Form 990 for tax year 2023
Filed by THE CENTER FOR AN AGRICULTURAL ECONOMY.
Totals
- Total revenue
- $4,902,744
- Total expenses
- $3,465,097
- Contributions and grants received
- $3,695,950
- Grants paid
- $133,972
- Program service revenue
- $1,213,995
- Investment income
- $4,047
- Other revenue
- -$11,248
- Total assets, end of year
- $5,110,802
- Total liabilities, end of year
- $647,761
- Net assets or fund balances, end of year
- $4,463,041
- Program services expenses (Part IX)
- $2,772,282
- Management and general expenses
- $397,127
- Fundraising expenses
- $295,688
- Program service expenses (Part III)
- $2,772,282
Program services were 80.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$576,229
-
1f · All other contributions, gifts and grants
$3,119,721
-
1g · Noncash contributions included above
$451
-
2a · Program service revenue: DELIVERY FEE REVENUE
total $763,662 · related or exempt $763,662
-
2b · Program service revenue: AGRICULTURAL SALES
total $255,218 · related or exempt $255,218
-
2c · Program service revenue: FACILITY USAGE
total $159,724 · related or exempt $159,724
-
2d · Program service revenue: REVOLVING LOAN INTEREST
total $35,385 · related or exempt $35,385
-
2e · Program service revenue: OTHER INCOME
total $6 · related or exempt $6
-
3 · Investment income
total $5,603 · excluded $5,603
-
7b · Less cost or other basis and sales expenses
other assets $1,556
-
7c · Gain or loss
other assets -$1,556
-
7d · Net gain or loss
total -$1,556 · excluded -$1,556
-
11a · Other revenue: LOSS ON PARTNERSHIP INTEREST
total -$11,248 · related or exempt -$11,248
-
11e · Other revenue, total
-$11,248
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $123,972 · program services $123,972
-
2 · Grants to domestic individuals
total $10,000 · program services $10,000
-
5 · Compensation of officers, directors and key employees
total $93,889 · program services $18,569 · management and general $60,349 · fundraising $14,971
-
7 · Other salaries and wages
total $1,601,370 · program services $1,204,494 · management and general $208,405 · fundraising $188,471
-
8 · Pension plan contributions
total $13,816 · program services $10,395 · management and general $1,796 · fundraising $1,625
-
9 · Other employee benefits
total $105,266 · program services $63,740 · management and general $23,941 · fundraising $17,585
-
10 · Payroll taxes
total $133,448 · program services $100,407 · management and general $17,348 · fundraising $15,693
-
11b · Fees: legal
total $11,798 · management and general $11,798
-
11c · Fees: accounting
total $15,488 · management and general $15,488
-
12 · Advertising and promotion
total $9,689 · program services $965 · management and general $4,701 · fundraising $4,023
-
16 · Occupancy
total $174,193 · program services $170,821 · management and general $3,372
-
17 · Travel
total $9,971 · program services $8,862 · management and general $926 · fundraising $183
-
19 · Conferences, conventions and meetings
total $11,011 · program services $4,527 · management and general $6,260 · fundraising $224
-
20 · Interest
total $112 · program services $112
-
22 · Depreciation, depletion and amortization
total $81,225 · program services $81,225
-
23 · Insurance
total $40,114 · program services $25,827 · management and general $14,287
-
24a · Other expenses: MATERIAL AND SUPPLIES
