Form 990 for tax year 2024
Filed by YELLOW BRICK ROAD EARLY LEARNING CENTER INC.
Totals
- Total revenue
- $1,538,838
- Total expenses
- $1,423,814
- Contributions and grants received
- $670,589
- Grants paid
- $0
- Program service revenue
- $783,640
- Investment income
- $53,213
- Other revenue
- $31,396
- Total assets, end of year
- $1,900,198
- Total liabilities, end of year
- $161,416
- Net assets or fund balances, end of year
- $1,738,782
- Program services expenses (Part IX)
- $1,266,172
- Management and general expenses
- $126,943
- Fundraising expenses
- $30,699
- Program service expenses (Part III)
- $1,266,172
Program services were 88.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$20,000
-
1e · Government grants (contributions)
$519,883
-
1f · All other contributions, gifts and grants
$130,706
-
2a · Program service revenue: TUITION
total $782,229 · related or exempt $782,229
-
2b · Program service revenue: LATE FEES
total $1,099 · related or exempt $1,099
-
2c · Program service revenue: GRADUATION
total $312 · related or exempt $312
-
3 · Investment income
total $52,448 · excluded $52,448
-
7a · Gross sales of assets other than inventory
securities $31,000
-
7b · Less cost or other basis and sales expenses
securities $30,235
-
7c · Gain or loss
securities $765
-
7d · Net gain or loss
total $765 · excluded $765
-
8a · Fundraising events: gross income
$36,142
-
8b · Fundraising events: direct expenses
$6,460
-
8c · Net income from fundraising events
total $29,682 · excluded $29,682
-
11a · Other revenue: OTHER INCOME
total $1,714 · related or exempt $1,714
-
11e · Other revenue, total
$1,714
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $66,477 · management and general $49,858 · fundraising $16,619
-
7 · Other salaries and wages
total $921,716 · program services $890,001 · management and general $23,786 · fundraising $7,929
-
10 · Payroll taxes
total $73,637 · program services $66,320 · management and general $5,488 · fundraising $1,829
-
11c · Fees: accounting
total $12,557 · management and general $12,557
-
11f · Fees: investment management
total $5,851 · management and general $5,851
-
13 · Office expenses
total $5,360 · program services $1,340 · management and general $2,680 · fundraising $1,340
-
14 · Information technology
total $5,149 · program services $515 · management and general $3,604 · fundraising $1,030
-
16 · Occupancy
total $15,423 · program services $13,881 · management and general $1,542
-
17 · Travel
total $4,197 · program services $3,780 · management and general $313 · fundraising $104
-
19 · Conferences, conventions and meetings
total $8,304 · program services $7,479 · management and general $619 · fundraising $206
-
20 · Interest
total $1,397 · program services $1,257 · management and general $140
-
22 · Depreciation, depletion and amortization
total $29,129 · program services $23,303 · management and general $5,826
-
23 · Insurance
total $53,229 · program services $47,940 · management and general $3,967 · fundraising $1,322
-
24a · Other expenses: USDA FOOD & NON-FOOD CO
total $79,460 · program services $79,460
-
24b · Other expenses: MENTOR
total $62,600 · program services $62,600
-
24c · Other expenses: CLEANING SERVICES & SUP
total $32,075 · program services $28,688 · management and general $3,188 · fundraising $199
-
24d · Other expenses: PROGRAM SUPPLIES
total $15,493 · program services $15,493
-
24e · All other expenses
total $31,760 · program services $24,115 · management and general $7,524 · fundraising $121
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,982 · end of year $19,154
-
3 · Pledges and grants receivable
beginning of year $5,000 · end of year $5,000
-
4 · Accounts receivable
beginning of year $44,152 · end of year $67,837
-
8 · Inventories for sale or use
beginning of year $461
-
