Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUBS OF MAUI INC.
Totals
- Total revenue
- $3,171,436
- Total expenses
- $2,662,465
- Contributions and grants received
- $3,198,506
- Grants paid
- $10,600
- Program service revenue
- $32,880
- Investment income
- $19,061
- Other revenue
- -$79,011
- Total assets, end of year
- $5,349,135
- Total liabilities, end of year
- $195,176
- Net assets or fund balances, end of year
- $5,153,959
- Program services expenses (Part IX)
- $2,250,640
- Management and general expenses
- $278,603
- Fundraising expenses
- $133,222
- Program service expenses (Part III)
- $2,250,640
Program services were 84.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$8,842
-
1c · Fundraising events
$341,634
-
1d · Related organizations
$178,177
-
1e · Government grants (contributions)
$1,879,116
-
1f · All other contributions, gifts and grants
$790,737
-
1g · Noncash contributions included above
$22,907
-
2a · Program service revenue: PROGRAM SERVICES
total $32,880 · related or exempt $32,880
-
3 · Investment income
total $17,956 · excluded $17,956
-
6a · Gross rents
real property $3,800
-
6c · Rental income or loss
real property $3,800
-
6d · Net rental income or loss
total $3,800 · excluded $3,800
-
7a · Gross sales of assets other than inventory
other assets $2,362
-
7b · Less cost or other basis and sales expenses
other assets $1,257
-
7c · Gain or loss
other assets $1,105
-
7d · Net gain or loss
total $1,105 · excluded $1,105
-
8a · Fundraising events: gross income
$24,480
-
8a · Fundraising events: contributions included on line 1c
$341,634
-
8b · Fundraising events: direct expenses
$117,620
-
8c · Net income from fundraising events
total -$93,140 · excluded -$93,140
-
11a · Other revenue: OTHER INCOME
total $5,201 · related or exempt $5,201
-
11b · Other revenue: INSURANCE PROCEEDS
total $5,128 · related or exempt $5,128
-
11e · Other revenue, total
$10,329
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $10,600 · program services $10,600
-
5 · Compensation of officers, directors and key employees
total $456,520 · program services $388,042 · management and general $45,652 · fundraising $22,826
-
7 · Other salaries and wages
total $1,190,625 · program services $1,012,032 · management and general $119,063 · fundraising $59,530
-
8 · Pension plan contributions
total $40,262 · program services $34,222 · management and general $4,026 · fundraising $2,014
-
9 · Other employee benefits
total $194,095 · program services $164,981 · management and general $19,409 · fundraising $9,705
-
10 · Payroll taxes
total $137,504 · program services $116,879 · management and general $13,750 · fundraising $6,875
-
11c · Fees: accounting
total $22,058 · program services $19,190 · management and general $2,206 · fundraising $662
-
11g · Fees: other
total $28,599 · program services $24,881 · management and general $2,860 · fundraising $858
-
13 · Office expenses
total $14,493 · program services $3,913 · management and general $8,261 · fundraising $2,319
-
14 · Information technology
total $30,232 · program services $26,302 · management and general $3,023 · fundraising $907
-
16 · Occupancy
total $122,743 · program services $110,469 · management and general $12,274
-
17 · Travel
total $70,309 · program services $49,920 · management and general $16,874 · fundraising $3,515
-
19 · Conferences, conventions and meetings
total $6,332 · program services $5,382 · management and general $950
-
22 · Depreciation, depletion and amortization
total $81,722 · program services $69,464 · management and general $12,258
-
23 · Insurance
total $30,306 · program services $26,669 · management and general $3,637
-
24a · Other expenses: PROGRAM ACTIVITES
total $98,550 · program services $98,550
-
24b · Other expenses: DUES
total $36,712 · program services $33,041 · management and general $734 · fundraising $2,937
-
24c · Other expenses: TELEPHONE
total $24,549 · program services $21,849 · management and general $2,455 · fundraising $245
-
