Skip to content
Nonprofiteer
← EASTON DAY CARE CENTER INC

Form 990 for tax year 2022

Filed by EASTON DAY CARE CENTER INC.

Totals

Total revenue
$3,054,558
Total expenses
$2,722,588
Contributions and grants received
$1,234,179
Grants paid
$0
Program service revenue
$1,762,418
Investment income
$57,961
Other revenue
$0
Total assets, end of year
$3,876,960
Total liabilities, end of year
$369,194
Net assets or fund balances, end of year
$3,507,766
Program services expenses (Part IX)
$2,429,087
Management and general expenses
$191,994
Fundraising expenses
$101,507
Program service expenses (Part III)
$2,429,087

Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $97,637

  • 1e · Government grants (contributions)

    $322,383

  • 1f · All other contributions, gifts and grants

    $814,159

  • 2a · Program service revenue: ENROLLMENT FEES

    total $910,662 · related or exempt $910,662

  • 2b · Program service revenue: MD DEP OF SOCIAL SERVICES

    total $802,861 · related or exempt $802,861

  • 2c · Program service revenue: FEDERAL FOOD PROGRAM

    total $48,895 · related or exempt $48,895

  • 3 · Investment income

    total $43,461 · excluded $43,461

  • 7a · Gross sales of assets other than inventory

    securities $20,218

  • 7b · Less cost or other basis and sales expenses

    securities $5,718

  • 7c · Gain or loss

    securities $14,500

  • 7d · Net gain or loss

    total $14,500 · excluded $14,500

  • 8a · Fundraising events: gross income

    $45,673

  • 8a · Fundraising events: contributions included on line 1c

    $97,637

  • 8b · Fundraising events: direct expenses

    $45,673

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $104,914 · program services $96,735 · management and general $3,320 · fundraising $4,859

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $1,842,257 · program services $1,698,609 · management and general $58,311 · fundraising $85,337

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $137,764 · program services $127,021 · management and general $4,361 · fundraising $6,382

  • 10 · Payroll taxes

    total $92,535 · program services $85,320 · management and general $2,929 · fundraising $4,286

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $10,496 · management and general $10,496

  • 11g · Fees: other

    total $5,445 · management and general $5,445

  • 12 · Advertising and promotion

    total $31,712 · program services $31,712

  • 13 · Office expenses

    total $49,705 · program services $4,553 · management and general $45,152

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $127,687 · program services $98,086 · management and general $29,601

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $5,391 · management and general $5,391

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $68,137 · program services $67,089 · management and general $1,048

  • 23 · Insurance

    total $37,274 · program services $12,792 · management and general $23,839 · fundraising $643

  • 24a · Other expenses: DUES AND SUBSCRIPTIONS

    total $3,848 · program services $3,848

  • 24b · Other expenses: CLASSROOM AND KITCHEN SUPPLIES

    total $142,330 · program services $142,330

  • 24c · Other expenses: PRESIDENT FUND

    total $4,531 · program services $4,531

  • 24d · Other expenses: TUITION PROCESSING FEES

    total $17,217 · program services $17,217

  • 24e · All other expenses

    total $41,345 · program services $39,244 · management and general $2,101

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $716,073 · end of year $946,472

  • 2 · Savings and temporary cash investments

    beginning of year $150,096 · end of year $3

  • 3 · Pledges and grants receivable

    beginning of year $66,065

  • 4 · Accounts receivable

    beginning of year $101,315 · end of year $31,582

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,615 · end of year $5,988

  • 10a · Land, buildings and equipment: cost or other basis

    $1,940,052

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,254,259

  • 10c · Land, buildings and equipment, net

    beginning of year $689,860 · end of year $685,793

  • 11 · Investments: publicly traded securities

    beginning of year $1,798,102 · end of year $2,156,685

  • 15 · Other assets

    beginning of year $1,000 · end of year $50,437

  • 17 · Accounts payable and accrued expenses

    beginning of year $302,307 · end of year $317,210

  • 24 · Unsecured notes and loans payable

    beginning of year $148,206

  • 25 · Other liabilities

    end of year $51,984

  • 27 · Net assets without donor restrictions

    beginning of year $2,776,159 · end of year $3,258,139

  • 28 · Net assets with donor restrictions

    beginning of year $298,454 · end of year $249,627

Mission and programs · 2022

Mission

CRITCHLOW ADKINS CHILDRENS CENTERS MISSION IS TO PROVIDE QUALITY, FINANCIALLY ACCESSIBLE CHILDCARE FOR CHILDREN AND THEIR FAMILIES IN A NURTURING, DIVERSE, SAFE, AND ENRICHING ENVIRONMENT.

  • DEVELOPMENTAL DAY CARE FOR 2, 3, 4 AND 5 YEAR OLD CHILDREN FULL DAY CARE FOR PRE-SCHOOL CHILDREN BEFORE AND AFTER SCHOOL AND SUMMER DAY CARE FOR SCHOOL AGE CHILDREN, 1ST TO 7TH GRADE.

    Expenses $2,429,087 · Revenue $1,762,418

As filed on the 2022 return.

Listed in Part VII

  • Cristy Morrell

    EXECUTIVE DIRECTOR

    Total calculated
    $112,584
    From this org
    $99,493
    From related orgs
    $0
    Other
    $13,091
    Hours/week
    40
  • James Redman

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Christine Davis

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Andrew Walsworth

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Sally Smith

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Ellen Bodorff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Pamela Clay

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Anna Fichtner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Karen Fisher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kimberly Kastel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kay Perkins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Potter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Thomas Reynolds Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rebecca Warrington

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Susie Wheeler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Patrick Fitzgerald

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dru Haines

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gaither Kyhos

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Linda Laramy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lynn Sanchez

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brie Wooden

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
29 April 2024
IRS schema version
2022v5.0
Source object
202411209349301626

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.