Totals
- Total revenue
- $948,605
- Total expenses
- $679,452
- Contributions and grants received
- $843,769
- Grants paid
- $0
- Program service revenue
- $102,087
- Investment income
- $51
- Other revenue
- $2,698
- Total assets, end of year
- $1,905,989
- Total liabilities, end of year
- $93,199
- Net assets or fund balances, end of year
- $1,812,790
- Program services expenses (Part IX)
- $513,526
- Management and general expenses
- $133,630
- Fundraising expenses
- $32,296
- Program service expenses (Part III)
- $513,526
Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$159,931
-
1f · All other contributions, gifts and grants
$683,838
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $102,087 · related or exempt $102,087
-
3 · Investment income
total $51 · excluded $51
-
11a · Other revenue: OTHER REVENUE
total $2,698 · related or exempt $2,698
-
11e · Other revenue, total
$2,698
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $9,000 · program services $9,000
-
7 · Other salaries and wages
total $396,343 · program services $297,257 · management and general $79,268 · fundraising $19,818
-
9 · Other employee benefits
total $54,668 · program services $41,001 · management and general $10,934 · fundraising $2,733
-
10 · Payroll taxes
total $29,654 · program services $22,240 · management and general $5,931 · fundraising $1,483
-
11b · Fees: legal
total $1,378 · management and general $1,378
-
11c · Fees: accounting
total $3,072 · management and general $3,072
-
11g · Fees: other
total $67,608 · program services $50,706 · management and general $13,522 · fundraising $3,380
-
13 · Office expenses
total $34,991 · program services $26,243 · management and general $6,998 · fundraising $1,750
-
14 · Information technology
total $2,759 · program services $2,069 · management and general $552 · fundraising $138
-
16 · Occupancy
total $21,161 · program services $15,871 · management and general $4,232 · fundraising $1,058
-
17 · Travel
total $10,968 · program services $8,226 · management and general $2,194 · fundraising $548
-
19 · Conferences, conventions and meetings
total $5,197 · program services $3,898 · management and general $1,039 · fundraising $260
-
23 · Insurance
total $792 · program services $594 · management and general $158 · fundraising $40
-
24a · Other expenses: STAFF DEVELOPMENT
total $20,100 · program services $20,100
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $15,715 · program services $11,786 · management and general $3,143 · fundraising $786
-
24c · Other expenses: EQUIPMENT
total $6,046 · program services $4,535 · management and general $1,209 · fundraising $302
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,241,517 · end of year $1,072,551
-
2 · Savings and temporary cash investments
beginning of year $271,375 · end of year $271,518
-
4 · Accounts receivable
beginning of year $344,620 · end of year $561,920
-
17 · Accounts payable and accrued expenses
beginning of year $95,746 · end of year $93,199
-
27 · Net assets without donor restrictions
beginning of year $1,761,766 · end of year $1,812,790
Mission and programs · 2022
Mission
NAVIGATE ADDRESSES THE FOLLOWING ISSUES THROUGH EDUCATION, ORGANIZING, AND ADVOCACY: IMMIGRATION, EDUCATION, CIVIC ENGAGEMENT/PARTICIPATORY DEMOCRACY, ENVIRONMENTAL JUSTICE. OUR CAMPAIGNS' COMMON GOAL IS HONORING THE INHERENT DIGNITY AND WORTH OF ALL HUMAN BEINGS - AND LIVING ECOSYSTEMS - REGARDLESS OF AGE, RACE, CLASS, GENDER IDENTITY, DIS/ABILITY AND/OR IMMIGRATION STATUS. WE ARE ACCOUNTABLE WITH ONE ANOTHER, OUR STAKEHOLDERS AND OUR COMMUNITY.
Activities or mission (Part I)
NAVIGATE IS A MILLENNIAL DRIVEN LATINX BASED ORGANIZATION THAT BUILDS POWER FOR GENDER, RACIAL AND ECONOMIC JUSTICE. WE HAVE A VISION OF A MINNESOTA WHERE LATINXS ARE ACHIEVING THEIR FULLEST POTENTIAL. WE BELIEVE THAT BY DOING THIS, WE CONTRIBUTE TO THE WELL-BEING AND THE PROSPERITY OF ALL MINNESOTANS, REGARDLESS OF SOCIOECONOMIC STATUS, RACE, IMMIGRATION STATUS, DIS/ABILITY AND GENDER IDENTITY.
-
EDUCATION: THROUGH STUDENT ENGAGEMENT, ORGANIZING, PARENT INVOLVEMENT, AND LEADERSHIP DEVELOPMENT, NAVIGATE WORKS TO CREATE SCHOOLS THAT PROVIDE A PATHWAY TO HIGHER EDUCATION AND ECONOMIC PROSPERITY FOR LATINX YOUTH. NAVIGATE WORKS TO BRING ACCOUNTABILITY AND CREATE A HEALING PATH IN AN EDUCATION SYSTEM THAT HAS A HISTORY OF SYSTEMIC DISENFRANCHISEMENT AND OPPRESSION FOR STUDENTS OF COLOR, INCLUDING BUT NOT EXCLUSIVE TO THOSE WITH A LATINX BACKGROUND.IMMIGRATION: OUR IMMIGRATION-FOCUSED PROGRAMS ENVISION PERMANENT PROTECTION FOR ALL IMMIGRANTS AND REFUGEES, WHILE CENTERING THE REALITIES OF HISTORICALLY MARGINALIZED IDENTITIES. WE BUILD CAPACITY WITH, WITHOUT, AND AGAINST STRUCTURES IN FEDERAL, STATE, COUNTY, AND MUNICIPAL LEVELS TO BUILD AND IMPLEMENT POLICIES. OUR CONSTITUENCY IS CLEAR: WE WANT POWER, NOT ONLY PAPERS. TO ACCOMPLISH THESE GOALS, WE HAVE WORKED ON NON-PARTISAN ORGANIZING AND ADVOCACY CAMPAIGNS FOR DRIVERS LICENSES FOR ALL, A MINNESOTA DREAM ACT, AND AGAINST SO-CALLED "PUBLIC CHARGE" REGULATIONS. CIVIC ENGAGEMENT: NAVIGATE BELIEVES THAT EVERYBODY HAS THE RIGHT TO ORGANIZE AND BUILD POWER FOR THE THINGS THAT IMPACT THEIR/OUR LIVES. OUR MODEL IS NOT CITIZENSHIP BASED, BUT COMMUNITY BASED. THROUGH "POLPOP" (POLITICAL-POPULAR) EDUCATION, WE UNTANGLE POLICY INTO REAL LIFE APPROACH TO DEEPLY REFLECT ON ISSUES. COMMUNITY ORGANIZING THEN PROVIDES A DIRECT LINE TO ELECTED OFFICIALS ACCOUNTABLE TO REPRESENT THE VALUES AND PRIORITIES AT THE PUBLIC ARENA WITH CLARITY THAT THOSE AFFECTED BY THE ISSUES WILL CONTINUE TO BUILD POWER IN ORDER TO HAVE A SEAT AT THE TABLE AND WIN ON THEIR/OUR ISSUES. WE HAVE ENGAGED IN NON-PARTISAN VOTER EDUCATION AND ENGAGEMENT AND PREPARATION FOR THE 2020 CENSUS.
Expenses $513,526 · Revenue $104,785
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jessica EspinosaJESSICA ESPINOSA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Blanca GavinaBLANCA GAVINA
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Iris AltamiranoIRIS ALTAMIRANO
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Emilia AvalosEMILIA AVALOS
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 24 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349315023
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.