9 · Prepaid expenses and deferred charges
beginning of year $385 · end of year $510
-
10a · Land, buildings and equipment: cost or other basis
$1,390,110
-
10b · Land, buildings and equipment: accumulated depreciation
$561,776
-
10c · Land, buildings and equipment, net
beginning of year $579,822 · end of year $828,334
-
12 · Investments: other securities
beginning of year $945,298 · end of year $979,363
-
17 · Accounts payable and accrued expenses
beginning of year $2,544 · end of year $9,472
-
19 · Deferred revenue
beginning of year $18,027 · end of year $5,605
-
23 · Secured mortgages and notes payable
beginning of year $70,813 · end of year $58,711
-
25 · Other liabilities
beginning of year $49,497 · end of year $87,628
-
27 · Net assets without donor restrictions
beginning of year $1,592,219 · end of year $1,683,782
-
28 · Net assets with donor restrictions
beginning of year $5,000 · end of year $55,000
Mission and programs · 2024
Mission
YELLOW BRICK ROAD EARLY LEARNING CENTER, INC., IS A NON-PROFIT ORGANIZATION FOR CHILDREN AGES SIX WEEKS TO SIX YEARS, IS GUIDED BY THE COMPLIMENTARY VALUES OF SOCIAL DIVERSITY, PERSONAL RESPONSIBILITY, AND DEVELOPMENTALLY APPROPRIATE EDUCATION. (SEE SCHEDULE O) EMBRACING OUR ROLE AS AN INSTITUTION THAT BOTH SERVES AND IS SUSTAINED BY THE LOCAL COMMUNITY, YELLOW BRICK ROAD IS ONE OF THE CHILDHOOD FACILITIES IN THE ROCKBRIDGE AREA PROVIDING NEED-BASED SCHOLARSHIPS. BELIEVING THAT EVERY CHILD HAS THE POTENTIAL TO BE A PRODUCTIVE, ENGAGED MEMBER OF THE COMMUNITY, YELLOW BRICK ROAD SEEKS TO LAY AN EDUCATIONAL AND SOCIAL FOUNDATION FOR ALL STUDENTS, GUIDING EACH CHILD TOWARDS THEIR POTENTIAL IN A LOVING AND NURTURING ENVIRONMENT.
Activities or mission (Part I)
CHILDCARE AND EDUCATION PROGRAMS FOR CHILDREN AGES SIX WEEKS TO SIX YEARS.
-
THE COMPANY PROVIDES DEVELOPMENTALLY APPROPRIATE EDUCATION AND CUSTODIAL CARE FOR CHILDREN AGED SIX WEEKS TO SIX YEARS. YELLOW BRICK ROAD IS FULLY LICENSED TO SERVE UP TO 94 CHILDREN, OPERATING YEAR ROUND, FIVE DAYS A WEEK FROM 7:30AM TO 5:30PM. WITH 25 TRAINED TEACHERS, YELLOW BRICK ROAD OFFERS SEPARATE PROGRAMS FOR INFANTS, TODDLERS, TWO YEAR OLDS, PRE-SCHOOL THREE YEAR OLDS AND PRE-KINDERGARTEN FOUR AND FIVE YEAR OLDS. THE FACILITY PROVIDES TWO HOME COOKED MEALS TO EVERY CHILD EVERY DAY. YELLOW BRICK ROAD DERIVES ITS INCOME FROM TUITION, SUBSIDIES FROM THE VIRGINIA DEPARTMENT OF SOCIAL SERVICES AND PRIVATE FUNDRAISING, PRIMARILY FROM THE LOCAL COMMUNITY. THE COMPANY OWNS AND OPERATES ITS OWN FACILITY AT 410 YELLOW BRICK ROAD IN LEXINGTON, VIRGINIA.
Expenses $1,266,172 · Revenue $785,354
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Catherine RoyCATHERINE ROY
PRESIDENT & DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Haley RichardHALEY RICHARD
SECRETARY & DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer CoxJENNIFER COX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kate SquiresKATE SQUIRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Allison GrazianiALLISON GRAZIANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer GradyJENNIFER GRADY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David HorresDAVID HORRES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steven LandfrafSTEVEN LANDFRAF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Quinn RamseyQUINN RAMSEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pamela St ClairPAMELA ST CLAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Natalie GarvisNATALIE GARVIS
TREASURER & DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Misty CamdenMISTY CAMDEN
EXECUTIVE DIRECTOR
- Total calculated
- $66,477
- From this org
- $66,477
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 1 July 2026
- IRS schema version
- 2024v5.5
- Source object
- 202621829349301312
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.