Totals
- Total revenue
- $3,643,109
- Total expenses
- $4,113,073
- Contributions and grants received
- $3,203,547
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $165,625
- Other revenue
- $273,937
- Total assets, end of year
- $6,158,592
- Total liabilities, end of year
- $214,584
- Net assets or fund balances, end of year
- $5,944,008
- Program services expenses (Part IX)
- $3,341,070
- Management and general expenses
- $558,888
- Fundraising expenses
- $213,115
- Program service expenses (Part III)
- $3,341,070
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,203,547
-
1g · Noncash contributions included above
$346,765
-
3 · Investment income
total $193,319 · related or exempt $193,319
-
6a · Gross rents
real property $14,780
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $14,780
-
6d · Net rental income or loss
total $14,780 · related or exempt $14,780
-
7a · Gross sales of assets other than inventory
securities $188,830
-
7b · Less cost or other basis and sales expenses
securities $216,052 · other assets $472
-
7c · Gain or loss
securities -$27,222 · other assets -$472
-
7d · Net gain or loss
total -$27,694 · related or exempt -$27,694
-
11a · Other revenue: Thrift Store Income
total $254,700 · related or exempt $254,700
-
11b · Other revenue: Other Income
total $4,457 · related or exempt $4,457
-
11e · Other revenue, total
$259,157
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,558,496 · program services $2,046,797 · management and general $383,774 · fundraising $127,925
-
9 · Other employee benefits
total $163,987 · program services $131,190 · management and general $24,598 · fundraising $8,199
-
11c · Fees: accounting
total $12,877 · program services $6,439 · management and general $6,438
-
13 · Office expenses
total $39,740 · program services $19,870 · management and general $19,870
-
17 · Travel
total $58,230 · program services $52,407 · management and general $5,823
-
22 · Depreciation, depletion and amortization
total $226,838 · program services $181,470 · management and general $34,026 · fundraising $11,342
-
23 · Insurance
total $87,489 · program services $78,740 · management and general $8,749
-
24a · Other expenses: IN-KIND THRIFT STORE EX
total $275,783 · program services $275,783
-
24b · Other expenses: SUPPLIES
total $224,229 · program services $201,806 · management and general $22,423
-
24c · Other expenses: UTILITIES
total $109,182 · program services $98,264 · management and general $10,918
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $105,863 · program services $95,277 · management and general $10,586
-
24e · All other expenses
total $250,359 · program services $153,027 · management and general $31,683 · fundraising $65,649
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $423,013 · end of year $239,966
-
4 · Accounts receivable
beginning of year $476,403 · end of year $315,768
-
8 · Inventories for sale or use
beginning of year $21,084 · end of year $22,982
-
9 · Prepaid expenses and deferred charges
beginning of year $62,926 · end of year $73,469
-
10a · Land, buildings and equipment: cost or other basis
$5,197,251
-
10b · Land, buildings and equipment: accumulated depreciation
$2,758,685
-
10c · Land, buildings and equipment, net
beginning of year $2,583,834 · end of year $2,438,566
-
15 · Other assets
beginning of year $2,955,717 · end of year $3,067,841
-
17 · Accounts payable and accrued expenses
beginning of year $109,005 · end of year $144,584
-
23 · Secured mortgages and notes payable
end of year $70,000
-
27 · Net assets without donor restrictions
beginning of year $6,413,972 · end of year $5,944,008
Mission and programs · 2022
Mission
To provide care for neglected and abused children.
-
To provide care for neglected and abused children.
Expenses $3,341,070
As filed on the 2022 return.
Listed in Part VII
-
Angela JollyANGELA JOLLY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Margaret MorrisonMARGARET MORRISON
BOARD MEMBER, HONORARY LIFETIME MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Howard ShermanHOWARD SHERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Sela WardSELA WARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Tra AlfordTRA ALFORD
BOARD VICE - CHAIR
- Total calculated
- $0
- Hours/week
- 0
-
Ann ComptonANN COMPTON
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0
-
Alex PickettALEX PICKETT
PAST - PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Lavonda GermanyLAVONDA GERMANY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Beau BurnsBEAU BURNS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Cole CardwellCOLE CARDWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Michael GibsonMICHAEL GIBSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Casey HaaralaCASEY HAARALA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Hon Veldore Young GrahamHON VELDORE YOUNG GRAHAM
ADVISOR
- Total calculated
- $0
- Hours/week
- 0
-
Dr Tom HuebnerDR TOM HUEBNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Kathryn McNairKATHRYN MCNAIR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Julia NomanJULIA NOMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Karen RushKAREN RUSH
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0
-
Annie McMillanANNIE MCMILLAN
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Danna NappDANNA NAPP
BOARD TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Josh ThompsonJOSH THOMPSON
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 0
-
Terri ProvinceTERRI PROVINCE
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Tanya ThompsonTANYA THOMPSON
GUILD PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323549349301457
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.