Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUB OF ROCHESTER.
Totals
- Total revenue
- $1,835,736
- Total expenses
- $1,939,741
- Contributions and grants received
- $1,833,818
- Grants paid
- $0
- Program service revenue
- $94,921
- Investment income
- $2,648
- Other revenue
- -$95,651
- Total assets, end of year
- $6,113,366
- Total liabilities, end of year
- $448,150
- Net assets or fund balances, end of year
- $5,665,216
- Program services expenses (Part IX)
- $1,551,054
- Management and general expenses
- $125,940
- Fundraising expenses
- $262,747
- Program service expenses (Part III)
- $1,551,054
Program services were 80.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$233,762
-
1e · Government grants (contributions)
$929,952
-
1f · All other contributions, gifts and grants
$670,104
-
1g · Noncash contributions included above
$99,986
-
2a · Program service revenue: OTHER INCOME
total $92,659 · related or exempt $92,659
-
2b · Program service revenue: MISCELLANEOUS INCOME
total $2,262 · related or exempt $2,262
-
3 · Investment income
total $2,648 · excluded $2,648
-
8a · Fundraising events: gross income
$153,582
-
8a · Fundraising events: contributions included on line 1c
$233,762
-
8b · Fundraising events: direct expenses
$153,582
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: INVESTMENT LOSS
total -$95,651 · excluded -$95,651
-
11e · Other revenue, total
-$95,651
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $159,423 · program services $129,132 · management and general $12,754 · fundraising $17,537
-
7 · Other salaries and wages
total $886,883 · program services $718,375 · management and general $70,951 · fundraising $97,557
-
8 · Pension plan contributions
total $10,755 · program services $8,712 · management and general $860 · fundraising $1,183
-
9 · Other employee benefits
total $81,011 · program services $65,619 · management and general $6,481 · fundraising $8,911
-
10 · Payroll taxes
total $79,667 · program services $64,531 · management and general $6,373 · fundraising $8,763
-
11c · Fees: accounting
total $92,524 · program services $74,944 · management and general $7,402 · fundraising $10,178
-
13 · Office expenses
total $59,407 · program services $48,119 · management and general $4,753 · fundraising $6,535
-
16 · Occupancy
total $252,593 · program services $234,912 · management and general $12,629 · fundraising $5,052
-
19 · Conferences, conventions and meetings
total $13,092 · program services $10,605 · management and general $1,047 · fundraising $1,440
-
22 · Depreciation, depletion and amortization
total $1,030 · program services $959 · management and general $53 · fundraising $18
-
23 · Insurance
total $21,082 · program services $19,607 · management and general $1,054 · fundraising $421
-
24a · Other expenses: PROG SUPPLIES/TRANSPORT
total $153,962 · program services $153,962
-
24b · Other expenses: DONATED GOODS & SERVICE
total $102,975 · fundraising $102,975
-
24c · Other expenses: CREDIT LOSS EXPENSE
total $5,549 · program services $5,549
-
24e · All other expenses
total $19,788 · program services $16,028 · management and general $1,583 · fundraising $2,177
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,088,604 · end of year $980,950
-
2 · Savings and temporary cash investments
beginning of year $26,486 · end of year $28,986
-
3 · Pledges and grants receivable
beginning of year $4,200
-
4 · Accounts receivable
beginning of year $132,543 · end of year $230,032
-
9 · Prepaid expenses and deferred charges
beginning of year $18,891 · end of year $32,883
-
10a · Land, buildings and equipment: cost or other basis
$156,868
-
10b · Land, buildings and equipment: accumulated depreciation
$115,535
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $41,333
-
15 · Other assets
beginning of year $4,866,806 · end of year $4,799,182
-
17 · Accounts payable and accrued expenses
beginning of year $103,144 · end of year $127,840
-
19 · Deferred revenue
beginning of year $20,000 · end of year $47,118
-
25 · Other liabilities
beginning of year $245,165 · end of year $273,192
-
27 · Net assets without donor restrictions
beginning of year $5,742,735 · end of year $5,636,230
-
28 · Net assets with donor restrictions
beginning of year $26,486 · end of year $28,986
Mission and programs · 2023
Mission
THE BOYS & GIRLS CLUB OF ROCHESTER IS A YOUTH DEVELOPMENT ORGANIZATION WHOSE MISSION IS TO EMPOWER ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE, AND CARING COMMUNITY MEMBERS.
Activities or mission (Part I)
TO EMPOWER ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE, AND CARING COMMUNITY MEMBERS.
-
YOUTH DEVELOPMENT ORGANIZATION TO SERVE UNDERPRIVILEGED YOUTH AGES 5 TO 18 IN THE ROCHESTER AREA. CLUB ACTIVITIES ARE BASED ON 4 CORE AREAS: (1) CHARACTER AND LEADERSHIP DEVELOPMENT, (2) ACADEMICS, (3) HEALTHY LIFESTYLES, AND (4) THE ARTS.
Expenses $1,459,523 · Revenue $94,921
-
MEAL SERVICE FOR YOUTH AND THEIR FAMILIES.
Expenses $91,531
As filed on the 2023 return.
Listed in Part VII
-
Amy EichAMY EICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott HossSCOTT HOSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Malachi JohnsonMALACHI JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jim KellyJIM KELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chad MurrayCHAD MURRAY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
John PacchettiJOHN PACCHETTI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tawonda BurksTAWONDA BURKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Claudia TabiniCLAUDIA TABINI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew JohnsonMATTHEW JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patrick SextonPATRICK SEXTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa MurphyMELISSA MURPHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James WilsonJAMES WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan GroteboerDAN GROTEBOER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ian FarrellIAN FARRELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
William NejaWILLIAM NEJA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Chad CampbellCHAD CAMPBELL
CHIEF EXECUTIVE OFFICER
- Total calculated
- $159,422
- From this org
- $148,816
- From related orgs
- $0
- Other
- $10,606
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,816
- Bonus
- $0
- Other
- $0
- Deferred
- $7,160
- Nontaxable benefits
- $3,446
- Filer's total
- $159,422
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349318165
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.