Form 990 for tax year 2022
Filed by CINCINNATI CHRISTIAN SCHOOLS INC.
Totals
- Total revenue
- $7,302,336
- Total expenses
- $7,015,998
- Contributions and grants received
- $1,021,763
- Grants paid
- $278,260
- Program service revenue
- $6,094,264
- Investment income
- $20,731
- Other revenue
- $165,578
- Total assets, end of year
- $9,120,657
- Total liabilities, end of year
- $3,115,184
- Net assets or fund balances, end of year
- $6,005,473
- Program services expenses (Part IX)
- $4,798,993
- Management and general expenses
- $2,132,983
- Fundraising expenses
- $84,022
- Program service expenses (Part III)
- $4,798,993
Program services were 68.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$804,593
-
1f · All other contributions, gifts and grants
$217,170
-
2a · Program service revenue: TUITION & STUDENT FEES, NET
total $5,864,382 · related or exempt $5,864,382
-
2b · Program service revenue: ATHLETIC PROGRAM FEES
total $110,042 · related or exempt $110,042
-
2c · Program service revenue: GENERAL STUDENT PROGRAM FEES
total $76,270 · related or exempt $76,270
-
2d · Program service revenue: FINE ARTS PROGRAM FEES
total $25,384 · related or exempt $25,384
-
2e · Program service revenue: TRANSPORTATION FEES
total $17,381 · related or exempt $17,381
-
2f · All other program service revenue
total $805 · related or exempt $805
-
3 · Investment income
total $20,336 · excluded $20,336
-
6a · Gross rents
real property $21,920
-
6c · Rental income or loss
real property $21,920
-
6d · Net rental income or loss
total $21,920 · excluded $21,920
-
7a · Gross sales of assets other than inventory
other assets $395
-
7c · Gain or loss
other assets $395
-
7d · Net gain or loss
total $395 · related or exempt $395
-
8a · Fundraising events: gross income
$153,420
-
8b · Fundraising events: direct expenses
$24,526
-
8c · Net income from fundraising events
total $128,894
-
10a · Gross sales of inventory
$112,568
-
10b · Cost of goods sold
$110,843
-
10c · Net income from sales of inventory
total $1,725 · related or exempt -$1,515 · excluded $3,240
-
11a · Other revenue: OTHER INCOME
total $12,122 · excluded $12,122
-
11b · Other revenue: COMMISSIONS - STUDENT PICTURE
total $917 · excluded $917
-
11e · Other revenue, total
$13,039
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $278,260 · program services $278,260
-
5 · Compensation of officers, directors and key employees
total $242,379 · management and general $242,379
-
7 · Other salaries and wages
total $3,252,800 · program services $2,522,881 · management and general $670,610 · fundraising $59,309
-
8 · Pension plan contributions
total $16,306 · management and general $16,306
-
9 · Other employee benefits
total $559,988 · program services $358,039 · management and general $201,949
-
10 · Payroll taxes
total $259,955 · program services $185,104 · management and general $70,314 · fundraising $4,537
-
11b · Fees: legal
total $6,738 · management and general $6,738
-
11c · Fees: accounting
total $63,463 · management and general $63,463
-
11g · Fees: other
total $26,702 · program services $8,022 · management and general $18,680
-
12 · Advertising and promotion
total $41,036 · program services $100 · management and general $25,801 · fundraising $15,135
-
13 · Office expenses
total $231,476 · program services $115,425 · management and general $111,104 · fundraising $4,947
-
14 · Information technology
total $64,987 · program services $3,498 · management and general $61,489
-
16 · Occupancy
total $532,843 · program services $234,923 · management and general $297,920
-
17 · Travel
total $21,427 · program services $14,886 · management and general $6,541
-
19 · Conferences, conventions and meetings
total $29,317 · program services $29,317
-
20 · Interest
total $88,486 · program services $66,365 · management and general $22,121
-
22 · Depreciation, depletion and amortization
total $239,151 · program services $193,587 · management and general $45,564
-
23 · Insurance
total $40,588 · management and general $40,588
-
24a · Other expenses: STATE GRANT EXPENSES
total $611,216 · program services $611,216
-
24b · Other expenses: WORK PROGRAMS
total $133,156 · management and general $133,156
-
24c · Other expenses: UNIFORMS
total $51,954 · program services $51,954
-
24d · Other expenses: CONTRACT LABOR
total $42,791 · program services $42,791
-
24e · All other expenses
total $180,979 · program services $82,625 · management and general $98,260 · fundraising $94
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,018,997 · end of year $1,173,409
-
2 · Savings and temporary cash investments
beginning of year $282,925 · end of year $595,775
-
4 · Accounts receivable
beginning of year $49,381 · end of year $15,118
-
7 · Other notes and loans receivable
beginning of year $310,766 · end of year $2,319,582
-
9 · Prepaid expenses and deferred charges
beginning of year $26,507 · end of year $36,434
-
10a · Land, buildings and equipment: cost or other basis
$6,531,089
-
10b · Land, buildings and equipment: accumulated depreciation
$3,438,452
-
10c · Land, buildings and equipment, net
beginning of year $3,170,917 · end of year $3,092,637
-
14 · Intangible assets
beginning of year $5,140 · end of year $3,151
-
15 · Other assets
beginning of year $1,487,119 · end of year $1,884,551
-
17 · Accounts payable and accrued expenses
beginning of year $394,340 · end of year $520,271
-
19 · Deferred revenue
beginning of year $386,936 · end of year $413,823
-
23 · Secured mortgages and notes payable
beginning of year $2,019,403 · end of year $1,892,340
-
25 · Other liabilities
beginning of year $31,730 · end of year $288,750
-
27 · Net assets without donor restrictions
beginning of year $1,522,456 · end of year $3,900,939
-
28 · Net assets with donor restrictions
beginning of year $1,996,887 · end of year $2,104,534
Mission and programs · 2022
Mission
TO PROVIDE A PROGRAM OF CHRISTIAN EDUCATION OFFERING REGULAR COURSES OF STUDY FROM A CHRISTIAN PERSPECTIVE.
