Skip to content
Nonprofiteer
← BOYS & GIRLS CLUBS OF WAYNE COUNTY INDIANA INC

Form 990 for tax year 2022

Filed by BOYS & GIRLS CLUBS OF WAYNE COUNTY INDIANA INC.

Totals

Total revenue
$3,270,172
Total expenses
$2,940,618
Contributions and grants received
$2,969,740
Grants paid
$0
Program service revenue
$58,783
Investment income
$109,911
Other revenue
$131,738
Total assets, end of year
$9,387,183
Total liabilities, end of year
$770,392
Net assets or fund balances, end of year
$8,616,791
Program services expenses (Part IX)
$2,514,676
Management and general expenses
$314,257
Fundraising expenses
$111,685
Program service expenses (Part III)
$2,514,676

Program services were 85.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $18,332

  • 1e · Government grants (contributions)

    $1,308,986

  • 1f · All other contributions, gifts and grants

    $1,642,422

  • 1g · Noncash contributions included above

    $30,143

  • 2a · Program service revenue: DUES AND FEES

    total $44,262 · related or exempt $44,262

  • 2b · Program service revenue: YOUTH MEMBERSHIPS

    total $14,521 · related or exempt $14,521

  • 3 · Investment income

    total $54,741 · excluded $54,741

  • 6a · Gross rents

    real property $5,951

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $5,951

  • 6d · Net rental income or loss

    total $5,951 · excluded $5,951

  • 7a · Gross sales of assets other than inventory

    securities $176,985 · other assets $125

  • 7b · Less cost or other basis and sales expenses

    securities $121,940 · other assets $0

  • 7c · Gain or loss

    securities $55,045 · other assets $125

  • 7d · Net gain or loss

    total $55,170 · excluded $55,170

  • 8a · Fundraising events: gross income

    $200,998

  • 8b · Fundraising events: direct expenses

    $59,220

  • 8c · Net income from fundraising events

    total $141,778 · excluded $141,778

  • 10b · Cost of goods sold

    $17,363

  • 10c · Net income from sales of inventory

    total -$17,363 · excluded -$17,363

  • 11a · Other revenue: OTHER REVENUE

    total $1,372 · related or exempt $1,372

  • 11e · Other revenue, total

    $1,372

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $222,377 · program services $77,694 · management and general $96,956 · fundraising $47,727

  • 7 · Other salaries and wages

    total $1,345,588 · program services $1,202,032 · management and general $106,260 · fundraising $37,296

  • 9 · Other employee benefits

    total $234,889 · program services $187,911 · management and general $35,233 · fundraising $11,745

  • 10 · Payroll taxes

    total $130,910 · program services $106,037 · management and general $17,018 · fundraising $7,855

  • 11c · Fees: accounting

    total $21,720 · management and general $21,720

  • 11f · Fees: investment management

    total $43,772 · program services $43,772

  • 11g · Fees: other

    total $162,094 · program services $162,094

  • 12 · Advertising and promotion

    total $42,312 · program services $34,273 · management and general $5,923 · fundraising $2,116

  • 16 · Occupancy

    total $45,048 · program services $42,796 · management and general $2,252

  • 17 · Travel

    total $48,240 · program services $39,074 · management and general $6,754 · fundraising $2,412

  • 22 · Depreciation, depletion and amortization

    total $176,071 · program services $167,267 · management and general $8,804

  • 23 · Insurance

    total $34,620 · program services $32,889 · management and general $1,731

  • 24a · Other expenses: SUPPLIES

    total $227,843 · program services $225,303 · management and general $1,872 · fundraising $668

  • 24b · Other expenses: UTILITIES

    total $84,738 · program services $79,546 · management and general $4,851 · fundraising $341

  • 24c · Other expenses: LEASE EXPENSE

    total $57,486 · program services $57,486

  • 24d · Other expenses: DUES

    total $20,158 · program services $20,158

  • 24e · All other expenses

    total $42,752 · program services $36,344 · management and general $4,883 · fundraising $1,525

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $395 · end of year $394

  • 2 · Savings and temporary cash investments

    beginning of year $2,543,292 · end of year $2,521,335

  • 3 · Pledges and grants receivable

    beginning of year $677,785 · end of year $814,250

  • 9 · Prepaid expenses and deferred charges

    beginning of year $16,949 · end of year $3,727

  • 10a · Land, buildings and equipment: cost or other basis

    $5,671,542

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,356,099

  • 10c · Land, buildings and equipment, net

    beginning of year $3,198,552 · end of year $3,315,443

  • 11 · Investments: publicly traded securities

    beginning of year $2,447,729 · end of year $2,032,778

  • 15 · Other assets

    beginning of year $12,613 · end of year $699,256

  • 17 · Accounts payable and accrued expenses

    beginning of year $43,385 · end of year $71,318

  • 25 · Other liabilities

    beginning of year $0 · end of year $699,074

  • 27 · Net assets without donor restrictions

    beginning of year $7,707,767 · end of year $7,466,364

  • 28 · Net assets with donor restrictions

    beginning of year $1,146,163 · end of year $1,150,427

Mission and programs · 2022

Mission

TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULLEST POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.

Activities or mission (Part I)

TO INSPIRE AND ENABLE ALL YOUNG PEOPLE ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULLEST POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.

  • PROVIDE BEHAVORIAL GUIDANCE AND PROMOTE THE HEALTH, SOCIAL, EDUCATIONAL, VOCATIONAL AND CHARACTER DEVELOPMENT OF THE CHILDREN BETWEEN THE AGES 6 AND 18 YEARS BY AFTER SCHOOL AND SUMMER PROGRAMS - APPROXIMATELY 5,367 PARTICIPANTS.

    Expenses $2,514,676 · Revenue $60,155

As filed on the 2022 return.

Listed in Part VII

  • Mike Allen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joe Backmeyer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Doug Brenneke

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Amy Dillon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cherie Dolehanty

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cindy Duke

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Greg Easley

    IMMEDIATE PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Adam Forrest

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Roger Golden

    2ND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Rev Eldon Harzman

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Chris Hilkert

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • John Hitch

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Steven Hornack III

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Garry Kleer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Monica Koechlein

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Logue

    1ST VICE-PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Tim Love

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Melissa Matney

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sarah Mitchell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mike Nottingham

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Richard Peterson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Valerie Ray

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jera Schwer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Sheridan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Donna Spears

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dan Stamper

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Randy Templin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kelly Vanvleet

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Derek White

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sam Witherby

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Nancy Wissel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tracie Robinson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Ron Maze

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brad Barrett

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Cathryn Dickman

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Randy Retter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joseph Seger

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Andy Stover

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jason Troutwine

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Melissa Vance

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Curtis Wright

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tim Frame

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Feaster

    CHIEF FINANCIAL OFFICER

    Total calculated
    $94,146
    From this org
    $0
    From related orgs
    $78,451
    Other
    $15,695
    Hours/week
    40
  • Alicia Painter

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $110,877
    From this org
    $0
    From related orgs
    $91,689
    Other
    $19,188
    Hours/week
    40
  • Rachel Winters

    CHIEF OPERATIONS OFFICER

    Total calculated
    $56,684
    From this org
    $0
    From related orgs
    $45,477
    Other
    $11,207
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 August 2023
IRS schema version
2022v5.0
Source object
202342519349300814

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.