Form 990 for tax year 2024
Filed by WESTERN RESERVE REVITALIZATION & MANAGEMENT CO.
Totals
- Total revenue
- $24,503,226
- Total expenses
- $11,683,538
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $21,816,676
- Investment income
- $90,957
- Other revenue
- $2,595,593
- Total assets, end of year
- $88,372,078
- Total liabilities, end of year
- $17,802,199
- Net assets or fund balances, end of year
- $70,569,879
- Program services expenses (Part IX)
- $10,481,119
- Management and general expenses
- $1,202,419
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $10,481,119
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: DEVELOPER FEE INCOME
total $14,649,358 · related or exempt $14,649,358
-
2b · Program service revenue: HUD PHA OPERATING GRANTS
total $4,612,292 · related or exempt $4,612,292
-
2c · Program service revenue: NET RENTAL REVENUE
total $2,555,026 · related or exempt $2,555,026
-
3 · Investment income
total $90,957 · excluded $90,957
-
11a · Other revenue: OTHER REVENUE
total $2,595,593 · related or exempt $2,595,593
-
11e · Other revenue, total
$2,595,593
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $1,673,514 · program services $1,339,624 · management and general $333,890
-
8 · Pension plan contributions
total $144,483 · program services $144,483
-
9 · Other employee benefits
total $244,429 · program services $244,429
-
11a · Fees: management
total $339,650 · program services $339,650
-
11b · Fees: legal
total $165,989 · program services $46,636 · management and general $119,353
-
11c · Fees: accounting
total $142,121 · program services $39,930 · management and general $102,191
-
11g · Fees: other
total $896,930 · program services $252,000 · management and general $644,930
-
13 · Office expenses
total $650,053 · program services $650,053
-
20 · Interest
total $415,081 · program services $415,081
-
22 · Depreciation, depletion and amortization
total $607,628 · program services $607,179 · management and general $449
-
23 · Insurance
total $245,934 · program services $244,328 · management and general $1,606
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $2,001,464 · program services $2,001,464
-
24b · Other expenses: TAX PASSTHROUGH LOSSES
total $1,916,901 · program services $1,916,901
-
24c · Other expenses: UTILITIES
total $1,353,437 · program services $1,353,437
-
24d · Other expenses: BAD DEBTS
total $506,442 · program services $506,442
-
24e · All other expenses
total $379,482 · program services $379,482
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $12,726,239 · end of year $9,824,728
-
4 · Accounts receivable
beginning of year $21,116,900 · end of year $36,097,496
-
7 · Other notes and loans receivable
beginning of year $16,578,553 · end of year $16,578,553
-
8 · Inventories for sale or use
beginning of year $108,918
-
9 · Prepaid expenses and deferred charges
beginning of year $107,015 · end of year $108,368
-
10a · Land, buildings and equipment: cost or other basis
$29,076,193
-
10b · Land, buildings and equipment: accumulated depreciation
$15,014,295
-
10c · Land, buildings and equipment, net
beginning of year $11,912,526 · end of year $14,061,898
-
13 · Investments: program-related
beginning of year $10,597,816 · end of year $9,991,151
-
15 · Other assets
beginning of year $761,792 · end of year $1,709,884
-
17 · Accounts payable and accrued expenses
beginning of year $1,688,890 · end of year $2,530,585
-
19 · Deferred revenue
beginning of year $512,222 · end of year $964,689
-
23 · Secured mortgages and notes payable
beginning of year $14,549,046 · end of year $14,182,141
-
25 · Other liabilities
beginning of year $128,487 · end of year $124,784
-
27 · Net assets without donor restrictions
beginning of year $57,031,114 · end of year $70,569,879
Mission and programs · 2024
Mission
THE FORMATION OF THE COMPANY IS FOR THE AID IN PLANNING, UNDERTAKING, CONSTRUCTION AND OPERATION OF HOUSING PROJECTS WITHIN CUYAHOGA COUNTY, OHIO. IT WAS FORMED TO DEVELOP LOW AND MODERATE INCOME HOUSING IN TARGET NEIGHBORHOODS IN CUYAHOGA COUNTY.
Activities or mission (Part I)
THE FORMATION OF THE COMPANY IS FOR THE AID IN PLANNING, UNDERTAKING, CONSTRUCTION AND OPERATION OF HOUSING PROJECTS WITHIN CUYAHOGA COUNTY, OHIO.
-
TO DEVELOP LOW AND MODERATE INCOME HOUSING IN TARGET NEIGHBORHOODS IN CUYAHOGA COUNTY.
Expenses $10,481,119 · Revenue $24,412,269
As filed on the 2024 return.
