Totals
- Total revenue
- $16,048,712
- Total expenses
- $13,212,324
- Contributions and grants received
- $4,156,800
- Grants paid
- $461,563
- Program service revenue
- $11,744,166
- Investment income
- $32,259
- Other revenue
- $115,487
- Total assets, end of year
- $22,418,977
- Total liabilities, end of year
- $3,942,844
- Net assets or fund balances, end of year
- $18,476,133
- Program services expenses (Part IX)
- $12,111,838
- Management and general expenses
- $795,882
- Fundraising expenses
- $304,604
- Program service expenses (Part III)
- $12,111,838
Program services were 91.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$174,163
-
1d · Related organizations
$200,000
-
1e · Government grants (contributions)
$870,635
-
1f · All other contributions, gifts and grants
$2,912,002
-
2a · Program service revenue: TUITION FEES
total $11,744,166 · related or exempt $11,744,166
-
3 · Investment income
total $21,837 · excluded $21,837
-
7a · Gross sales of assets other than inventory
securities $26,682 · other assets $9,718
-
7b · Less cost or other basis and sales expenses
securities $25,978 · other assets $0
-
7c · Gain or loss
securities $704 · other assets $9,718
-
7d · Net gain or loss
total $10,422 · excluded $10,422
-
8a · Fundraising events: gross income
$2,720
-
8a · Fundraising events: contributions included on line 1c
$174,163
-
8b · Fundraising events: direct expenses
$38,581
-
8c · Net income from fundraising events
total -$35,861 · excluded -$35,861
-
11a · Other revenue: FARM REVENUE
total $151,348 · related or exempt $151,348
-
11e · Other revenue, total
$151,348
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $461,563 · program services $461,563
-
5 · Compensation of officers, directors and key employees
total $378,468 · program services $378,468
-
7 · Other salaries and wages
total $4,809,409 · program services $4,218,753 · management and general $436,537 · fundraising $154,119
-
8 · Pension plan contributions
total $23,578 · program services $22,399 · management and general $943 · fundraising $236
-
9 · Other employee benefits
total $1,017,929 · program services $972,573 · management and general $32,523 · fundraising $12,833
-
10 · Payroll taxes
total $384,175 · program services $337,071 · management and general $35,668 · fundraising $11,436
-
11c · Fees: accounting
total $18,853 · management and general $18,853
-
13 · Office expenses
total $171,838 · program services $158,884 · management and general $11,260 · fundraising $1,694
-
16 · Occupancy
total $982,928 · program services $964,008 · management and general $15,766 · fundraising $3,154
-
17 · Travel
total $171,710 · program services $171,710
-
20 · Interest
total $126,479 · program services $126,479
-
22 · Depreciation, depletion and amortization
total $1,066,647 · program services $1,034,648 · management and general $26,666 · fundraising $5,333
-
23 · Insurance
total $520,689 · program services $505,069 · management and general $13,017 · fundraising $2,603
-
24a · Other expenses: PROGRAM SERVICE FEES
total $894,767 · program services $894,767
-
24b · Other expenses: FOOD
total $722,678 · program services $722,678
-
24c · Other expenses: TRAINEE EXPENSE
total $515,083 · program services $515,083
-
24d · Other expenses: STAFF EXPENSES
total $339,841 · program services $339,841
-
24e · All other expenses
total $605,689 · program services $287,844 · management and general $204,649 · fundraising $113,196
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $349 · end of year $199
-
2 · Savings and temporary cash investments
beginning of year $4,915,861 · end of year $6,241,711
-
4 · Accounts receivable
beginning of year $1,270,980 · end of year $2,534,367
-
9 · Prepaid expenses and deferred charges
beginning of year $72,146 · end of year $131,347
-
10a · Land, buildings and equipment: cost or other basis
$30,518,100
-
10b · Land, buildings and equipment: accumulated depreciation
$17,358,456
-
10c · Land, buildings and equipment, net
beginning of year $13,402,200 · end of year $13,159,644
-
11 · Investments: publicly traded securities
beginning of year $2,207 · end of year $2,207
-
15 · Other assets
beginning of year $16,680 · end of year $349,502
-
17 · Accounts payable and accrued expenses
beginning of year $792,829 · end of year $768,702
-
19 · Deferred revenue
beginning of year $18,050 · end of year $31,156
-
23 · Secured mortgages and notes payable
beginning of year $3,219,796 · end of year $2,797,002
-
25 · Other liabilities
beginning of year $0 · end of year $345,984
-
27 · Net assets without donor restrictions
beginning of year $15,528,359 · end of year $16,925,662
-
28 · Net assets with donor restrictions
beginning of year $121,389 · end of year $1,550,471
Mission and programs · 2022
Mission
TO CREATE WHOLENESS FOR CHILDREN AND YOUTH WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES THROUGH EDUCATION AND THERAPY IN EXTENDED FAMILY LIVING SO THAT THEY MAY BE BETTER UNDERSTOOD AND THEIR DISABILITIES MODERATED, THAT THEY MAY MORE FULLY UNFOLD THEIR POTENTIAL AND THAT THEY MORE FULLY AND MEANINGFULLY PARTICIPATE IN LIFE.
Activities or mission (Part I)
SCHOOL FOR CHILDREN WITH DEVELOPMENTAL DISABILITIES.
-
DAY AND RESIDENTIAL PROGRAMS PROVIDING EDUCATION AND THERAPY NURTURING THE MINDS, BODIES, AND SPIRITS OF 100 CHILDREN WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES.
Expenses $12,111,838 · Grants $461,563 · Revenue $11,895,514
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jennifer NilsenJENNIFER NILSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom RosendaleTOM ROSENDALE
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Claus SprollCLAUS SPROLL
SECRETARY
- Total calculated
- $58,201
- From this org
- $58,041
- From related orgs
- $0
- Other
- $160
- Hours/week
- 1
-
Sonja AdamsSONJA ADAMS
DIRECTOR
- Total calculated
- $63,602
- From this org
- $63,602
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Guy AlmaGUY ALMA
DIRECTOR
- Total calculated
- $50,227
- From this org
- $37,489
- From related orgs
- $0
- Other
- $12,738
- Hours/week
- 1
-
Jan GoeschelJAN GOESCHEL
DIRECTOR
- Total calculated
- $41,986
- From this org
- $33,298
- From related orgs
- $0
- Other
- $8,688
- Hours/week
- 1
-
William HermanWILLIAM HERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah SchreckSARAH SCHRECK
DIRECTOR
- Total calculated
- $38,750
- From this org
- $30,062
- From related orgs
- $0
- Other
- $8,688
- Hours/week
- 1
-
William HagnerWILLIAM HAGNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Frances KinniryFRANCES KINNIRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy P McHughAMY P MCHUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bethany AsplundhBETHANY ASPLUNDH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
John FishJOHN FISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andreas SchuschkeANDREAS SCHUSCHKE
DIRECTOR
- Total calculated
- $53,317
- From this org
- $53,317
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Brent FranklinBRENT FRANKLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tobias AdamsTOBIAS ADAMS
DIRECTOR
- Total calculated
- $68,629
- From this org
- $42,466
- From related orgs
- $0
- Other
- $26,163
- Hours/week
- 1
-
Kylie GilliamsKYLIE GILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Molly SwainMOLLY SWAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · ENCOURAGE AND MOTIVATE THE MAKING OF GIFTS AND DONATIONS · PA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349313974
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.