Form 990 for tax year 2022
Filed by MADISON PUBLIC SCHOOLS FOUNDATION INC.
Totals
- Total revenue
- $1,716,885
- Total expenses
- $2,075,053
- Contributions and grants received
- $1,665,081
- Grants paid
- $1,059,528
- Program service revenue
- $0
- Investment income
- $80,769
- Other revenue
- -$28,965
- Total assets, end of year
- $13,553,610
- Total liabilities, end of year
- $599,992
- Net assets or fund balances, end of year
- $12,953,618
- Program services expenses (Part IX)
- $1,357,419
- Management and general expenses
- $515,708
- Fundraising expenses
- $201,926
- Program service expenses (Part III)
- $1,357,419
Program services were 65.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$24,251
-
1f · All other contributions, gifts and grants
$1,640,830
-
1g · Noncash contributions included above
$40,941
-
3 · Investment income
total $80,822 · excluded $80,822
-
7a · Gross sales of assets other than inventory
securities $30,937
-
7b · Less cost or other basis and sales expenses
securities $30,990
-
7c · Gain or loss
securities -$53
-
7d · Net gain or loss
total -$53 · excluded -$53
-
8a · Fundraising events: gross income
$7,718
-
8a · Fundraising events: contributions included on line 1c
$24,251
-
8b · Fundraising events: direct expenses
$36,683
-
8c · Net income from fundraising events
total -$28,965 · excluded -$28,965
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,046,707 · program services $1,046,707
-
2 · Grants to domestic individuals
total $12,821 · program services $12,821
-
5 · Compensation of officers, directors and key employees
total $143,248 · program services $56,186 · management and general $56,325 · fundraising $30,737
-
7 · Other salaries and wages
total $347,737 · program services $136,393 · management and general $136,730 · fundraising $74,614
-
8 · Pension plan contributions
total $13,074 · program services $5,128 · management and general $5,141 · fundraising $2,805
-
9 · Other employee benefits
total $40,864 · program services $16,028 · management and general $16,068 · fundraising $8,768
-
10 · Payroll taxes
total $44,112 · program services $17,302 · management and general $17,345 · fundraising $9,465
-
11c · Fees: accounting
total $63,539 · management and general $63,539
-
11f · Fees: investment management
total $9,685 · management and general $9,685
-
11g · Fees: other
total $14,913 · management and general $14,913
-
12 · Advertising and promotion
total $30,867 · fundraising $30,867
-
13 · Office expenses
total $67,242 · program services $23,198 · management and general $23,254 · fundraising $20,790
-
14 · Information technology
total $34,069 · program services $13,363 · management and general $13,396 · fundraising $7,310
-
16 · Occupancy
total $45,489 · program services $17,842 · management and general $17,887 · fundraising $9,760
-
19 · Conferences, conventions and meetings
total $5,173 · program services $2,029 · management and general $2,034 · fundraising $1,110
-
22 · Depreciation, depletion and amortization
total $21,672 · program services $8,501 · management and general $8,521 · fundraising $4,650
-
23 · Insurance
total $4,145 · program services $1,626 · management and general $1,630 · fundraising $889
-
24a · Other expenses: BAD DEBT EXPENSE
total $128,945 · management and general $128,945
-
24e · All other expenses
total $751 · program services $295 · management and general $295 · fundraising $161
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $4,230,102 · end of year $4,242,691
-
3 · Pledges and grants receivable
beginning of year $431,225 · end of year $171,012
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $4,598
-
10a · Land, buildings and equipment: cost or other basis
$168,398
-
10b · Land, buildings and equipment: accumulated depreciation
$56,645
-
10c · Land, buildings and equipment, net
beginning of year $45,106 · end of year $111,753
-
11 · Investments: publicly traded securities
beginning of year $1,704,066 · end of year $1,607,819
-
12 · Investments: other securities
beginning of year $177,070 · end of year $78,278
-
15 · Other assets
beginning of year $7,990,126 · end of year $7,337,459
-
17 · Accounts payable and accrued expenses
beginning of year $51,950 · end of year $107,221
-
18 · Grants payable
beginning of year $209,571 · end of year $325,720
-
25 · Other liabilities
beginning of year $0 · end of year $167,051
-
27 · Net assets without donor restrictions
beginning of year $10,557,845 · end of year $9,273,381
-
28 · Net assets with donor restrictions
beginning of year $3,758,329 · end of year $3,680,237
Mission and programs · 2022
Mission
THE FOUNDATION IS COMMITTED TO SUPPORTING THE EDUCATION OF EVERY CHILD BY RAISING PRIVATE FUNDS, AWARDING GRANTS, DEVELOPING COMMUNITY PARTNERSHIPS, AND ADVOCATING FOR MADISON'S PUBLIC SCHOOLS.
Activities or mission (Part I)
TO PROVIDE FUNDING EXCLUSIVELY TO THE SCHOOLS OF THE MADISON METROPOLITAN SCHOOL DISTRICT IN SUPPORT OF CREATIVE INITIATIVES, CONSISTENT WITH SUSTAINING EXCELLENCE IN EDUCATION, WHICH PREVIOUSLY HAVE NOT BEEN FUNDED AND WHICH CANNOT BE FUNDED THROUGH THE CORE SCHOOL BUDGET.
