Form 990 for tax year 2023
Filed by MID FLORIDA COMMUNITY SERVICES INC.
Totals
- Total revenue
- $41,745,964
- Total expenses
- $41,831,593
- Contributions and grants received
- $39,202,609
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $2,543,355
- Total assets, end of year
- $10,487,864
- Total liabilities, end of year
- $4,360,612
- Net assets or fund balances, end of year
- $6,127,252
- Program services expenses (Part IX)
- $39,587,510
- Management and general expenses
- $2,244,083
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $39,587,510
Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$37,995,424
-
1f · All other contributions, gifts and grants
$1,207,185
-
8a · Fundraising events: gross income
$80,776
-
8b · Fundraising events: direct expenses
$28,706
-
8c · Net income from fundraising events
total $52,070 · excluded $52,070
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $2,491,285 · related or exempt $2,491,285
-
11e · Other revenue, total
$2,491,285
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $596,519 · program services $284,544 · management and general $311,975
-
6 · Compensation of disqualified persons
total $17,374,408 · program services $16,109,668 · management and general $1,264,740
-
11g · Fees: other
total $570,563 · program services $338,406 · management and general $232,157
-
13 · Office expenses
total $141,785 · program services $121,867 · management and general $19,918
-
16 · Occupancy
total $4,026,980 · program services $3,935,750 · management and general $91,230
-
17 · Travel
total $208,463 · program services $194,544 · management and general $13,919
-
20 · Interest
total $62,865 · program services $55,082 · management and general $7,783
-
22 · Depreciation, depletion and amortization
total $98,190 · program services $80,685 · management and general $17,505
-
23 · Insurance
total $548,634 · program services $526,242 · management and general $22,392
-
24a · Other expenses: PROGRAM COSTS
total $9,607,089 · program services $9,607,089 · management and general $0
-
24b · Other expenses: ALL OTHER EXPENSES
total $3,973,862 · program services $3,802,859 · management and general $171,003
-
24c · Other expenses: WEATHERIZATION MATERIAL
total $2,290,211 · program services $2,290,211 · management and general $0
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $1,038,719 · program services $1,000,596 · management and general $38,123
-
24e · All other expenses
total $1,293,305 · program services $1,239,967 · management and general $53,338
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,498,669 · end of year $1,829,973
-
3 · Pledges and grants receivable
beginning of year $5,108,018 · end of year $5,189,664
-
4 · Accounts receivable
beginning of year $346,972 · end of year $195,652
-
7 · Other notes and loans receivable
beginning of year $679,530 · end of year $628,404
-
9 · Prepaid expenses and deferred charges
beginning of year $22,908 · end of year $82,392
-
10a · Land, buildings and equipment: cost or other basis
$1,520,522
-
10b · Land, buildings and equipment: accumulated depreciation
$719,687
-
10c · Land, buildings and equipment, net
beginning of year $881,365 · end of year $800,835
-
15 · Other assets
beginning of year $1,889,636 · end of year $1,760,944
-
17 · Accounts payable and accrued expenses
beginning of year $2,631,592 · end of year $2,824,463
-
19 · Deferred revenue
beginning of year $65,027 · end of year $43,643
-
25 · Other liabilities
beginning of year $1,517,598 · end of year $1,492,506
-
27 · Net assets without donor restrictions
beginning of year $6,212,881 · end of year $6,127,252
Mission and programs · 2023
Mission
THE AGENCY IS A PARTNER IN THE CREATION OF A SOCIETY IN WHICH LOW INCOME PEOPLE ARE SUPPORTED IN THEIR EFFORTS TO BECOME SELF-SUFFICIENT AND WHERE VULNERABLE POPULATIONS ACHIEVE THEIR FULL POTENTIAL. THE AGENCY IS COMMITTED TO CONTINUOUSLY INCREASING ITS CAPACITY TO ACHIEVE RESULTS AND IMPROVING THE QUALITY OF LIFE FOR ALL GENERATIONS
Activities or mission (Part I)
THE AGENCY IS A PARTNER IN THE CREATION OF A SOCIETY IN WHICH LOW INCOME PEOPLE ARE SUPPORTED IN THEIR EFFORTS TO BECOME SELF-SUFFICIENT AND WHERE VULNERABLE POPULATIONS ACHIEVE THEIR FULL POTENTIAL. THE AGENCY IS COMMITTED TO CONTINUOUSLY INCREASING ITS CAPACITY TO ACHIEVE RESULTS AND IMPROVING THE QUALITY OF LIFE FOR ALL GENERATIONS.
-
CHILDHOOD SERVICES - ADMINISTERS A HEAD START PROGRAM IN HERNANDO, SUMTER AND VOLUSIA COUNTIES. APPROXIMATELY 977 CHILDREN ARE ENROLLED IN THIS PROGRAM, WHICH HELPS DISADVANTAGED PRESCHOOLERS PREPARE FOR ENTRANCE INTO KINDERGARTEN. THE PROGRAMS ADMINISTERED BY THE CHILDHOOD SERVICES DIVISION ARE CLASSIFIED BY FUNCTION AS EARLY CHILDHOOD.
