Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUBS OF WAYNE COUNTY INDIANA INC.
Totals
- Total revenue
- $3,270,172
- Total expenses
- $2,940,618
- Contributions and grants received
- $2,969,740
- Grants paid
- $0
- Program service revenue
- $58,783
- Investment income
- $109,911
- Other revenue
- $131,738
- Total assets, end of year
- $9,387,183
- Total liabilities, end of year
- $770,392
- Net assets or fund balances, end of year
- $8,616,791
- Program services expenses (Part IX)
- $2,514,676
- Management and general expenses
- $314,257
- Fundraising expenses
- $111,685
- Program service expenses (Part III)
- $2,514,676
Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$18,332
-
1e · Government grants (contributions)
$1,308,986
-
1f · All other contributions, gifts and grants
$1,642,422
-
1g · Noncash contributions included above
$30,143
-
2a · Program service revenue: DUES AND FEES
total $44,262 · related or exempt $44,262
-
2b · Program service revenue: YOUTH MEMBERSHIPS
total $14,521 · related or exempt $14,521
-
3 · Investment income
total $54,741 · excluded $54,741
-
6a · Gross rents
real property $5,951
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $5,951
-
6d · Net rental income or loss
total $5,951 · excluded $5,951
-
7a · Gross sales of assets other than inventory
securities $176,985 · other assets $125
-
7b · Less cost or other basis and sales expenses
securities $121,940 · other assets $0
-
7c · Gain or loss
securities $55,045 · other assets $125
-
7d · Net gain or loss
total $55,170 · excluded $55,170
-
8a · Fundraising events: gross income
$200,998
-
8b · Fundraising events: direct expenses
$59,220
-
8c · Net income from fundraising events
total $141,778 · excluded $141,778
-
10b · Cost of goods sold
$17,363
-
10c · Net income from sales of inventory
total -$17,363 · excluded -$17,363
-
11a · Other revenue: OTHER REVENUE
total $1,372 · related or exempt $1,372
-
11e · Other revenue, total
$1,372
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $222,377 · program services $77,694 · management and general $96,956 · fundraising $47,727
-
7 · Other salaries and wages
total $1,345,588 · program services $1,202,032 · management and general $106,260 · fundraising $37,296
-
9 · Other employee benefits
total $234,889 · program services $187,911 · management and general $35,233 · fundraising $11,745
-
10 · Payroll taxes
total $130,910 · program services $106,037 · management and general $17,018 · fundraising $7,855
-
11c · Fees: accounting
total $21,720 · management and general $21,720
-
11f · Fees: investment management
total $43,772 · program services $43,772
-
11g · Fees: other
total $162,094 · program services $162,094
-
12 · Advertising and promotion
total $42,312 · program services $34,273 · management and general $5,923 · fundraising $2,116
-
16 · Occupancy
total $45,048 · program services $42,796 · management and general $2,252
-
17 · Travel
total $48,240 · program services $39,074 · management and general $6,754 · fundraising $2,412
-
22 · Depreciation, depletion and amortization
total $176,071 · program services $167,267 · management and general $8,804
-
23 · Insurance
total $34,620 · program services $32,889 · management and general $1,731
-
24a · Other expenses: SUPPLIES
total $227,843 · program services $225,303 · management and general $1,872 · fundraising $668
-
24b · Other expenses: UTILITIES
total $84,738 · program services $79,546 · management and general $4,851 · fundraising $341
-
24c · Other expenses: LEASE EXPENSE
total $57,486 · program services $57,486
-
24d · Other expenses: DUES
total $20,158 · program services $20,158
-
24e · All other expenses
total $42,752 · program services $36,344 · management and general $4,883 · fundraising $1,525
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $395 · end of year $394
-
2 · Savings and temporary cash investments
beginning of year $2,543,292 · end of year $2,521,335
-
3 · Pledges and grants receivable
beginning of year $677,785 · end of year $814,250
-
9 · Prepaid expenses and deferred charges
beginning of year $16,949 · end of year $3,727
-
10a · Land, buildings and equipment: cost or other basis
$5,671,542
-
10b · Land, buildings and equipment: accumulated depreciation
$2,356,099
-
10c · Land, buildings and equipment, net
beginning of year $3,198,552 · end of year $3,315,443
-
11 · Investments: publicly traded securities
beginning of year $2,447,729 · end of year $2,032,778
-
15 · Other assets
beginning of year $12,613 · end of year $699,256
-
17 · Accounts payable and accrued expenses
beginning of year $43,385 · end of year $71,318
-
25 · Other liabilities
beginning of year $0 · end of year $699,074
-
27 · Net assets without donor restrictions
beginning of year $7,707,767 · end of year $7,466,364
-
28 · Net assets with donor restrictions
beginning of year $1,146,163 · end of year $1,150,427
Mission and programs · 2022
Mission
TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULLEST POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.
