Totals
- Total revenue
- $1,376,695
- Total expenses
- $1,592,189
- Contributions and grants received
- $1,220,331
- Grants paid
- $810,163
- Program service revenue
- $28,920
- Investment income
- $126,824
- Other revenue
- $620
- Total assets, end of year
- $9,026,216
- Total liabilities, end of year
- $42,479
- Net assets or fund balances, end of year
- $8,983,737
- Program services expenses (Part IX)
- $1,271,566
- Management and general expenses
- $260,774
- Fundraising expenses
- $59,849
- Program service expenses (Part III)
- $1,271,566
Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$135,561
-
1f · All other contributions, gifts and grants
$1,084,770
-
1g · Noncash contributions included above
$7,718
-
2a · Program service revenue: LCRC INCOME
total $28,920 · related or exempt $28,920
-
3 · Investment income
total $126,824 · excluded $126,824
-
11a · Other revenue: MISCELLANEOUS INCOME
total $620 · related or exempt $620
-
11e · Other revenue, total
$620
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $810,163 · program services $810,163
-
5 · Compensation of officers, directors and key employees
total $84,481 · program services $63,648 · management and general $12,107 · fundraising $8,726
-
6 · Compensation of disqualified persons
total $30,648 · program services $23,091 · management and general $4,391 · fundraising $3,166
-
7 · Other salaries and wages
total $258,953 · program services $195,095 · management and general $37,108 · fundraising $26,750
-
9 · Other employee benefits
total $22,282 · program services $16,787 · management and general $3,193 · fundraising $2,302
-
10 · Payroll taxes
total $28,116 · program services $21,183 · management and general $4,029 · fundraising $2,904
-
11c · Fees: accounting
total $41,240 · management and general $41,240
-
11f · Fees: investment management
total $60,290 · management and general $60,290
-
11g · Fees: other
total $25,861 · program services $25,349 · management and general $512
-
12 · Advertising and promotion
total $191 · management and general $191
-
13 · Office expenses
total $28,215 · program services $10,449 · management and general $17,091 · fundraising $675
-
14 · Information technology
total $46,334 · management and general $46,334
-
16 · Occupancy
total $34,612 · program services $29,937 · management and general $2,717 · fundraising $1,958
-
22 · Depreciation, depletion and amortization
total $81,278 · program services $61,235 · management and general $11,647 · fundraising $8,396
-
23 · Insurance
total $8,332 · program services $4,092 · management and general $4,240
-
24a · Other expenses: BOARD MEETING EXPENSE
total $13,055 · management and general $13,055
-
24b · Other expenses: MISCELLANEOUS EXPENSE
total $8,361 · program services $3,273 · management and general $116 · fundraising $4,972
-
24c · Other expenses: VOLUNTEER EXPENSE
total $7,264 · program services $7,264
-
24d · Other expenses: MEMBERSHIPS
total $2,513 · management and general $2,513
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $50 · end of year $466,624
-
2 · Savings and temporary cash investments
beginning of year $694,004 · end of year $790
-
3 · Pledges and grants receivable
beginning of year $13,901
-
4 · Accounts receivable
beginning of year $5,697
-
9 · Prepaid expenses and deferred charges
beginning of year $35,001 · end of year $40,432
-
10a · Land, buildings and equipment: cost or other basis
$1,612,949
-
10b · Land, buildings and equipment: accumulated depreciation
$693,729
-
10c · Land, buildings and equipment, net
beginning of year $945,374 · end of year $919,220
-
11 · Investments: publicly traded securities
beginning of year $397,029 · end of year $186,560
-
12 · Investments: other securities
beginning of year $6,254,189 · end of year $7,381,216
-
15 · Other assets
end of year $31,374
-
17 · Accounts payable and accrued expenses
beginning of year $9,811 · end of year $42,479
-
25 · Other liabilities
beginning of year $5,856
-
27 · Net assets without donor restrictions
beginning of year $7,784,849 · end of year $4,993,251
-
28 · Net assets with donor restrictions
beginning of year $544,729 · end of year $3,990,486
Mission and programs · 2023
Mission
SERVING THE NEEDS OF PEOPLE IN THE TRI-COUNTY AREA (CALUMET, OUTAGAMIE, AND WINNEBAGO COUNTIES) BY: 1) PROVIDING EMERGENCY GOODS AND SERVICES ON A SHORT-TERM BASIS TO NEEDY PEOPLE WHO DO NOT QUALIFY FOR SERVICE BY, OR WHOSE NEEDS CANNOT BE MET ENTIRELY BY EXISTING AGENCIES. 2)PROVIDING A CENTRAL AGENCY FOR REFERRAL AND/PR DISTRIBUTION OF GOODS AND SERVICES THAT WOULD HELP ELIMINATE DUPLICATION OF EFFORTS WHILE REDUCING FRAUDULENT USE OF HELPING SERVICES THROUGH A COMPREHENSIVE INFORMATION FILE ON AGENCIES, REFERRALS, SERVICES, AND USERS. 3) PROVIDING A FLOW OF INFORMATION AMONG HELPING AGENCIES AS TO THE EVER- CHANGING MATTERS OF SERVICES AVAILABLE AND ELIGIBILITY REQUIREMENTS. 4) ANALYZING USE OF SERVICES AND POLICIES OF AGENCIES TO HELP ADVOCATE JUSTICE FOR THE NEEDY.