Listed in Part VII
-
INDIA PIERCE LEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
MELODIE SANDERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
MICHAEL SCHOOP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
STEPHANIE POPE-EARLEY
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0
-
JOSEPH BLACK
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0
-
JEFFREY PATTERSON
PRESIDENT
- Total calculated
- $357,075
- From this org
- $0
- From related orgs
- $306,406
- Other
- $50,669
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $306,406 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $306,406 related
-
CLYDE TRUETT JR
TREASURER
- Total calculated
- $200,242
- From this org
- $0
- From related orgs
- $152,250
- Other
- $47,992
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $152,250 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $152,250 related
-
JEFFREY WADE
VICE PRESIDENT
- Total calculated
- $252,063
- From this org
- $0
- From related orgs
- $196,473
- Other
- $55,590
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $196,473 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $196,473 related
-
RACHEL LOEWY
SECRETARY
- Total calculated
- $160,530
- From this org
- $0
- From related orgs
- $132,401
- Other
- $28,129
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CUYAHOGA METROPOLITAN HOUSING AUTHORITY
501 (C)(3) · AFFORDABLE HOUSING · OH
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
QUARRYTOWN REDEVELOPMENT LLC
RENTAL REAL ESTATE · OH · income -$470,342 · assets $4,671,831
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
SEVERANCE REDEVELOPMENT LLC
RENTAL REAL ESTATE · OH · income $2,732 · assets $6,662,149
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
AMBLESIDE REDEVELOPMENT LLC
RENTAL REAL ESTATE · OH · income -$194,583 · assets $5,302,205
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
1701 HOLDINGS LLC
RENTAL REAL ESTATE · OH · income $160,406 · assets $1,541,604
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
CARVER PARK PHASE III GP LLC
RENTAL REAL ESTATE · OH · income -$1,936 · assets $1,582,272
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
WADE PARK GP LLC
RENTAL REAL ESTATE · OH · income -$1,144 · assets $842,013
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
WOODHILL REDEVELOPMENT LLC
RENTAL REAL ESTATE · OH · income -$18 · assets $245,129
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RELATED · RENTAL REAL ESTATE · OH · 0.1% owned
Directly controlled by RIVERSIDE PARK HOMES INC
-
GARDEN VALLEY HOUSING PARTNERSHIP I LP
RELATED · RENTAL REAL ESTATE · OH · 0.03% owned
Directly controlled by GARDEN VALLEY REDEVELOPMENT LLC
-
GARDEN VALLEY HOUSING PARTNERSHIP II LP
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by GARDEN VALLEY REDEVELOPMENT LLC
-
GARDEN VALLEY HOUSING PARTNERSHIP III LP
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by GARDEN VALLEY REDEVELOPMENT LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.1% owned
Directly controlled by CLEVELAND EAST LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.1% owned
Directly controlled by MILES POINTE GP INC
-
FAIRFAX INTERGENERATIONAL HOUSING LP
RELATED · RENTAL REAL ESTATE · OH · 0.1% owned
Directly controlled by WRRMC INTERGENERATIONAL HOUSING INC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by BOHN TOWER GP INC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by CARVER PARK PHASE I GP LLC
-
GARDEN VALLEY HOUSING PARTNERSHIP IV LP
RELATED · RENTAL REAL ESTATE · OH · 0.03% owned
Directly controlled by GARDEN VALLEY REDEVELOPMENT LLC
-
CEDAR REDEVELOPMENT PHASE I LP
RELATED · RENTAL REAL ESTATE · PA · 0.03% owned
Directly controlled by PENNROSE GP LLC
-
CEDAR REDEVELOPMENT PHASE II LP
RELATED · RENTAL REAL ESTATE · PA · 0.03% owned
Directly controlled by PENNROSE GP LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by RIVERSIDE PHASE II GP LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by CARVER PARK PHASE II GP LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by RIVERSIDE PARK PHASE III GP LLC
-
CEDAR REDEVELOPMENT PHASE III LP
RELATED · RENTAL REAL ESTATE · PA · 0.03% owned
Directly controlled by PENNROSE GP LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by WADE PARK GP LLC
-
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by CARVER PARK PHASE III GP LLC
-
CEDAR REDEVELOPMENT PHASE III LLC
RELATED · RENTAL REAL ESTATE · OH · 0.01% owned
Directly controlled by CEDAR REDEVELOPMENT LLC
-
RELATED · RENTAL REAL ESTATE · OH · 49% owned
Directly controlled by WOODHILL REDEVELOPMENT LLC
-
RELATED · RENTAL REAL ESTATE · OH · 49% owned
Directly controlled by WOODHILL REDEVELOPMENT LLC
-
RELATED · RENTAL REAL ESTATE · OH · 49% owned
Directly controlled by WOODHILL REDEVELOPMENT LLC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$970,313 · share of assets $8,792,342
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$220 · share of assets $185,536
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
WRRMC INTERGENERATIONAL HOUSING INC
C · PROPERTY LESSOR · OH · 100% owned · share of income -$211,484 · share of assets $261,109
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$98 · share of assets $225,091
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$4,117 · share of assets -$10,054
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$837 · share of assets -$4,593
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
RIVERSIDE PARK PHASE II GP LLC
C · PROPERTY LESSOR · OH · 100% owned · share of income -$1,848 · share of assets -$7,732
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
RIVERSIDE PARK PHASE III GP LLC
C · PROPERTY LESSOR · OH · 100% owned · share of income -$2,724 · share of assets -$9,811
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
GARDEN VALLEY REDEVELOPMENT LLC
C · PROPERTY LESSOR · OH · 100% owned · share of income -$101,098 · share of assets -$1,141,889
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$624,065 · share of assets $725,854
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
-
C · PROPERTY LESSOR · OH · 100% owned · share of income -$79 · share of assets $730,169
Directly controlled by WESTERN RESERVE REVITALIZATION AND MANAGEMENT COMPANY INC
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202503219349304180
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.