24d · Other expenses: RECRUITMENT
total $17,134 · program services $14,907 · management and general $1,713 · fundraising $514
-
24e · All other expenses
total $49,120 · program services $19,347 · management and general $9,458 · fundraising $20,315
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $165,077 · end of year $320,728
-
2 · Savings and temporary cash investments
beginning of year $150,039 · end of year $97,776
-
4 · Accounts receivable
beginning of year $258,648 · end of year $274,947
-
9 · Prepaid expenses and deferred charges
beginning of year $15,974 · end of year $41,578
-
10a · Land, buildings and equipment: cost or other basis
$891,302
-
10b · Land, buildings and equipment: accumulated depreciation
$381,920
-
10c · Land, buildings and equipment, net
beginning of year $567,309 · end of year $509,382
-
11 · Investments: publicly traded securities
beginning of year $447,108 · end of year $803,229
-
15 · Other assets
beginning of year $3,296,816 · end of year $3,301,495
-
17 · Accounts payable and accrued expenses
beginning of year $152,331 · end of year $170,176
-
19 · Deferred revenue
beginning of year $5,825 · end of year $25,000
-
27 · Net assets without donor restrictions
beginning of year $1,652,005 · end of year $1,982,646
-
28 · Net assets with donor restrictions
beginning of year $3,090,810 · end of year $3,171,313
Mission and programs · 2022
Mission
TO PROVIDE EDUCATIONAL AND RECREATIONAL ACTIVITIES FOR YOUTHS AGES SIX THROUGH EIGHTEEN THROUGHOUT THE ISLAND OF MAUI.
-
PROVIDING EDUCATIONAL AND RECREATIONAL ACTIVITIES FOR YOUTHS AGES SIX THROUGH EIGHTEEN AT LOCATIONS THROUGHOUT THE ISLAND OF MAUI; INCLUDING, UPCOUNTRY, HAIKU, CENTRAL, AND LAHAINA.
Expenses $2,250,640 · Grants $10,600 · Revenue $43,209
As filed on the 2022 return.
Listed in Part VII
-
JASON STENGER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.85
-
MAILE WONG
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 0.85
-
JON FUJIMOTO
TREASURER
- Total calculated
- $0
- Hours/week
- 0.85
-
KAU'I AWAI-DICKSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.85
-
LESLIE-ANN YOKOUCHI
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 0.85
-
JOSEPH BALANGITAO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
RANDY BELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
MEI LEE DOWLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
BEVERLY GANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
DAVID GOMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
BEVERLY KUROKAWA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
SANDRA LARSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
PAUL OLIVEIRA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
RYAN OUYE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
JEFF UEOKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
BRADFORD VENTURA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
RICK VOLNER JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
TERRY WATANABE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.85
-
KELLY MALUO-PEARSON
CEO
- Total calculated
- $153,354
- From this org
- $140,015
- From related orgs
- $0
- Other
- $13,339
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,015
- Bonus
- not reported
- Other
- not reported
- Deferred
- $7,000
- Nontaxable benefits
- $6,339
- Filer's total
- $153,354
-
TANIA ILAOA
DIR. OF CHIL
- Total calculated
- $49,713
- From this org
- $43,901
- From related orgs
- $0
- Other
- $5,812
- Hours/week
- 40
-
SUSAN ELLINGWOOD
DIR. OF FINA
- Total calculated
- $84,776
- From this org
- $74,286
- From related orgs
- $0
- Other
- $10,490
- Hours/week
- 40
-
REGINA MCLAIN
ADMINISTRATI
- Total calculated
- $79,159
- From this org
- $74,953
- From related orgs
- $0
- Other
- $4,206
- Hours/week
- 40
-
THOMAS DAYA
CLUB DIRECTO
- Total calculated
- $89,518
- From this org
- $77,663
- From related orgs
- $0
- Other
- $11,855
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420669349300412
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.