Totals
- Total revenue
- $255,875
- Total expenses
- $361,201
- Contributions and grants received
- $238,033
- Grants paid
- $0
- Program service revenue
- $14,101
- Investment income
- $3,741
- Other revenue
- $0
- Total assets, end of year
- $122,603
- Total liabilities, end of year
- $4,742
- Net assets or fund balances, end of year
- $117,861
- Program services expenses (Part IX)
- $343,181
- Management and general expenses
- $352
- Fundraising expenses
- $17,668
- Program service expenses (Part III)
- $343,181
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$238,033
-
2a · Program service revenue: PROGRAMS
total $14,101 · related or exempt $14,101
-
3 · Investment income
total $3,741 · related or exempt $3,741
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $83,132 · program services $83,132
-
7 · Other salaries and wages
total $199,069 · program services $199,069
-
11c · Fees: accounting
total $4,220 · program services $4,220
-
11g · Fees: other
total $11,537 · program services $11,537
-
13 · Office expenses
total $4,272 · program services $4,272
-
14 · Information technology
total $1,288 · program services $1,288
-
16 · Occupancy
total $19,809 · program services $19,809
-
23 · Insurance
total $6,346 · program services $6,346
-
24a · Other expenses: BUSINESS EXPENSES
total $92 · program services $92
-
24b · Other expenses: PROGRAM EXPENSES
total $7,918 · program services $7,918
-
24c · Other expenses: COMMUNITY OUTREACH
total $22,846 · program services $5,178 · fundraising $17,668
-
24e · All other expenses
total $672 · program services $320 · management and general $352
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $222,699 · end of year $119,252
-
4 · Accounts receivable
end of year $1,000
-
10a · Land, buildings and equipment: cost or other basis
$21,113
-
10b · Land, buildings and equipment: accumulated depreciation
$21,113
-
15 · Other assets
beginning of year $2,351 · end of year $2,351
-
25 · Other liabilities
beginning of year $2,863 · end of year $4,742
-
27 · Net assets without donor restrictions
beginning of year $222,187 · end of year $117,861
Mission and programs · 2023
Mission
PROGRAMS DESIGNED TO OFFER ASSISTANCE AND SUPPORT TO MOTHERS STRUGGLING WITH LIFE SKILLS DEFICITS.
-
MY SAFE HARBORS MISSION IS TO STRENGTHEN FAMILIES BY EMPOWERING AND EQUIPPING MOTHERS. OUR TAGLINE IS THAT STRONGER MOTHERS BUILD STRONGER FAMILIES. THROUGH OUR MOTHERS CLUB, ENRICHMENT ELECTIVES, AND THE STRONG FAMILIES INSTITUTE, WE DO JUST THAT: EQUIP AND EMPOWER MOTHERS. MY SAFE HARBOR BELIEVES THAT BY GIVING MOTHERS THE TOOLS AND RESOURCES, ALONG WITH THE SUPPORT AND EXPECTATION TO MAKE CHANGES IN THEIR LIVES, THEY WILL BECOME STRONGER AND IN TURN, STRENGTHEN THEIR FAMILIES.
Expenses $343,181 · Revenue $14,101
-
OUR STRONG FAMILIES INSTITUTE (SFI) PROGRAM IS AT THE HEART OF OUR MISSION AND IS DESIGNED FOR LONG TERM SUPPORT. AN SFI COHORT OFFERS 165 CONTACT HOURS OVER 30 WEEKS OF IN-DEPTH EDUCATION, SUPPORT, EXPECTATION AND EVALUATION. SFI HAS SUCCESSFULLY EMPOWERED PARENTS TO TAKE LEADERSHIP IN THEIR HOMES, REDUCE THE CHAOS AND TRAUMA IN THEIR OWN LIVES AND THUS THE LIVES OF THEIR CHILDREN. AS SOON AS A PARTICIPANT GRADUATES FROM SFI, THEY ARE ENCOURAGED TO NOT ONLY STAY INVOLVED AT MY SAFE HARBOR BUT GIVE BACK AND SERVE NEW MOTHERS AS WELL. THESE MOMS THEN BECOME SFI ASSISTANTS AND FACILITATORS, CHANGING THEIR COMMUNITIES FROM WITHIN. MY SAFE HARBOR HAS GRADUATED 326 MOTHERS FROM THE SFI PROGRAM OVER THE PAST 15 YEARS.
As filed on the 2023 return.
Listed in Part VII
-
Kristin ShelbyKRISTIN SHELBY
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Ana CayetanoANA CAYETANO
BOARD VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
Mike HarrisMIKE HARRIS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 May 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433109349302268
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.