Form 990 for tax year 2023
Filed by MILWAUKEE REGIONAL MEDICAL CENTER INC.
Totals
- Total revenue
- $6,211,442
- Total expenses
- $4,547,756
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $5,091,665
- Investment income
- $1,119,502
- Other revenue
- $275
- Total assets, end of year
- $89,321,110
- Total liabilities, end of year
- $85,811,525
- Net assets or fund balances, end of year
- $3,509,585
- Program services expenses (Part IX)
- $2,744,227
- Management and general expenses
- $1,803,529
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,744,227
Program services were 60.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Charges for Services
total $3,253,265 · related or exempt $3,253,265
-
2b · Program service revenue: Membership dues
total $1,838,400 · related or exempt $1,838,400
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $1,119,502 · excluded $1,119,502
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: OTHER REVENUE
total $275 · excluded $275
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$275
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $251,781 · management and general $251,781
-
7 · Other salaries and wages
total $447,106 · management and general $447,106
-
9 · Other employee benefits
total $100,788 · management and general $100,788
-
10 · Payroll taxes
total $30,588 · management and general $30,588
-
11g · Fees: other
total $1,120,555 · program services $475,060 · management and general $645,495 · fundraising $0
-
16 · Occupancy
total $239,808 · program services $109,203 · management and general $130,605
-
17 · Travel
total $16,418 · program services $338 · management and general $16,080
-
20 · Interest
total $1,045,252 · program services $1,044,245 · management and general $1,007
-
22 · Depreciation, depletion and amortization
total $657,412 · program services $611,199 · management and general $46,213
-
23 · Insurance
total $236,484 · program services $214,728 · management and general $21,756
-
24a · Other expenses: Other
total $290,971 · program services $286,252 · management and general $4,719
-
24b · Other expenses: Supplies and Maintenance
total $109,693 · program services $3,202 · management and general $106,491
-
24c · Other expenses: Public Relations
total $900 · management and general $900
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $121,873 · end of year $2,718,787
-
2 · Savings and temporary cash investments
beginning of year $25,817,069 · end of year $10,648,471
-
4 · Accounts receivable
beginning of year $8,079,476 · end of year $4,806,749
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $601,979 · end of year $363,818
-
10a · Land, buildings and equipment: cost or other basis
$40,418,268
-
10b · Land, buildings and equipment: accumulated depreciation
$1,421,725
-
10c · Land, buildings and equipment, net
beginning of year $45,203,660 · end of year $38,996,543
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $729,701 · end of year $31,786,742
-
17 · Accounts payable and accrued expenses
beginning of year $6,064,397 · end of year $5,113,928
-
20 · Tax-exempt bond liabilities
beginning of year $47,366,695 · end of year $47,262,603
-
22 · Loans and payables to officers and key people
end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $14,551,830 · end of year $19,350
-
24 · Unsecured notes and loans payable
beginning of year $1,137,207 · end of year $0
-
25 · Other liabilities
beginning of year $883,654 · end of year $33,415,644
-
27 · Net assets without donor restrictions
beginning of year $10,478,689 · end of year $3,447,875
-
28 · Net assets with donor restrictions
beginning of year $71,286 · end of year $61,710
Mission and programs · 2023
Mission
The primary purpose of the Medical Center is to aid and support the development and provision of health services in Wisconsin by assisting its members to develop and operate programs of education, research, and patient care. The Medical Center also facilitates the efficient development and functioning of the Medical Center campus.
Activities or mission (Part I)
Aid and support the development and provision of health services in Wisconsin.
-
MRMC Infrastructure owns, develops, constructs, improves, maintains, and replaces transportation and utility infrastructure improvements on the MRMC Campus.
Expenses $2,744,227 · Revenue $3,253,265
-
Milwaukee Regional Medical Center, Inc. (the Center) and Subsidiaries (collectively MRMC) is a nonstock, not-for-profit voluntary consortium of private nonprofit institutions that are involved in the delivery of health services, the education of health personnel, the conduct of health-related research and the provision of support per thermal, water and infrastructure services to its members. MRMC's core members are Children's Hospital of Wisconsin, Froedtert Memorial Lutheran Hospital and the Medical College of Wisconsin. Affiliate members include the Milwaukee Regional Medical Center Land Bank, LLC and the Versiti Blood Center of Wisconsin. The purposes of MRMC are (1) to aid and support the development and provision of tertiary level health services in the Milwaukee region by assisting its members to develop and operate high-quality, efficient programs of education, research and patient care and (2) to facilitate the efficient development and functioning of the MRMC Campus. The Center conducts planning, coordinating and development activities and, when appropriate, organizes and/or operates such programs and services to achieve these purposes.
