Totals
- Total revenue
- $330,428
- Total expenses
- $356,648
- Contributions and grants received
- $261,639
- Grants paid
- $4,000
- Program service revenue
- $65,000
- Investment income
- $767
- Other revenue
- $3,022
- Total assets, end of year
- $333,861
- Total liabilities, end of year
- $1,224
- Net assets or fund balances, end of year
- $332,637
- Program services expenses (Part IX)
- $344,827
- Management and general expenses
- $11,821
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $344,827
Program services were 96.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$261,639
-
2a · Program service revenue: THE READING ACADEMY
total $65,000 · related or exempt $65,000
-
3 · Investment income
total $767 · excluded $767
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $3,022 · related or exempt $3,022
-
11e · Other revenue, total
$3,022
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,000 · program services $4,000
-
5 · Compensation of officers, directors and key employees
total $20,800 · program services $10,400 · management and general $10,400
-
7 · Other salaries and wages
total $164,740 · program services $164,740
-
10 · Payroll taxes
total $15,228 · program services $14,374 · management and general $854
-
11c · Fees: accounting
total $567 · management and general $567
-
11g · Fees: other
total $7 · program services $7
-
12 · Advertising and promotion
total $7,532 · program services $7,532
-
13 · Office expenses
total $2,207 · program services $2,207
-
16 · Occupancy
total $4,500 · program services $4,500
-
20 · Interest
total $704 · program services $704
-
23 · Insurance
total $6,765 · program services $6,765
-
24a · Other expenses: SUPPLIES
total $89,578 · program services $89,578
-
24b · Other expenses: TRANSPORTATION
total $28,740 · program services $28,740
-
24c · Other expenses: MISCELLANEOUS
total $6,757 · program services $6,757
-
24d · Other expenses: EVENT EXPENSES
total $2,121 · program services $2,121
-
24e · All other expenses
total $2,402 · program services $2,402
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $323,534 · end of year $97,257
-
2 · Savings and temporary cash investments
beginning of year $36,583 · end of year $236,604
-
17 · Accounts payable and accrued expenses
beginning of year $1,260 · end of year $1,224
-
27 · Net assets without donor restrictions
beginning of year $358,857 · end of year $332,637
Mission and programs · 2023
Mission
OPENING A WORLD OF OPPORTUNITIES BY GROWING A LOVE OF READING IN YOUNG READERS.
-
THE READING ACADEMY IS A 20-DAY INTENSIVE REMEDIATION PROGRAM FOR SECOND AND THIRD GRADERS THAT NEED INTENSE READING INSTRUCTION TO PASS STANDARDIZED TESTS TO BE READY TO TRANSITION FROM LEARNING TO READ, TO READING TO LEARN. IT IS A CRUCIAL TIME FOR STUDENTS TO READ AT GRADE LEVEL BY THE END OF THIRD GRADE IN ORDER TO SUCCEED IN SCHOOL, AS WELL AS FUTURE CAREER PATHS. THE READING ACADEMY PROGRAM IS LOCATED IN A LOCAL FACILITY, CURRENTLY AT THE IU EAST RICHMOND CAMPUS. THE PROGRAM OFFERS A 5:1 STUDENT TEACHER RATIO, SPECIALIZED INSTRUCTION, INTERVENTION, SOCIAL/EMOTIONAL SUPPORT, ACTIVITIES, TWO MEALS A DAY, TRANSPORTATION, AND HIGHLY QUALIFIED TEACHERS AND STAFF. THERE IS NEVER A CHARGE FOR THE PROGRAM.
Expenses $259,740 · Grants $4,000 · Revenue $68,022
-
K READY IS AN EARLY LEARNING PROGRAM DESIGNED TO PUT BOOKS INTO THE HANDS OF CHILDREN OF WAYNE COUNTY AGES BIRTH TO 5 YEARS OLD. WE PARTICIPATE IN THE DOLLY PARTON IMAGINATION LIBRARY (WITH 800+ CHILDREN ENROLLED AT PRESENT), AT A COST OF $25/CHILD/YEAR. K-READY PARTNERS WITH LOCAL DOCTOR'S OFFICES, CHILDCARE AND EARLY LEARNING PROGRAMS, SCHOOLS AND FAMILIES TO HELP CHILDREN BE PREPARED TO ENTER KINDERGARTEN. WE ARE INVESTIGATING ADDITIONAL PROGRAMING TO SUPPORT THESE CHILDREN WITH HIGHLY QUALIFIED TEACHERS AND DEVELOPMENTAL DIRECTION FOR FAMILIES AND CAREGIVERS.
Expenses $85,087
-
WE HAVE ALSO LAUNCHED THE LOCAL LITTLE FREE LIBRARY. THESE "BOOK BOXES" (COST $100/BOX IN NATIONAL REGISTRATION FEES) ARE PLACED IN STRATEGIC LOCATIONS OF A STEWARD'S CHOICE. THE BOXES ARE FILLED WITH BOOKS TO BE "BORROWED AND EXCHANGED VIA THE BOX. A STEWARD VOLUNTEERS TO MAINTAIN INDIVIDUAL BOXES.
As filed on the 2023 return.
Listed in Part VII
-
Jeff RaatzJEFF RAATZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Leslie BolserLESLIE BOLSER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristen BruntonKRISTEN BRUNTON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Becky JewisonBECKY JEWISON
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Nikki BrockNIKKI BROCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Fredric AhausFREDRIC AHAUS
EMERITUS MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robin HenryROBIN HENRY
PAST BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
April LimburgAPRIL LIMBURG
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason BlunkJASON BLUNK
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Jackie WebbJACKIE WEBB
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Landon ElderLANDON ELDER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Keon JacksonKEON JACKSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tricia SheridanTRICIA SHERIDAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristen KirkKRISTEN KIRK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kim EnglishKIM ENGLISH
EXECUTIVE DIRECTOR
- Total calculated
- $20,800
- From this org
- $20,800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443199349313014
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.