Totals
- Total revenue
- $1,865,220
- Total expenses
- $3,737,143
- Contributions and grants received
- $291,965
- Grants paid
- $1,100
- Program service revenue
- $1,573,255
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,069,377
- Total liabilities, end of year
- $13,061,288
- Net assets or fund balances, end of year
- -$11,991,911
- Program services expenses (Part IX)
- $3,724,185
- Management and general expenses
- $12,958
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,724,185
Program services were 99.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$291,965
-
2a · Program service revenue: NET PATIENT REVENUE
total $1,444,948 · related or exempt $1,444,948
-
2b · Program service revenue: OTHER OPERATING REV.
total $128,307 · related or exempt $128,307
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,100 · program services $1,100
-
7 · Other salaries and wages
total $1,081,930 · program services $1,081,930
-
8 · Pension plan contributions
total $1,973 · program services $1,973
-
9 · Other employee benefits
total $8,217 · program services $8,217
-
10 · Payroll taxes
total $62,326 · program services $62,326
-
11g · Fees: other
total $1,969,660 · program services $1,969,660
-
12 · Advertising and promotion
total $26,444 · program services $26,444
-
13 · Office expenses
total $688 · program services $688
-
16 · Occupancy
total $93,244 · program services $83,880 · management and general $9,364
-
17 · Travel
total $852 · program services $852
-
19 · Conferences, conventions and meetings
total $7,998 · program services $7,998
-
22 · Depreciation, depletion and amortization
total $35,944 · program services $32,350 · management and general $3,594
-
24a · Other expenses: BAD DEBT EXPENSE
total $392,528 · program services $392,528
-
24b · Other expenses: BILLABLE SUPPLIES
total $44,064 · program services $44,064
-
24c · Other expenses: OTHER OPERATING EXPENSE
total $5,722 · program services $5,722
-
24d · Other expenses: TAXES AND LICENSES
total $3,419 · program services $3,419
-
24e · All other expenses
total $1,034 · program services $1,034
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $27,960 · end of year $126,548
-
4 · Accounts receivable
beginning of year $269,340 · end of year $336,895
-
9 · Prepaid expenses and deferred charges
end of year $76
-
10a · Land, buildings and equipment: cost or other basis
$283,570
-
10b · Land, buildings and equipment: accumulated depreciation
$122,938
-
10c · Land, buildings and equipment, net
beginning of year $42,120 · end of year $160,632
-
15 · Other assets
beginning of year $122,382 · end of year $445,226
-
17 · Accounts payable and accrued expenses
beginning of year $69,531 · end of year $116,847
-
25 · Other liabilities
beginning of year $10,512,259 · end of year $12,944,441
-
27 · Net assets without donor restrictions
beginning of year -$10,119,988 · end of year -$11,991,911
Mission and programs · 2022
Mission
THE MISSION DOCTORS GROUP EMPLOYS PHYSICIANS AND OPERATES CLINICS TO PROVIDE RESIDENTS WITH ADEQUATE ACCESS TO PHYSICIANS NEEDED IN THE AREA.
-
THE RIO GRANDE VALLEY IS A MEDICALLY UNDERSERVED AREA. ACCESS AND TRANSPORTATION ARE CONTINUING POPULATION NEEDS. WITH MANY PHYSICIANS COMING OUT OF MEDICAL SCHOOL PREFERRING EMPLOYMENT RATHER THAN OPENING AND MANAGING THEIR OWN OFFICE, THERE IS A NEED TO PROVIDE PHYSICIAN EMPLOYMENT OPPORTUNITIES TO ENCOURAGE PHYSICIANS TO PRACTICE IN THE RIO GRANDE VALLEY. IN THE STATE OF TEXAS, ONLY ANOTHER PHYSICIAN OR A LEGAL ENTITY WITH A BOARD WHOSE MEMBERS ARE ALL PHYSICIANS CAN LEGALLY EMPLOY A PHYSICIAN. THE MISSION DOCTORS GROUP CAN EMPLOY PHYSICIANS AND HAS OPENED CLINICS TO PROVIDE RESIDENTS WITH ADEQUATE ACCESS TO PHYSICIANS NEEDED IN THE AREA. THE ORGANIZATION OPENED THE MONARCH CLINIC, A FAMILY PRACTICE/OB CLINIC IN OCTOBER 2022, EMPLOYING TWO PHYSICIANS.
Expenses $3,724,185 · Grants $1,100 · Revenue $1,573,255
As filed on the 2022 return.