Expenses $19,305,671
-
SENIOR SERVICES - ADMINISTERS GRANTS TO ASSIST OLDER INDIVIDUALS BY PROVIDING NUTRITIOUS MEALS, HOMEMAKING SERVICES, HOME CARE, AND ENERGY ASSISTANCE. THE PROGRAMS ADMINISTERED BY THE SENIOR SERVICES DIVISION ARE CLASSIFIED BY FUNCTION AS ELDERLY.
Expenses $9,816,972
-
COMMUNITY SERVICES - ADMINISTERS MANY FEDERALLY AND LOCALLY FUNDED PROJECTS. FEDERAL PROGRAMS INCLUDE THE COMMUNITY SERVICES BLOCK GRANT. THIS GRANT PROVIDES FUNDS TO ASSIST LOW-INCOME PEOPLE WITH SELF-SUFFICIENCY, IMPROVED LIVING CONDITIONS, STRENGTHENED FAMILY RELATIONS, AND OTHER SUPPORTIVE SERVICES. OTHER FEDERAL PROGRAMS PROVIDE FOR WEATHERIZATION OF HOMES OF LOW-INCOME PERSONS, LOW-INCOME HOME ENERGY ASSISTANCE AND PUBLIC TRANSPORTATION. THE CHILDREN'S ADVOCACY CENTER OF HERNANDO COUNTY IS DEDICATED TO REDUCING TRAUMA TO VICTIMS OF CHILD ABUSE AND THEIR FAMILIES THROUGH INTERVENTION, PREVENTION AND EDUCATION. THE AGENCY ALSO PROVIDES SERVICES THROUGH THE FAMILY VISITATION OF HERNANDO COUNTY, A SAFE, NURTURING HOME-LIKE ENVIRONMENT IN WHICH CHILDREN MAY VISIT WITH THEIR PARENTS, SIBLINGS AND FAMILY MEMBERS WHEN CONTACT HAS BEEN RESTRICTED BY COURT ACTION. THE PROGRAMS ADMINISTERED BY THE COMMUNITY SERVICES DIVISION ARE CLASSIFIED BY FUNCTION AS GENERAL AND ADMINISTRATION, TRANSPORTATION, EMERGENCY ASSISTANCE, COMMUNITY SERVICES AND ENERGY CONSERVATION. THE TRANSPORTATION FUNCTION INCLUDES THE OPERATION OF A FIXED-ROUTE BUS TRANSIT SYSTEM AND IS FUNDED BY HERNANDO COUNTY, FLORIDA, WHICH ALSO OWNS THE RELATED EQUIPMENT. THE AGENCY HAS GENERAL RESPONSIBILITY FOR THE OPERATION OF THIS TRANSIT SYSTEM.
Expenses $10,464,867
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ANGELYS VEGA GONZALEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVE CHAMPION
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINA SOWERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PHIL LAKIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOUG CHILDERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JENNENE NORMAN-VACHA
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
BRIANNA BOSTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRENDA MOBLEY
BOARD SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
AARON LYON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
EVONE JACKSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TRACY RAMIREZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JESSICA FARRELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DONNA MAAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA BAYS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JAMES MORRIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVE HOMAN
CHIEF COMPLIANCE OFFICER
- Total calculated
- $145,753
- From this org
- $127,665
- From related orgs
- $0
- Other
- $18,088
- Hours/week
- 40
-
TANYA STANTON
DIRECTOR OF EARLY LEARNING
- Total calculated
- $136,848
- From this org
- $119,618
- From related orgs
- $0
- Other
- $17,230
- Hours/week
- 40
-
KRIS J BATES
CHIEF FINANCIAL OFFICER
- Total calculated
- $179,195
- From this org
- $164,925
- From related orgs
- $0
- Other
- $14,270
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,925
- Bonus
- $0
- Other
- $0
- Deferred
- $13,194
- Nontaxable benefits
- $1,076
- Filer's total
- $179,195
-
MATTHEW KLINE
CHIEF EXECUTIVE OFFICER
- Total calculated
- $207,285
- From this org
- $184,311
- From related orgs
- $0
- Other
- $22,974
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,311
- Bonus
- $0
- Other
- $0
- Deferred
- $14,745
- Nontaxable benefits
- $8,229
- Filer's total
- $207,285
-
CHAD JOHNSTON
SYSTEMS ADMINISTRATOR
- Total calculated
- $118,282
- From this org
- $102,499
- From related orgs
- $0
- Other
- $15,783
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- HEALTH CLUB DUES PAID PER CONTRACT FOR THE CEO
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510439349301426
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.