Skip to content
Nonprofiteer
← RAPHAEL VILLAGE

Form 990 for tax year 2023

Filed by RAPHAEL VILLAGE.

Totals

Total revenue
$859,263
Total expenses
$974,121
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$849,531
Investment income
$9,732
Other revenue
$0
Total assets, end of year
$3,290,130
Total liabilities, end of year
$1,800,037
Net assets or fund balances, end of year
$1,490,093
Program services expenses (Part IX)
$864,548
Management and general expenses
$35,032
Fundraising expenses
$74,541
Program service expenses (Part III)
$864,548

Program services were 88.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: CRV Food Sales

    total $67,165 · related or exempt $67,165

  • 2b · Program service revenue: Guild Program Income

    total $782,366 · related or exempt $782,366

  • 2c · Program service revenue: Village Program Income

  • 3 · Investment income

    total $9,732 · related or exempt $9,732

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $44,625 · program services $44,625

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $403,948 · program services $403,948

  • 8 · Pension plan contributions

    total $2,673 · program services $2,673

  • 9 · Other employee benefits

    total $12,756 · program services $12,756

  • 10 · Payroll taxes

    total $33,577 · program services $33,577

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $26,989 · management and general $26,989

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $37,040 · program services $6,990 · management and general $8,043 · fundraising $22,007

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $13,099 · program services $13,099

  • 14 · Information technology

    total $7,159 · program services $7,159

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $123,085 · program services $123,085

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $1,935 · program services $1,935

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $68,989 · program services $68,989

  • 23 · Insurance

    total $31,361 · program services $31,361

  • 24a · Other expenses: Operations - Village

    total $61,756 · program services $61,756

  • 24b · Other expenses: Village transfers to Related

    total $52,534 · fundraising $52,534

  • 24c · Other expenses: CRV Cogs

    total $40,126 · program services $40,126

  • 24d · Other expenses: Guild Program Exp

    total $11,380 · program services $11,380

  • 24e · All other expenses

    total $1,089 · program services $1,089

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $317,873 · end of year $334,241

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $10,028 · end of year -$30,234

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $100,005 · end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $3,287,502

  • 10b · Land, buildings and equipment: accumulated depreciation

    $306,692

  • 10c · Land, buildings and equipment, net

    beginning of year $2,744,526 · end of year $2,980,810

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    beginning of year $3,825 · end of year $5,313

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,910 · end of year $13,719

  • 19 · Deferred revenue

    beginning of year $27,291 · end of year $5,508

  • 23 · Secured mortgages and notes payable

    beginning of year $1,426,474 · end of year $1,780,810

  • 24 · Unsecured notes and loans payable

    beginning of year $431,924

  • 25 · Other liabilities

    beginning of year $88,696

  • 27 · Net assets without donor restrictions

    beginning of year $1,187,671 · end of year $1,490,093

  • 28 · Net assets with donor restrictions

    beginning of year $12,291

Mission and programs · 2023

Mission

Our mission is to support people with disabilities in becoming fully engaged in life through education, vocational training, supportedemployment and residential community living.

  • Education, vocational training, supportedemployment and residential community living of people with disabilities

    Expenses $864,548

As filed on the 2023 return.

Listed in Part VII

  • Margo Lulich Whiteside

    Board Member

    Total calculated
    $0
    Hours/week
    0
  • Peggy Mendoza

    Secretary

    Total calculated
    $0
    Hours/week
    0
  • Eileen Johnson

    Communications

    Total calculated
    $0
    Hours/week
    0
  • Miles Granderson Esq

    Member

    Total calculated
    $0
    Hours/week
    0
  • Stacey Olson

    Member

    Total calculated
    $0
    Hours/week
    0
  • Scott LaCaze CPA

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Foster Nash Esq

    Member

    Total calculated
    $0
    Hours/week
    0
  • John Melton

    Member

    Total calculated
    $0
    Hours/week
    2
  • Jacqueline Case

    Founder

    Total calculated
    $0
    Hours/week
    40
  • Mary Perrin

    Board Chair

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
27 March 2025
IRS schema version
2023v6.0
Source object
202520869349302102

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.