-
GRANTS, SCHOLARSHIPS, AND FISCAL AGENT SERVICES - SUPPORTS THE DISTRICT'S SCHOOLS, PROGRAMS, PROJECTS, AND STUDENTS.
Expenses $1,170,847 · Grants $1,053,595
-
COMMUNITY PARTNERSHIPS - SUPPORTS THE IDENTIFICATION AND DEVELOPMENT OF PARTNERSHIPS BETWEEN SCHOOLS IN THE DISTRICT WITH LOCAL BUSINESSES AND OTHER ORGANIZATIONS. THE FOUNDATION MANAGES THREE PROGRAMS IN THIS AREA: THE ADOPT-A-SCHOOL PROGRAM, SCHOOLS MAKE MADISON SUMMIT, AND THE TEACHER SUPPORT NETWORK.
Expenses $100,397
-
PROJECT ALUMNI - SUPPORTS THE CONNECTING OF ALUMNI WITH FELLOW ALUMNI, FACULTY, STUDENTS, AND STAFF IN ORDER TO CREATE A COMMUNITY THAT FACILITATES THE DELIVERY OF A WIDE ARRAY OF RESOURCES: INTELLECTUAL, ACADEMIC, CAREER, COLLEGIATE, NETWORKING, AND PHILANTHROPIC.
Expenses $46,113 · Grants $5,933
-
ADVOCACY - PROVIDES AWARENESS AND CAMPAIGNING EFFORTS TO THE DISTRICT.
Expenses $40,062
-
COMMUNITY SCHOOLS - SUPPORTS THE DISTRICT'S PROGRAMS, CREATING A WELCOMING AND INCLUSIVE PLACE THAT BUILDS ON THE ASSETS OF THE COMMUNITY TO HELP SERVE THE IDENTIFIED NEEDS OF THE STUDENTS, FAMILIES AND COMMUNITY THROUGH WELL INTEGRATED AND COORDINATED, STRATEGIC PARTNERSHIPS. COMMUNITY SCHOOLS OFFER A SUITE OF INTERCONNECTED SERVICES THAT MAY INCLUDE TUTORING, EARLY CHILDHOOD LEARNING SUPPORT, MENTORING, MENTAL HEALTH SERVICES, FOOD ACCESS, AND RECREATION AND ARTS ACTIVITIES. THE PROGRAM HAD NO ACTIVITY IN 2022 AND WILL BE DISCONTINUED IN 2023.
-
ANY GIVEN CHILD - SUPPORTS THE PARTNERSHIPS OF THE DISTRICT, OVERTURE CENTER FOR THE ARTS, AND THE CITY OF MADISON AND IS COMMITTED TO ENSURING STUDENTS HAVE A QUALITY, WELL-ROUNDED EDUCATION THAT PROVIDES ACCESS TO THE ARTS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary RomolinoMARY ROMOLINO
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Alyssa HartungALYSSA HARTUNG
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Marty MalloyMARTY MALLOY
CHAIR-ELECT
- Total calculated
- $0
- Hours/week
- 1
-
Melissa ScholzMELISSA SCHOLZ
VICE CHAIR/SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Elizabeth HuebelELIZABETH HUEBEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Samantha BaruahSAMANTHA BARUAH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne DoveSUZANNE DOVE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathy CostelloKATHY COSTELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike HerttingMIKE HERTTING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Allison ReimannALLISON REIMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kerry MotoviloffKERRY MOTOVILOFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Deb NeffDEB NEFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin DickeyBENJAMIN DICKEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Beth GoeddelBETH GOEDDEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gisele SutherlandGISELE SUTHERLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy LyonsANDY LYONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan NeradDAN NERAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 0.1 related
-
Gary JordanGARY JORDAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ted JunTED JUN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan KennellyDAN KENNELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ann Marie MalechaANN MARIE MALECHA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mandy MarcumMANDY MARCUM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gloria ReyesGLORIA REYES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Daniel SimsDANIEL SIMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cassidy WartenweilerCASSIDY WARTENWEILER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leslie VitaleLESLIE VITALE
DIRECTOR (THRU JULY)
- Total calculated
- $0
- Hours/week
- 1
-
Melinda HeinritzMELINDA HEINRITZ
PRESIDENT
- Total calculated
- $143,247
- From this org
- $124,818
- From related orgs
- $0
- Other
- $18,429
- Hours/week
- 40 + 0.1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
MADISON METROPOLITAN SCHOOL DISTRICT
$835,947
EDUCATIONAL PROGRAMS FOR SCHOOLS IN THE MMSD, SCHOLARSHIPS, AND TEACHER SUPPLIES.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
SCHOOLS MAKE MADISON ADVOCATES INC
501(C)(4) · ADVOCACY FOR THE MADISON METROPOLITAN SCHOOL DISTRICT · WI · controlled entity
Directly controlled by MADISON PUBLIC SCHOOLS FOUNDATION INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302379349301205
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.