Form 990 for tax year 2022
Filed by DAVIES PROJECT FOR MID-MICHIGAN CHILDREN.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 8 July 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Contributions and grants received
- $68,112 changed to $320,332
- Program service revenue
- $252,220 changed to $0
Totals
- Total revenue
- $322,053
- Total expenses
- $340,731
- Contributions and grants received
- $68,112
- Grants paid
- $0
- Program service revenue
- $252,220
- Investment income
- $1,376
- Other revenue
- $345
- Total assets, end of year
- $228,604
- Total liabilities, end of year
- $3,511
- Net assets or fund balances, end of year
- $225,093
- Program services expenses (Part IX)
- $221,915
- Management and general expenses
- $68,811
- Fundraising expenses
- $50,005
- Program service expenses (Part III)
- $221,915
Program services were 65.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$52,362
-
1e · Government grants (contributions)
$15,000
-
1f · All other contributions, gifts and grants
$750
-
1g · Noncash contributions included above
$750
-
2a · Program service revenue: DIRECT PUBLIC GRANTS
total $109,708 · related or exempt $109,708
-
2b · Program service revenue: DIRECT PUBLIC SUPPORT
total $127,581 · related or exempt $127,581
-
2c · Program service revenue: INDIRECT PUBLIC SUPPORT
total $14,931 · related or exempt $14,931
-
3 · Investment income
total $1,376 · related or exempt $1,376
-
8a · Fundraising events: contributions included on line 1c
$52,362
-
11a · Other revenue: MISCELLANEOUS
total $345 · related or exempt $345
-
11e · Other revenue, total
$345
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $132,695 · program services $98,194 · management and general $14,596 · fundraising $19,905
-
7 · Other salaries and wages
total $64,913 · program services $48,036 · management and general $7,140 · fundraising $9,737
-
8 · Pension plan contributions
total $4,200 · program services $3,108 · management and general $462 · fundraising $630
-
9 · Other employee benefits
total $467 · program services $346 · management and general $51 · fundraising $70
-
10 · Payroll taxes
total $15,216 · program services $11,260 · management and general $1,674 · fundraising $2,282
-
11c · Fees: accounting
total $6,249 · management and general $6,249
-
11g · Fees: other
total $4,500 · program services $4,500
-
12 · Advertising and promotion
total $22,137 · program services $19,465 · management and general $2,672
-
13 · Office expenses
total $6,965 · program services $2,217 · management and general $4,748
-
14 · Information technology
total $4,558 · program services $4,558
-
16 · Occupancy
total $25,883 · management and general $25,883
-
17 · Travel
total $115 · management and general $115
-
22 · Depreciation, depletion and amortization
total $12,459 · program services $12,279 · management and general $180
-
23 · Insurance
total $4,254 · management and general $4,254
-
24a · Other expenses: PRINTING AND MAILING
total $1,043 · program services $163 · management and general $767 · fundraising $113
-
24b · Other expenses: FUNDRAISING BREAKFAST
total $8,351 · fundraising $8,351
-
24c · Other expenses: PROGRAM EXPENSES AND DRIVER
total $17,169 · program services $17,169
-
24d · Other expenses: MAXS RACE FUNDRAISER
total $8,917 · fundraising $8,917
-
24e · All other expenses
total $640 · program services $620 · management and general $20
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $231,004 · end of year $226,938
-
2 · Savings and temporary cash investments
beginning of year $160 · end of year $947
-
10a · Land, buildings and equipment: cost or other basis
$13,178
-
10b · Land, buildings and equipment: accumulated depreciation
$12,459
-
10c · Land, buildings and equipment, net
beginning of year $12,279 · end of year $719
-
17 · Accounts payable and accrued expenses
beginning of year -$328 · end of year $3,511
-
27 · Net assets without donor restrictions
beginning of year $220,609 · end of year $201,931
-
28 · Net assets with donor restrictions
beginning of year $23,162 · end of year $23,162
Mission and programs · 2022
Mission
TRANSPORT SERIOUSLY ILL CHILDREN TO MEDICAL APPOINTMENTS, EXPECTING WOMEN TO PRENATAL CARE AND NEW PARENTS TO THE NEWBORN INTENSIVE CARE UNIT (NICU) WHEN THEIR NEWBORNS ARE HOSPITALIZED.
-
IN 2022, THE DAVIES PROJECT PROVIDED 1,901 RIDES, AN INCREASE OF 16% OVER 2021. WE SERVED 498 CHILDREN, AN INCREASE OF 18%. WE SERVED 176 EXPECTING WOMEN, AN INCREASE OF 27%. WE SERVED 27 NICU FAMILIES, AN INCREASE OF 8%. OUR VOLUNTEERS DROVE A TOTAL OF 32,825 MILES, AN INCREASE OF 18%
Expenses $221,915 · Revenue $322,053
As filed on the 2022 return.
Listed in Part VII
-
Denise KaneDENISE KANE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mikhail MurshakMIKHAIL MURSHAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lalitha GundamrajLALITHA GUNDAMRAJ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jon HorfordJON HORFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jann NestellJANN NESTELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michelle OkellyMICHELLE OKELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
H Dele DaviesH DELE DAVIES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet ChegwiddenJANET CHEGWIDDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trisha GoughTRISHA GOUGH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Aditi SharangpaniADITI SHARANGPANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lasean ThompsonLASEAN THOMPSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Pamela R MiklavcicPAMELA R MIKLAVCIC
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 50
-
Cheri SalazarCHERI SALAZAR
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Arianna SaldanaARIANNA SALDANA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Richard T HowardRICHARD T HOWARD
VICE PRESIDENT FUND DEVELOPME
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321859349300102
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.