-
PROVIDING EMERGENCY GOODS AND SERVICES ON A SHORT-TERM BASIS TO NEEDY PEOPLE WHO DO NOT QUALIFY FOR SERVICE BY, OR WHOSE NEEDS CANNOT BE MET ENTIRELY BY EXISTING AGENCIES.
Expenses $1,201,374 · Grants $809,438
-
THE LCRC (LEAVEN COMMUNITY RESOURCE PROGRAM) INCLUDES 14 PARTNERING AGENCIES UNDER ONE ROOF. THIS ONE-OF-A-KIND RESOURCE CENTER OFFERS A WIDE VARIETY OF SERVICES AND SUPPORT. THE FOLLOWING ARE THE PARTNERING AGENCIES: FISC, ENERGY SERVICES, INC., CHRISTINE ANN DOMESTIC ABUSE SERVICES, ST. VINCENT DE PAUL, CATHOLIC CHARITIES, FOX VALLEY TECHNICAL COLLEGE, PEER SUPPORT ADVOCATE, PARTNERSHIP COMMUNITY HEALTH CENTER, FEEDING AMERICA, RIVERVIEW GARDENS, COTS, FOX VALLEY VETERANS COUNCIL, INC., KIMBERLY-CLARK, AND A SPANISH RESOURCE ADVOCATE.
Expenses $53,026
-
PAY IT FORWARD PROGRAM IS A NO-FEE, NO-COST LOAN PROGRAM FOR PEOPLE WHO WOULDN'T QUALIFY FOR ASSISTANCE THROUGH THE TRADITIONAL CHARITY MODEL. A CONTINGENCY TO THE LOAN IS NO-COST BUDGET COUNSELING PROVIDED BY FISC. THE GOAL OF THE PROGRAM IS TO HELP PARTICIPANTS LEARN TO MEET THEIR BASIC NEEDS AND BUILD FINANCIAL SELF-SUFFICIENCY. LOANS PAYMENTS WILL BE RECYCLED TO FUND NEW LOANS, ENSURING GREATER UTILIZATION OF THE ORGANIZATION'S REESOURCES AND ENABLING IT TO EXTEND ITS REACH TO MORE HOUSEHOLDS. DURING 2023, THE ORGANIZATION PAID OUT 725 IN LOANS AND RECEIVED 620 IN REPAYMENTS.
Expenses $17,166 · Grants $725
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nikki GerhardNIKKI GERHARD
EXECUTIVE DI
- Total calculated
- $84,481
- From this org
- $82,481
- From related orgs
- $0
- Other
- $2,000
- Hours/week
- 40
-
Suzanne BraultSUZANNE BRAULT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jessica BrownJESSICA BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elliott ClareELLIOTT CLARE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff EskerJEFF ESKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pat ExarhosPAT EXARHOS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Pastor Rebecca HenryPASTOR REBECCA HENRY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca KellnerREBECCA KELLNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tim MurphyTIM MURPHY
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Jackie PaulJACKIE PAUL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RyderMICHAEL RYDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sarah SchneiderSARAH SCHNEIDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Oladimeji TomoriOLADIMEJI TOMORI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chaplain Carrie Kreps WegenastCHAPLAIN CARRIE KREPS WEGENAST
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413119349300701
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.