total $378,909 · program services $373,288 · management and general $4,668 · fundraising $953
-
24b · Other expenses: DISTRIBUTION COSTS
total $355,419 · program services $355,419
-
24c · Other expenses: OUTSIDE SERVICES
total $149,587 · program services $105,720 · management and general $4,748 · fundraising $39,119
-
24d · Other expenses: SMALL EQUIPMENT
total $37,678 · program services $36,025 · management and general $1,317 · fundraising $336
-
24e · All other expenses
total $108,142 · program services $77,914 · management and general $17,723 · fundraising $12,505
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $884,821 · end of year $2,199,147
-
3 · Pledges and grants receivable
beginning of year $169,778 · end of year $304,474
-
4 · Accounts receivable
beginning of year $117,830 · end of year $97,280
-
7 · Other notes and loans receivable
beginning of year $856,735 · end of year $1,035,559
-
8 · Inventories for sale or use
end of year $24,145
-
9 · Prepaid expenses and deferred charges
beginning of year $23,601 · end of year $30,548
-
10a · Land, buildings and equipment: cost or other basis
$2,259,629
-
10b · Land, buildings and equipment: accumulated depreciation
$1,133,536
-
10c · Land, buildings and equipment, net
beginning of year $1,088,604 · end of year $1,126,093
-
12 · Investments: other securities
beginning of year $35,685 · end of year $40,941
-
13 · Investments: program-related
beginning of year $29,552 · end of year $18,304
-
15 · Other assets
beginning of year $262,236 · end of year $234,311
-
17 · Accounts payable and accrued expenses
beginning of year $171,895 · end of year $259,114
-
23 · Secured mortgages and notes payable
beginning of year $6,596 · end of year $100
-
25 · Other liabilities
beginning of year $264,957 · end of year $388,547
-
27 · Net assets without donor restrictions
beginning of year $1,402,874 · end of year $1,703,887
-
28 · Net assets with donor restrictions
beginning of year $1,622,520 · end of year $2,759,154
Mission and programs · 2023
Mission
TO ENGAGE THE PUBLIC IN BUILDING A REGENERATIVE, LOCALLY-BASED HEALTHY FOOD SYSTEM BY PROVIDING COMMUNITY OPEN SPACE FOR AGRICULTURAL EDUCATION AND PUBLIC EVENTS, THROUGH RESEARCH AND DEVELOPMENT OF VALUE ADDED AND LOCAL PRODUCTS TO ENHANCE THE STRENGTH OF VERMONT AGRICULTURE, AND THROUGH ASSISTING IN HUNGER RELIEF AND LOCAL FOOD ACCESS PROJECTS.
-
FARM CONNEX - CAES FARM PRODUCT DELIVERY SERVICE OPERATES UNIQUELY AS A DELIVERY SERVICE, RATHER THAN AS A DISTRIBUTOR, FOR SMALL AND MEDIUM FARMS AND FOOD BUSINESSES THAT MAY NOT BE ABLE TO UTILIZE LARGER DISTRIBUTION CHAINS IN ORDER TO ACCESS WHOLESALE MARKETS IN THE REGION. FARM CONNEX SERVES OVER 60 FARMS THROUGHOUT VERMONT, PICKING UP PRODUCTS AND DELIVERING THEM TO THEIR MARKETS.
Expenses $1,175,655 · Revenue $763,662
-
COMMUNITY CONNECTIONS - CAE'S COMMUNITY PROGRAMS RAISE AWARENESS OF THE LOCAL FOOD SYSTEM AND CREATE COLLABORATIVE PARTNERSHIPS TO ENHANCE THE COMMUNITY'S UNDERSTANDING OF FOOD AND FARMING AND RELIEVE THE INCIDENCE OF HUNGER THROUGH LOCAL FOOD ACCESS. THE PROGRAM INCLUDES OUR MANAGEMENT OF THE HARDWICK COMMUNITY GARDENS AT ATKINS FIELD, OUR GROW YOUR OWN EDUCATIONAL WORKSHOP SERIES WITH THE HARDWICK AREA FOOD PANTRY, OUR PLACE- BASED EDUCATION INITIATIVES WITHIN THE OSSU SCHOOL DISTRICT, AND HUNGER RELIEF AND FOOD SOVEREIGNTY INITIATIVES THROUGH OUR FOOD JUSTICE PROGRAM.
