Form 990 for tax year 2023
Filed by BAY AREA RESCUE MISSION.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 4 December 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $4,649,490 changed to $12,468,518
- Total expenses
- $5,549,767 changed to $12,342,947
- Contributions and grants received
- $4,579,490 changed to $12,320,354
- Grants paid
- $2,441,752 changed to $4,810,199
- Program service revenue
- $10,971 changed to $41,712
- Investment income
- $12,743 changed to $68,842
- Other revenue
- $46,286 changed to $37,610
- Total assets, end of year
- $11,103,674 changed to $11,458,547
- Total liabilities, end of year
- $1,677,893 changed to $1,831,839
- Net assets or fund balances, end of year
- $9,425,781 changed to $9,626,708
- Program services expenses
- $4,200,316 changed to $8,623,574
- Management and general expenses
- $442,745 changed to $964,774
- Fundraising expenses
- $906,706 changed to $2,754,599
- Program service expenses (Part III)
- $4,200,316 changed to $8,623,574
Listed only on the later return
- Barbara WallaceBARBARA WALLACE
- Dean HollenbeckDEAN HOLLENBECK
- Scott SilbaughSCOTT SILBAUGH
- Sherwin HarrisSHERWIN HARRIS
- Stephanie SewellSTEPHANIE SEWELL
Listed under a different title
- Andy SantamariaANDY SANTAMARIA: BOARD MEMBER then VICE CHAIRMAN
- Jeffrey WrightJEFFREY WRIGHT: VICE CHAIRMAN then CHAIRMAN
- Karl JonesKARL JONES: BOARD MEMBER then TREASURER
- Matthew HenryMATTHEW HENRY: TREASURER then BOARD MEMBER
- Michael Mike LubcyikMICHAEL MIKE LUBCYIK: CHAIRMAN then BOARD MEMBER
Totals
- Total revenue
- $4,649,490
- Total expenses
- $5,549,767
- Contributions and grants received
- $4,579,490
- Grants paid
- $2,441,752
- Program service revenue
- $10,971
- Investment income
- $12,743
- Other revenue
- $46,286
- Total assets, end of year
- $11,103,674
- Total liabilities, end of year
- $1,677,893
- Net assets or fund balances, end of year
- $9,425,781
- Program services expenses (Part IX)
- $4,200,316
- Management and general expenses
- $442,745
- Fundraising expenses
- $906,706
- Program service expenses (Part III)
- $4,200,316
Program services were 75.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$28,600
-
1f · All other contributions, gifts and grants
$4,550,890
-
1g · Noncash contributions included above
$2,414,855
-
2a · Program service revenue: SOCIAL ENTERPRISE
total $10,971 · related or exempt $10,971
-
3 · Investment income
total $22,963 · excluded $22,963
-
7b · Less cost or other basis and sales expenses
securities $10,220
-
7c · Gain or loss
securities -$10,220
-
7d · Net gain or loss
total -$10,220 · excluded -$10,220
-
8a · Fundraising events: gross income
$99,665
-
8a · Fundraising events: contributions included on line 1c
$28,600
-
8b · Fundraising events: direct expenses
$54,725
-
8c · Net income from fundraising events
total $44,940 · excluded $44,940
-
11a · Other revenue: OTHER REVENUE
total $1,346 · related or exempt $1,346
-
11e · Other revenue, total
$1,346
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $2,441,752 · program services $2,441,752
-
5 · Compensation of officers, directors and key employees
total $92,500 · program services $55,500 · management and general $18,500 · fundraising $18,500
-
7 · Other salaries and wages
total $1,317,549 · program services $753,739 · management and general $183,446 · fundraising $380,364
-
8 · Pension plan contributions
total $50,065 · program services $21,038 · management and general $9,140 · fundraising $19,887
-
9 · Other employee benefits
total $307,528 · program services $239,277 · management and general $22,158 · fundraising $46,093
-
10 · Payroll taxes
total $106,445 · program services $60,474 · management and general $14,599 · fundraising $31,372
-
11b · Fees: legal
total $786 · management and general $786
-
11c · Fees: accounting
total $89,496 · management and general $89,496
-
11e · Fees: professional fundraising services
total $22,800 · fundraising $22,800
-
11g · Fees: other
total $175,962 · program services $51,359 · management and general $24,548 · fundraising $100,055
-
16 · Occupancy
total $301,804 · program services $263,620 · management and general $17,171 · fundraising $21,013
-
17 · Travel
total $26,298 · program services $3,817 · management and general $16,156 · fundraising $6,325
-
22 · Depreciation, depletion and amortization
total $194,184 · program services $178,746 · management and general $9,806 · fundraising $5,632
-
24a · Other expenses: NON-PERSONNEL EXPENSES
total $297,308 · program services $54,295 · management and general $9,577 · fundraising $233,436
-
24b · Other expenses: SUPPLIES
total $45,372 · program services $45,153 · management and general $439 · fundraising -$220
-
24c · Other expenses: OTHER EXPENSE
total $41,808 · program services $6,888 · management and general $15,406 · fundraising $19,514
-
24d · Other expenses: VEHICLE EXPENSES
total $32,603 · program services $23,118 · management and general $9,381 · fundraising $104
-
24e · All other expenses
total $5,507 · program services $1,540 · management and general $2,136 · fundraising $1,831
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,754,185 · end of year $712,426
-
2 · Savings and temporary cash investments
beginning of year $1,430,923 · end of year $2,723,728
-
3 · Pledges and grants receivable
beginning of year $14,000
-
9 · Prepaid expenses and deferred charges
beginning of year $86,453 · end of year $126,564
-
10a · Land, buildings and equipment: cost or other basis
$9,715,700
-
10b · Land, buildings and equipment: accumulated depreciation
$2,439,027
-
10c · Land, buildings and equipment, net
beginning of year $7,217,704 · end of year $7,276,673
-
12 · Investments: other securities
beginning of year $1,500,000 · end of year $249,583
-
15 · Other assets
beginning of year $19,697 · end of year $14,700
-
17 · Accounts payable and accrued expenses
beginning of year $437,353 · end of year $413,193
-
25 · Other liabilities
beginning of year $1,269,697 · end of year $1,264,700
-
27 · Net assets without donor restrictions
beginning of year $10,175,912 · end of year $9,270,354
-
28 · Net assets with donor restrictions
beginning of year $140,000 · end of year $155,427
Mission and programs · 2023
Mission
THE ORGANIZATION'S MISSION IS TO SHARE THE GOSPEL OF JESUS CHRIST WITH THE HOMELESS AND NEEDY AND EMPOWER THEM TO CHANGE THEIR WORLD.