Revenue $1,838,400
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Cathy Jacobson
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Dr John Raymond
Vice Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Marc CadieuxMARC CADIEUX
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Margaret Troy
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Eric Conley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Matthew Lester
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rachel Stauffer
VP OF FINANCE
- Total calculated
- $132,623
- From this org
- $125,242
- From related orgs
- $0
- Other
- $7,381
- Hours/week
- 36 + 4 related
-
Robert Simi
Executive Director MRMC
- Total calculated
- $0
- Hours/week
- 35 + 5 related
-
Robert W Mlynarek
VP of Finance (TERM. 05/2023)
- Total calculated
- $299,194
- From this org
- $267,551
- From related orgs
- $0
- Other
- $31,643
- Hours/week
- 36 + 4 related
Schedule J breakdown matched by us
- Base
- $251,781
- Bonus
- $15,770
- Other
- $0
- Deferred
- $25,365
- Nontaxable benefits
- $6,278
- Filer's total
- $299,194
-
Alfred Stucki
Director of Finance
- Total calculated
- $223,580
- From this org
- $189,144
- From related orgs
- $0
- Other
- $34,436
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $189,144
- Bonus
- $0
- Other
- $0
- Deferred
- $19,368
- Nontaxable benefits
- $15,068
- Filer's total
- $223,580
-
Leif Erickson
Executive Director Flight For Life
- Total calculated
- $264,298
- From this org
- $219,803
- From related orgs
- $0
- Other
- $44,495
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $193,813
- Bonus
- $25,990
- Other
- $0
- Deferred
- $22,323
- Nontaxable benefits
- $22,172
- Filer's total
- $264,298
-
Mark Geronime
VP of Operations
- Total calculated
- $291,355
- From this org
- $249,815
- From related orgs
- $0
- Other
- $41,540
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $217,851
- Bonus
- $31,964
- Other
- $0
- Deferred
- $19,368
- Nontaxable benefits
- $22,172
- Filer's total
- $291,355
-
Sheri Schmit
VP of Transportation Services
- Total calculated
- $285,611
- From this org
- $239,480
- From related orgs
- $0
- Other
- $46,131
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $212,772
- Bonus
- $26,708
- Other
- $0
- Deferred
- $23,959
- Nontaxable benefits
- $22,172
- Filer's total
- $285,611
-
Tiffany Mundt
Education Coordinator
- Total calculated
- $154,456
- From this org
- $154,456
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,456
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $154,456
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Form 990, Part VII, Section A, Line 5: COMPENSATION FROM AN UNRELATED PARTY
- COMPENSATION FROM AN UNRELATED PARTY UNRELATED ORGANIZATION: FROEDTERT MEMORIAL LUTHERAN HOSPITAL, EIN 39-6105970. EMPLOYEE LEASING ARRANGEMENT WITH MILWAUKEE REGIONAL MEDICAL CENTER, INC. (RELATED PARTY) EMPLOYEE: ROBERT SIMI BASE COMPENSATION: $260,116 BONUS: $52,508
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Milwaukee Regional Medical Center Thermal Services Inc
501(c)(3) · Provide steam and chilled water to Milwaukee Regional Medical Center · WI · controlled entity
Directly controlled by Milwaukee Regional Medical Center Inc
-
Milwaukee Regional Medical Center Water Service Inc
501(c)(3) · Provide Potable, Sanitary and Stormwater Services to the Members of MRMC · WI · controlled entity
Directly controlled by Milwaukee Regional Medical Center Inc
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
milwaukee regional medical center infrastructure llc
develop, maintain transport. & utility infra. on the MRMC campus. · WI · income $4,372,767 · assets $54,957,101
Directly controlled by Milwaukee regional medical center inc
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
1 distribution to a recipient named as a person, $8,320,623. Counted where the filer named the recipient as a person, as filed. Who received them, and what, are not published.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423199349317687
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.