Totals
- Total revenue
- $5,168,507
- Total expenses
- $4,779,464
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $3,705,269
- Investment income
- $104,762
- Other revenue
- $1,358,476
- Total assets, end of year
- $9,377,043
- Total liabilities, end of year
- $365,623
- Net assets or fund balances, end of year
- $9,011,420
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MEMBERSHIP DUES
total $2,843,179 · related or exempt $2,843,179
-
2b · Program service revenue: INITIATION FEES
total $459,796 · related or exempt $459,796
-
2c · Program service revenue: CAPITAL CHARGES
total $402,294 · related or exempt $402,294
-
3 · Investment income
total $104,762 · unrelated business $104,762
-
10a · Gross sales of inventory
$1,592,238
-
10b · Cost of goods sold
$233,762
-
10c · Net income from sales of inventory
total $1,358,476 · related or exempt $1,315,187 · unrelated business $43,289
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,198,522
-
8 · Pension plan contributions
total $75,000
-
9 · Other employee benefits
total $182,594
-
10 · Payroll taxes
total $230,209
-
11c · Fees: accounting
total $22,952
-
11f · Fees: investment management
total $345
-
11g · Fees: other
total $295,373
-
13 · Office expenses
total $322,602
-
14 · Information technology
total $57,765
-
16 · Occupancy
total $263,264
-
17 · Travel
total $15,912
-
22 · Depreciation, depletion and amortization
total $507,414
-
23 · Insurance
total $66,412
-
24a · Other expenses: GOLF COURSE OPERATIONS
total $376,594
-
24b · Other expenses: OTHER DEPTS. OPERATIONS
total $121,924
-
24c · Other expenses: UNRELATED BUS. INC. TAX
total $24,500
-
24d · Other expenses: FOOD & BEV OPERATIONS
total $18,082
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $79,024 · end of year $459,691
-
2 · Savings and temporary cash investments
beginning of year $2,204,521 · end of year $2,413,340
-
4 · Accounts receivable
beginning of year $192,482 · end of year $42,697
-
8 · Inventories for sale or use
beginning of year $8,513 · end of year $20,151
-
9 · Prepaid expenses and deferred charges
beginning of year $44,037 · end of year $12,943
-
10a · Land, buildings and equipment: cost or other basis
$16,237,917
-
10b · Land, buildings and equipment: accumulated depreciation
$10,022,917
-
10c · Land, buildings and equipment, net
beginning of year $6,389,496 · end of year $6,215,000
-
11 · Investments: publicly traded securities
beginning of year $13,359 · end of year $13,505
-
15 · Other assets
beginning of year $176,022 · end of year $199,716
-
17 · Accounts payable and accrued expenses
beginning of year $124,340 · end of year $165,907
-
23 · Secured mortgages and notes payable
beginning of year $4,367
-
25 · Other liabilities
beginning of year $356,516 · end of year $199,716
-
27 · Net assets without donor restrictions
beginning of year $8,395,129 · end of year $8,784,163
-
28 · Net assets with donor restrictions
beginning of year $34,262 · end of year $34,417
Mission and programs · 2023
Mission
THE PRIMARY PURPOSE OF THE CLUB IS TO FOSTER, ENCOURAGE AND ENGAGE IN GOLFING AND RELATED ACTIVITIES FOR MEMBERS AND THEIR GUESTS.
Activities or mission (Part I)
TO FOSTER, ENCOURAGE AND ENGAGE IN GOLFING AND RELATED ACTIVITIES FOR MEMBERS AND THEIR GUESTS.
-
TAX EXEMPT CLUB ACTIVITIES.
As filed on the 2023 return.
Listed in Part VII
-
Mark L ReffnerMARK L REFFNER
PRESIDENT & GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
James L LiangJAMES L LIANG
TREASURER & GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Katherine P KaufmanKATHERINE P KAUFMAN
SECRETARY & GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Rick AndersonRICK ANDERSON
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael BaconMICHAEL BACON
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Donald LukeDONALD LUKE
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Rebecca S MontgelasREBECCA S MONTGELAS
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Randy MyerRANDY MYER
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Phil O'RourkePHIL O'ROURKE
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Michael RooneyMICHAEL ROONEY
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Bill SternsBILL STERNS
GOVERNOR
- Total calculated
- $0
- Hours/week
- 2
-
Wendy DarraghWENDY DARRAGH
GOVERNOR
- Total calculated
- $0
- Hours/week
- 3
-
Robert LewisROBERT LEWIS
GOVERNOR
- Total calculated
- $0
- Hours/week
- 4
-
Katharine SennKATHARINE SENN
GOVERNOR & TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
William N WightWILLIAM N WIGHT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Constantine RalliCONSTANTINE RALLI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Tim ThompsonTIM THOMPSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Richard AdamsRICHARD ADAMS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Brian BarefootBRIAN BAREFOOT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Larry BellLARRY BELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Don KendallDON KENDALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Levering McCormickLEVERING MCCORMICK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Bill PhilipBILL PHILIP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Sally WoodruffSALLY WOODRUFF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Laurence V SennLAURENCE V SENN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Andrew TarwaterANDREW TARWATER
FORMER GENERAL MANAGER
- Total calculated
- $149,870
- From this org
- $142,500
- From related orgs
- $0
- Other
- $7,370
- Hours/week
- 40
-
Alden MaddocksALDEN MADDOCKS
COURSE SUPERINTENDENT
- Total calculated
- $151,837
- From this org
- $124,000
- From related orgs
- $0
- Other
- $27,837
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $110,000
- Bonus
- $14,000
- Other
- $0
- Deferred
- $5,773
- Nontaxable benefits
- $22,064
- Filer's total
- $151,837
-
Thad BuckTHAD BUCK
CHEF
- Total calculated
- $132,064
- From this org
- $110,000
- From related orgs
- $0
- Other
- $22,064
- Hours/week
- 40
-
Tom MackeyTOM MACKEY
GOLF PROFESSIONAL
- Total calculated
- $130,527
- From this org
- $125,000
- From related orgs
- $0
- Other
- $5,527
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 1A
- TED A. MADDOCKS, GENERAL MANAGER RESIDES IN THE SUPERINTENDENTS HOUSE LOCATED ON THE CLUB PROPERTY.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402549349301230
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.