Skip to content
Nonprofiteer
← MESHOPPEN VOLUNTEER FIRE CO

Form 990 for tax year 2024

Filed by MESHOPPEN VOLUNTEER FIRE CO.

Totals

Total revenue
$995,054
Total expenses
$842,878
Contributions and grants received
$290,834
Grants paid
$0
Program service revenue
$500,362
Investment income
$0
Other revenue
$203,858
Total assets, end of year
$2,930,804
Total liabilities, end of year
$290,158
Net assets or fund balances, end of year
$2,640,646
Program services expenses (Part IX)
$704,825
Management and general expenses
$114,954
Fundraising expenses
$23,099
Program service expenses (Part III)
$704,825

Program services were 83.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $117,790

  • 1f · All other contributions, gifts and grants

    $173,044

  • 2a · Program service revenue: AMBULANCE & EMERGENCY SERVICE

    total $494,287 · related or exempt $494,287

  • 2b · Program service revenue: POOL FILLS

    total $6,075 · related or exempt $6,075

  • 5 · Royalties

    total $1,843 · excluded $1,843

  • 6a · Gross rents

    real property $34,025

  • 6c · Rental income or loss

    real property $34,025

  • 6d · Net rental income or loss

    total $34,025 · excluded $34,025

  • 8a · Fundraising events: gross income

    $491,483

  • 8b · Fundraising events: direct expenses

    $369,935

  • 8c · Net income from fundraising events

    total $121,548 · excluded $121,548

  • 9a · Gaming: gross income

    $49,862

  • 9b · Gaming: direct expenses

    $3,420

  • 9c · Net income from gaming

    total $46,442 · excluded $46,442

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $325,274 · program services $285,200 · management and general $32,723 · fundraising $7,351

  • 10 · Payroll taxes

    total $27,051 · program services $23,718 · management and general $2,722 · fundraising $611

  • 11c · Fees: accounting

    total $6,978 · management and general $6,978

  • 11e · Fees: professional fundraising services

    total $2,386 · fundraising $2,386

  • 11g · Fees: other

    total $55,837 · program services $55,837

  • 13 · Office expenses

    total $33,938 · program services $18,293 · management and general $12,268 · fundraising $3,377

  • 16 · Occupancy

    total $45,007 · program services $33,888 · management and general $9,603 · fundraising $1,516

  • 20 · Interest

    total $25,301 · program services $17,711 · management and general $7,590

  • 22 · Depreciation, depletion and amortization

    total $219,082 · program services $190,845 · management and general $28,237

  • 23 · Insurance

    total $19,927 · program services $15,643 · management and general $2,989 · fundraising $1,295

  • 24a · Other expenses: REPAIRS, VEHICLES

    total $42,848 · program services $34,193 · management and general $7,155 · fundraising $1,500

  • 24b · Other expenses: FUEL AND GAS, VEHICLES

    total $32,114 · program services $26,077 · management and general $4,689 · fundraising $1,348

  • 24c · Other expenses: STAFF BANQUET COSTS

    total $3,715 · fundraising $3,715

  • 24d · Other expenses: MEDICAL SUPPLIES

    total $3,420 · program services $3,420

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $605,434 · end of year $333,103

  • 10a · Land, buildings and equipment: cost or other basis

    $3,885,672

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,372,971

  • 10c · Land, buildings and equipment, net

    beginning of year $2,326,276 · end of year $2,512,701

  • 15 · Other assets

    beginning of year $40,000 · end of year $85,000

  • 23 · Secured mortgages and notes payable

    beginning of year $481,955 · end of year $288,384

  • 25 · Other liabilities

    beginning of year $1,285 · end of year $1,774

  • 27 · Net assets without donor restrictions

    beginning of year $2,488,470 · end of year $2,640,646

Mission and programs · 2024

Mission

TO PROTECT LIFE AND PROPERTY FROM FIRE. ALSO, TO FIGHT AND EXTINGUISH ALL FIRES IN OUR AREA, TO ENFORCE FIRE REGULATIONS, TO CARRY OUT SAFETY PROGRAMS THAT HELP PREVENT FIRES, AND TO AID THE COMMUNITY AT LARGE DURING ACCIDENTS OR DISASTERS.

  • COMPANY PERSONNEL RESPONDED TO OVER 300 FIRE CALLS AND OVER 1,20 AMBULANCE CALLS INVOLVING FIRES, MOTOR VEHICLE ACCIDENTS, AND PERSONAL INJURY SITUATIONS.COMPANY PERSONNEL COMPLETED EXTENSIVE EMERGENCY TRAINING, AND EDUCATED THE COMMUNITY ABOUT FIRE SAFETY, INCLUDING THE PLACEMENT OF FIRE PREVENTION LITERATURE IN PUBLIC LOCATIONS.

    Expenses $704,825 · Revenue $494,287

  • FILLED VARIOUS SWIMMING POOLS FOR THE BENEFIT OF THE CITIZENS OF THE COMMUNITY AT A DEEPLY DISCOUNTED RATE PER GALLON, COMPARED TO PUBLIC UTILITIES.

    Revenue $6,075

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Chris Carney

    FIRE CHIEF

    Total calculated
    $0
    Hours/week
    13
  • Dustin Casselbury

    ASSISTANT CH

    Total calculated
    $0
    Hours/week
    6
  • Darren Hillard

    ASSISTANT CH

    Total calculated
    $0
    Hours/week
    6
  • Jolene Hillard

    SECRETARY

    Total calculated
    $0
    Hours/week
    7
  • Travis Prevost

    PRESIDENT &

    Total calculated
    $0
    Hours/week
    10
  • Sara Robinson

    TREASURER

    Total calculated
    $0
    Hours/week
    10
  • Nate Sheldon

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    8

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
14 November 2025
IRS schema version
2024v5.0
Source object
202533189349309638

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.