Listed in Part VII
-
Padmini BhadrirajuPADMINI BHADRIRAJU
PRESIDENT
- Total calculated
- $300,000
- From this org
- $0
- From related orgs
- $300,000
- Other
- $0
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $300,000 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $300,000 related
-
Vaibhav KandawadeVAIBHAV KANDAWADE
BOARD DIRECTOR/PHYSICIAN
- Total calculated
- $498,845
- From this org
- $466,334
- From related orgs
- $0
- Other
- $32,511
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $370,950
- Bonus
- $95,000
- Other
- $384
- Deferred
- $9,112
- Nontaxable benefits
- $23,399
- Filer's total
- $498,845
-
Humberto NunezHUMBERTO NUNEZ
BOARD DIRECTOR/PHYSICIAN
- Total calculated
- $0
- Hours/week
- 2
-
Kane DawsonKANE DAWSON
TREASURER/CEO (REGIONAL)
- Total calculated
- $426,511
- From this org
- $0
- From related orgs
- $410,999
- Other
- $15,512
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $370,781 related
- Bonus
- $0 + $30,000 related
- Other
- $0 + $10,218 related
- Deferred
- $0 + $1,200 related
- Nontaxable benefits
- $0 + $14,312 related
- Filer's total
- $0 + $426,511 related
-
Lester SurrockLESTER SURROCK
SECRETARY/CFO (REGIONAL)
- Total calculated
- $301,251
- From this org
- $0
- From related orgs
- $264,524
- Other
- $36,727
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $227,614 related
- Bonus
- $0 + $26,000 related
- Other
- $0 + $10,910 related
- Deferred
- $0 + $21,059 related
- Nontaxable benefits
- $0 + $15,668 related
- Filer's total
- $0 + $301,251 related
-
Steve AlemanSTEVE ALEMAN
PHF CFO
- Total calculated
- $0
- Hours/week
- 1 + 8 related
-
Miguel Angel SanchezMIGUEL ANGEL SANCHEZ
PHYSICIAN
- Total calculated
- $164,701
- From this org
- $155,538
- From related orgs
- $0
- Other
- $9,163
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $131,843
- Bonus
- $23,500
- Other
- $195
- Deferred
- $4,209
- Nontaxable benefits
- $4,954
- Filer's total
- $164,701
-
Hector E MunozHECTOR E MUNOZ
PHYSICIAN
- Total calculated
- $158,572
- From this org
- $141,007
- From related orgs
- $0
- Other
- $17,565
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $130,812
- Bonus
- $10,000
- Other
- $195
- Deferred
- $9,174
- Nontaxable benefits
- $8,391
- Filer's total
- $158,572
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 7 · Other non-fixed payments
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- A RELATED ORGANIZATION USES THE FOLLOWING METHODS TO ESTABLISH COMPENSATION: - WRITTEN EMPLOYMENT CONTRACT - SURVEY OR STUDY OFFICER COMPENSATION IS ESTABLISHED BY PRIME HEALTHCARE MANAGEMENT, INC. IN ACCORDANCE WITH A MANAGEMENT AGREEMENT. WRITTEN EMPLOYMENT CONTRACTS ARE FORWARDED TO THE FACILITY ONCE EXECUTED. COMPENSATION SURVEY OR STUDIES ARE UTILIZED.
- PART I, LINE 7
- BONUS PAYMENTS ARE DISCRETIONARY.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HOSPITAL · OH
Directly controlled by PHF-EAST LIV
-
PRIME HEALTHCARE FOUNDATION INC
501(C)(3) · HOSPITAL/MGMT · DE
-
501(C)(3) · HOSPITAL · TX
Directly controlled by PHF
-
501(C)(3) · HEALTHCARE · TX
Directly controlled by KMC
-
MID-VALLEY PHYSICIANS ASSOCIATION
501(C)(3) · SUPPORT · TX
Directly controlled by KMC
-
CALIFORNIA UNIVERSITY OF SCIENCE AND MED
501(C)(3) · EDUCATION · CA
Directly controlled by PHF
-
501(C)(3) · HOSPITAL · TX
Directly controlled by PHF-MISSION
-
501(C)(3) · SUPPORT · TX
Directly controlled by MISSION HOSP
-
OHIO VALLEY HOME HEALTH SERVICES INC
501(C)(3) · HEALTHCARE · TX
Directly controlled by PHF-EAST LIV
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
SIGNATURE PAMPA MEDICAL GROUP
C · PHYSICIAN SERVICES · TX
-
LANDMARK PHYSICIAN SERVICES
C · PHYSICIAN SERVICES · DE
-
LANDMARK PHYSICIAN ASSOCIATES PC
C · INACTIVE · DE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349331278
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.