons in similarly situated organizations.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Father Flanagan's Fund for Needy Children
501c3 · Support of FFBH · NE
Directly controlled by Father Flanagan's Boys Home
-
Lied Learning and Technology Center
501c3 · Support of FFBH Hospital · NE
Directly controlled by Father Flanagan's Boys Home
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BTN Mississippi Timberlands LLC
Timber · MS · income $90,148 · assets $358,000
Directly controlled by Boys Town Nevada Inc
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343109349301829
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.