Activities or mission (Part I)
TO INSPIRE AND ENABLE ALL YOUNG PEOPLE ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULLEST POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.
-
PROVIDE BEHAVORIAL GUIDANCE AND PROMOTE THE HEALTH, SOCIAL, EDUCATIONAL, VOCATIONAL AND CHARACTER DEVELOPMENT OF THE CHILDREN BETWEEN THE AGES 6 AND 18 YEARS BY AFTER SCHOOL AND SUMMER PROGRAMS - APPROXIMATELY 5,367 PARTICIPANTS.
Expenses $2,514,676 · Revenue $60,155
As filed on the 2022 return.
Listed in Part VII
-
Mike AllenMIKE ALLEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe BackmeyerJOE BACKMEYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doug BrennekeDOUG BRENNEKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amy DillonAMY DILLON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cherie DolehantyCHERIE DOLEHANTY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cindy DukeCINDY DUKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Greg EasleyGREG EASLEY
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Adam ForrestADAM FORREST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roger GoldenROGER GOLDEN
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Rev Eldon HarzmanREV ELDON HARZMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Chris HilkertCHRIS HILKERT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John HitchJOHN HITCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Steven Hornack IIISTEVEN HORNACK III
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Garry KleerGARRY KLEER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Monica KoechleinMONICA KOECHLEIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff LogueJEFF LOGUE
1ST VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tim LoveTIM LOVE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa MatneyMELISSA MATNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sarah MitchellSARAH MITCHELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike NottinghamMIKE NOTTINGHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Richard PetersonRICHARD PETERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Valerie RayVALERIE RAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jera SchwerJERA SCHWER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff SheridanJEFF SHERIDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Donna SpearsDONNA SPEARS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dan StamperDAN STAMPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Randy TemplinRANDY TEMPLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelly VanvleetKELLY VANVLEET
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Derek WhiteDEREK WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sam WitherbySAM WITHERBY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Nancy WisselNANCY WISSEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tracie RobinsonTRACIE ROBINSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Ron MazeRON MAZE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brad BarrettBRAD BARRETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cathryn DickmanCATHRYN DICKMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Randy RetterRANDY RETTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joseph SegerJOSEPH SEGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andy StoverANDY STOVER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason TroutwineJASON TROUTWINE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Melissa VanceMELISSA VANCE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Curtis WrightCURTIS WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim FrameTIM FRAME
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer FeasterJENNIFER FEASTER
CHIEF FINANCIAL OFFICER
- Total calculated
- $94,146
- From this org
- $0
- From related orgs
- $78,451
- Other
- $15,695
- Hours/week
- 40
-
Alicia PainterALICIA PAINTER
CHIEF EXECUTIVE OFFICER
- Total calculated
- $110,877
- From this org
- $0
- From related orgs
- $91,689
- Other
- $19,188
- Hours/week
- 40
-
Rachel WintersRACHEL WINTERS
CHIEF OPERATIONS OFFICER
- Total calculated
- $56,684
- From this org
- $0
- From related orgs
- $45,477
- Other
- $11,207
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342519349300814
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.