Expenses $809,020 · Grants $11,316
-
JUST CUT - CAES FARM-TO-INSTITUTION PROGRAM LIGHTLY PROCESSES LOCAL FARM- FRESH PRODUCE FOR SALE AND DISTRIBUTION TO VERMONTS PUBLIC SCHOOLS, COLLEGES, AND HOSPITALS. BY PARTNERING WITH LOCAL FARMERS, FOOD BUYERS ACROSS NEW ENGLAND, AND A REGIONAL DELIVERY NETWORK, WE HELP ENSURE THE VIABILITY OF VERMONTS WORKING LANDSCAPES AND PROVIDE GREATER ACCESSIBILITY OF HIGH-QUALITY PRODUCE TO ALL MARKETS.
Expenses $267,217 · Grants $25,000 · Revenue $255,224
-
VERMONT FARM FUND - CAE'S REVOLVING LOAN FUND FOR LOCAL FARMERS AND FOOD PRODUCERS. THE FUND WAS DEVELOPED IN RESPONSE TO INCREASING DEMAND FROM FARMERS WHO WERE STARTING NEW ENTERPRISES OR MOVING ONTO NEW LAND, AND NEEDED CAPITAL TO FUND INFRASTRUCTURE IMPROVEMENTS OR EQUIPMENT TO GET UP AND RUNNING. THIS IS A TRUE REVOLVING LOAN FUND, AS THE COMMUNITY OF RECIPIENTS PAY BACK THEIR LOANS, FUNDS ARE REPLENISHED FOR THE NEXT CYCLE OF BORROWERS. VERMONT FOOD VENTURE CENTER - THE VFVC IS A SHARED-USE KITCHEN AND FOOD BUSINESS INCUBATOR AVAILABLE TO VALUE-ADDED AND SPECIALTY FOOD PRODUCERS LOOKING TO LAUNCH OR SCALE UP THEIR FOOD-BASED ENTERPRISE. VFVC CLIENTS CAN RENT THE KITCHENS ON AN HOURLY BASIS, UTILIZE CO-PACKING SERVICES, AND TAKE ADVANTAGE OF TECHNICAL ASSISTANCE WORKSHOPS AND A SUITE OF BUSINESS ADVISING SERVICES. THE VFVC IS DESIGNED TO MEET ALL THE MISSION ELEMENTS OF CAE BY PROVIDING INFRASTRUCTURE, EDUCATION, AND TECHNICAL ASSISTANCE TO DEVELOP AND PROMOTE THE VIABILITY OF THE LOCAL AGRICULTURAL ECONOMY. THE BUSINESS PLANNERS IN OUR FARM & FOOD BUSINESS RESOURCES TEAM OFFER WRAPAROUND SERVICES, INCLUDING BUSINESS PLANNING, TECHNICAL ASSISTANCE, AND FOOD SAFETY TRAINING, AVAILABLE TO ALL VFVC CLIENTS.
Expenses $520,390 · Grants $97,656 · Revenue $195,109
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Margie PrevotMARGIE PREVOT
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Helen BeattieHELEN BEATTIE
CO-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Meredith DavisMEREDITH DAVIS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Ben NottermannBEN NOTTERMANN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Libby MullinLIBBY MULLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Andrew MeyerANDREW MEYER
DIRECTOR (TO
- Total calculated
- $0
- Hours/week
- 2
-
Fan WatkinsonFAN WATKINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Peter MerrillPETER MERRILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Blair MarvinBLAIR MARVIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Emily MaclureEMILY MACLURE
DIRECTOR (TO
- Total calculated
- $0
- Hours/week
- 2
-
Jon RamsayJON RAMSAY
EXECUTIVE DI
- Total calculated
- $93,889
- From this org
- $93,889
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
ORLEANS SOUTHWEST SUPERVISORY UNION
$25,000
EQUIPMENT PURCHASE
-
$11,098
PROGRAM SUPPORT
-
VERMONT RABBITRY
no cash amount reported
CAPITAL SUPPORT
-
SPARROW ARC FARM
no cash amount reported
CAPITAL SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443199349313599
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.