Activities or mission (Part I)
TO MEET THE PHYSICAL NEEDS OF THE POOR AND NEEDY AND TO SHARE THE GOSPEL OF JESUS CHRIST.
-
SEE DESCRIPTION ON SCHEDULE OFOOD AND SHELTER PROGRAM:THE BAY AREA RESCUE MISSION PROVIDES SHELTER AND CARE FOR HOMELESS MEN, WOMEN AND CHILDREN IN THE SAN FRANCISCO BAY AREA. THE SHELTER HAS CAPACITY TO PROVIDE 43,223 BED NIGHTS OF SHELTER DURING THE COURSE OF THE YEAR. THE FOOD SERVICE PROGRAM SERVES AND DISTRIBUTES MEALS TO THE RESIDENT HOMELESS, NON-RESIDENT HOMELESS AND NEAR-HOMELESS GUESTS. 88,715 MEALS WERE SERVED DURING THE YEAR.LONG-TERM RESIDENTIAL RECOVERY PROGRAM: THIS PROGRAM PROVIDES MEN, WOMEN AND CHILDREN WITH THE FOLLOWING SERVICES: EDUCATION, JOB SKILLS TRAINING, LIFE SKILLS TRAINING, JOB PLACEMENT, FAMILY RECONCILIATION, ASSISTANCE WITH OVERCOMING FINANCIAL AND LEGAL ISSUES, TRANSITIONAL LIVING, MEDICAL ASSISTANCE, SPIRITUAL PROGRAMS AND COUNSELING. THESE SERVICES MEET THE PHYSICAL AND SPIRITUAL NEEDS OF THE RESIDENTS BY EDUCATING AND EQUIPPING THEM THROUGH THE GOSPEL OF JESUS CHRIST SO THEY RE-ENTER SOCIETY AS CONTRIBUTING CITIZENS.
Expenses $2,409,861 · Grants $878,245
-
SEE DESCRIPTION ON SCHEDULE OCOMMUNITY DISTRIBUTION PROGRAM:THE BAY AREA RESCUE MISSION DISTRIBUTES FOOD, CLOTHING, FURNITURE AND MISCELLANEOUS ITEMS TO ALL WHO HAVE NEED IN OUR SHELTERS AND IN THE COMMUNITY. DISTRIBUTIONS GO TO OTHER NON-PROFIT ORGANIZATIONS,FAMILIES, INDIVIDUALS AND RESIDENTS. 853,040 MEALS WERE DISTRIBUTED DURING THE YEAR.COMMUNITY PROGRAMS:THE ORGANIZATION CONDUCTS SEVERAL SPECIAL PROGRAMS IN AUGUST/SEPTEMBER (BACK TO SCHOOL), NOVEMBER (THANKSGIVING OUTREACH) AND DECEMBER (CHRISTMAS OUTREACH) TO PROVIDE FOR NEEDY FAMILIES IN THE COMMUNITY, ESPECIALLY CHILDREN. WITHOUT THESE PROGRAMS MANY WOULD GO WITHOUT SCHOOL SUPPLIES, A THANKSGIVING DINNER AND GIFTS AT CHRISTMAS. THE ORGANIZATION ALSO EDUCATES THE LARGER COMMUNITY ABOUT HOMELESSNESS AND ENCOURAGES THEM TO PARTNER WITH THE ORGANIZATION TO HELP REDUCE THE NUMBER OF THOSE WHO ARE UNABLE TO GET ASSISTANCE.
Expenses $1,790,455 · Grants $1,563,507
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Michael Mike LubcyikMICHAEL MIKE LUBCYIK
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Jeffrey WrightJEFFREY WRIGHT
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Carol-Ann LaughlinCAROL-ANN LAUGHLIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Matthew HenryMATTHEW HENRY
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Eric DavisERIC DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karl JonesKARL JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike MacDonaldMIKE MACDONALD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Andy SantamariaANDY SANTAMARIA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bramwell BegoniaBRAMWELL BEGONIA
PRESIDENT/CEO
- Total calculated
- $109,181
- From this org
- $92,500
- From related orgs
- $0
- Other
- $16,681
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411369349307366
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.