Totals
- Total revenue
- $779,376
- Total expenses
- $869,141
- Contributions and grants received
- $281,329
- Grants paid
- $0
- Program service revenue
- $206,993
- Investment income
- $3,668
- Other revenue
- $287,386
- Total assets, end of year
- $10,333,507
- Total liabilities, end of year
- $752,188
- Net assets or fund balances, end of year
- $9,581,319
- Program services expenses (Part IX)
- $675,576
- Management and general expenses
- $115,810
- Fundraising expenses
- $77,755
- Program service expenses (Part III)
- $675,576
Program services were 77.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$281,329
-
2a · Program service revenue: PROGRAMMING INCOME
total $206,993 · related or exempt $206,993
-
3 · Investment income
total $3,168 · excluded $3,168
-
5 · Royalties
total $199,614 · related or exempt $199,614
-
6a · Gross rents
real property $86,633
-
6c · Rental income or loss
real property $86,633
-
6d · Net rental income or loss
total $86,633 · excluded $86,633
-
7a · Gross sales of assets other than inventory
other assets $72,868
-
7b · Less cost or other basis and sales expenses
other assets $72,368
-
7c · Gain or loss
other assets $500
-
7d · Net gain or loss
total $500 · related or exempt $500
-
10a · Gross sales of inventory
$520
-
10c · Net income from sales of inventory
total $520 · related or exempt $520
-
11a · Other revenue: OTHER
total $619 · excluded $619
-
11e · Other revenue, total
$619
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $199,350 · program services $90,697 · management and general $57,153 · fundraising $51,500
-
8 · Pension plan contributions
total $2,987 · program services $1,487 · fundraising $1,500
-
9 · Other employee benefits
total $34,734 · program services $17,432 · management and general $7,533 · fundraising $9,769
-
10 · Payroll taxes
total $14,495 · program services $6,931 · management and general $4,372 · fundraising $3,192
-
11b · Fees: legal
total $4,017 · program services $4,017
-
11c · Fees: accounting
total $36,585 · management and general $36,585
-
11g · Fees: other
total $27,374 · program services $27,374
-
12 · Advertising and promotion
total $2,961 · program services $1,439 · fundraising $1,522
-
13 · Office expenses
total $50,113 · program services $39,747 · management and general $3,053 · fundraising $7,313
-
14 · Information technology
total $20,606 · program services $20,126 · management and general $480
-
15 · Royalties
total $35,281 · program services $35,281
-
16 · Occupancy
total $369,262 · program services $364,160 · management and general $5,102
-
17 · Travel
total $6,162 · program services $3,203 · fundraising $2,959
-
19 · Conferences, conventions and meetings
total $1,861 · program services $1,861
-
22 · Depreciation, depletion and amortization
total $38,573 · program services $38,573
-
23 · Insurance
total $22,345 · program services $20,813 · management and general $1,532
-
24a · Other expenses: AUDIO PRODUCTION COSTS
total $2,435 · program services $2,435
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,041 · end of year $193,269
-
2 · Savings and temporary cash investments
beginning of year $57,194 · end of year $164,012
-
4 · Accounts receivable
beginning of year $202,455 · end of year $28,799
-
7 · Other notes and loans receivable
beginning of year $89,168 · end of year $55,568
-
8 · Inventories for sale or use
beginning of year $17,363 · end of year $17,363
-
9 · Prepaid expenses and deferred charges
beginning of year $63,338 · end of year $53,770
-
10a · Land, buildings and equipment: cost or other basis
$524,427
-
10b · Land, buildings and equipment: accumulated depreciation
$178,388
-
10c · Land, buildings and equipment, net
beginning of year $384,611 · end of year $346,039
-
14 · Intangible assets
beginning of year $9,907,865 · end of year $9,474,142
-
15 · Other assets
beginning of year $8,545 · end of year $545
-
17 · Accounts payable and accrued expenses
beginning of year $21,699 · end of year $14,334
-
25 · Other liabilities
beginning of year $1,059,116 · end of year $737,854
-
27 · Net assets without donor restrictions
beginning of year $9,680,765 · end of year $9,581,319
Mission and programs · 2024
Mission
RADIO BY GRACE EXISTS TO PROVIDE EXCELLENT CHRISTIAN RADIO TO A MODERN GENERATION OF LISTENERS. WE ARE COMMITTED TO BUILD THE LOCAL CHURCH, SERVE THE LOCAL COMMUNITY, AND TO SPREAD THE TRUTH OF GOD'S WORD WITH PASSION AND CONVICTION. ALL THAT WE DO WILL BE TO HONOR JESUS.
Activities or mission (Part I)
RADIO BY GRACE EXISTS TO PROVIDE EXCELLENT CHRISTIAN RADIO TO A MODERN GENERATION OF LISTENERS.
-
RADIO BROADCAST OPERATIONS ARE BRANDED AS RADIO BY GRACE WITH BROADCAST FACILITIES AND FM STATIONS ACROSS THE UNITED STATES AND VIA THE INTERNET. THE ORGANIZATION BRINGS LISTENERS A BALANCE OF SOLID BIBLICAL TEACHINGS AND LIVE TALK PROGRAMMING. CURRENT BROADCAST OPERATIONS COVER 22 STATES WITH APPROXIMATELY 22 MILLION LISTENERS. OUR PROGRAM CONTENT IS INTENDED TO DELIVER THE GOSPEL, THE GOOD NEWS OF CHRIST, TO OUR LISTENERS. FUNDRAISING EFFORTS TO SUPPORT BROADCAST OPERATIONS HAVE NOT YET BEGUN.
Expenses $675,576 · Revenue $407,627
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
William GehmWILLIAM GEHM
PRESIDENT/DI
- Total calculated
- $0
- Hours/week
- 5
-
Ric VogelgesangRIC VOGELGESANG
TREASURER/DI
- Total calculated
- $0
- Hours/week
- 5
-
Mike KessellMIKE KESSELL
SEC/DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Todd RollisonTODD ROLLISON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C3 · RELIGIOUS · TX
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 January 2026
- IRS schema version
- 2024v5.0
- Source object
- 202610149349301116
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.