-
ACADEMIC PROGRAMS - CINCINNATI CHRISTIAN SCHOOL OFFERS ITS STUDENTS A BALANCED AND THOROUGH ACADEMIC PROGRAM THAT LAYS THE GROUNDWORK FOR OUTSTANDING ACHIEVEMENT IN COLLEGE, CAREER, AND BEYOND. THROUGH THE ACADEMIC PROGRAM, THE STUDENTS DISCOVER THEIR PURPOSE AS CREATIVE THINKERS AND SERVANT-LEADERS WITHIN THE WORLD.
Expenses $4,204,109 · Grants $278,260 · Revenue $5,865,187
-
STUDENT ACTIVITIES - CINCINNATI CHRISTIAN SCHOOL OFFERS ITS STUDENTS THE OPPORTUNITY TO BE INVOLVED IN VARIOUS FINE ARTS ACTIVITIES SUCH AS BAND, CHOIR, THEATRE AND VISUAL ARTS. THE FINE ARTS PROGRAM IS DESIGNED TO PROVIDE STUDENTS WITH A BROAD EXPOSURE TO THE VISUAL AND PERFORMING ARTS AND TO DEVELOP SKILLS NECESSARY NOT ONLY TO PURSUE FURTHER TRAINING IN THE ARTS, BUT ALSO TO USE THEM TO MINISTER TO OTHERS.
Expenses $125,555 · Revenue $25,384
-
ATHLETIC PROGRAMS - CINCINNATI CHRISTIAN SCHOOL OFFERS ITS STUDENTS THE OPPORTUNITY TO BE INVOLVED IN VARIOUS ATHLETIC PROGRAMS. THE MISSION OF CCS'S ATHLETIC DEPARTMENT IS TO ENRICH THE SPIRITUAL LIVES, DEVELOP THE SOCIAL AND MORAL CHARACTER, AND ENHANCE THE PHYSICAL SKILLS OF THE STUDENTS BY MEANS OF A COMPETITIVE ATHLETIC PROGRAM, ADMINISTERED IN A LOVING AND CARING CHRISTIAN ENVIRONMENT.
Expenses $469,329 · Revenue $110,042
-
Revenue $93,651
As filed on the 2022 return.
Listed in Part VII
-
Ray KochisRAY KOCHIS
SUPERINTENDE
- Total calculated
- $150,435
- From this org
- $126,353
- From related orgs
- $0
- Other
- $24,082
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $120,353
- Bonus
- $6,000
- Other
- not reported
- Deferred
- $685
- Nontaxable benefits
- $23,397
- Filer's total
- $150,435
-
Kelly FitzgeraldKELLY FITZGERALD
CFO
- Total calculated
- $91,944
- From this org
- $84,365
- From related orgs
- $0
- Other
- $7,579
- Hours/week
- 40
-
Steve BarrSTEVE BARR
BOARD VICE C
- Total calculated
- $0
- Hours/week
- 1
-
Melissa BertramMELISSA BERTRAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Roger BrownROGER BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Paige GravesPAIGE GRAVES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian MarcumBRIAN MARCUM
BOARD CHAIRM
- Total calculated
- $0
- Hours/week
- 1
-
David MussonDAVID MUSSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rebekah PercyREBEKAH PERCY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Janine RogersJANINE ROGERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jessica WhittonJESSICA WHITTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401349349308700
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.