Skip to content
Nonprofiteer
← GREEN HEART PROJECT INC

Form 990 for tax year 2022

Filed by GREEN HEART PROJECT INC.

Totals

Total revenue
$1,023,696
Total expenses
$1,052,477
Contributions and grants received
$665,609
Grants paid
$0
Program service revenue
$253,847
Investment income
$14,161
Other revenue
$90,079
Total assets, end of year
$1,836,948
Total liabilities, end of year
$744,111
Net assets or fund balances, end of year
$1,092,837
Program services expenses (Part IX)
$845,016
Management and general expenses
$78,584
Fundraising expenses
$128,877
Program service expenses (Part III)
$845,016

Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $4,530

  • 1f · All other contributions, gifts and grants

    $661,079

  • 2a · Program service revenue: PROGRAM INCOME

    total $253,847 · related or exempt $253,847

  • 3 · Investment income

    total $14,161 · related or exempt $14,161

  • 8a · Fundraising events: gross income

    $107,782

  • 8b · Fundraising events: direct expenses

    $17,703

  • 8c · Net income from fundraising events

    total $90,079

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $650,391 · program services $542,059 · management and general $20,229 · fundraising $88,103

  • 9 · Other employee benefits

    total $36,710 · program services $30,595 · management and general $1,142 · fundraising $4,973

  • 10 · Payroll taxes

    total $51,290 · program services $42,747 · management and general $1,595 · fundraising $6,948

  • 11g · Fees: other

    total $35,522 · program services $3,337 · management and general $31,643 · fundraising $542

  • 12 · Advertising and promotion

    total $7,240 · program services $2,363 · fundraising $4,877

  • 13 · Office expenses

    total $23,098 · program services $19,251 · management and general $718 · fundraising $3,129

  • 14 · Information technology

    total $5,613 · program services $4,678 · management and general $175 · fundraising $760

  • 17 · Travel

    total $3,421 · program services $3,421

  • 19 · Conferences, conventions and meetings

    total $10,631 · program services $7,706 · management and general $750 · fundraising $2,175

  • 20 · Interest

    total $17,808 · management and general $17,808

  • 22 · Depreciation, depletion and amortization

    total $1,435 · program services $1,435

  • 23 · Insurance

    total $9,779 · program services $6,585 · management and general $2,124 · fundraising $1,070

  • 24a · Other expenses: OPERATING LEASE EXPENSE

    total $66,555 · program services $55,469 · management and general $2,070 · fundraising $9,016

  • 24b · Other expenses: IN-KIND EXPENSES

    total $30,627 · program services $30,627

  • 24c · Other expenses: FARM TO SCHOOL PROGRAM

    total $22,142 · program services $22,142

  • 24d · Other expenses: URBAN FARM EXPENSES

    total $20,523 · program services $20,523

  • 24e · All other expenses

    total $59,692 · program services $52,078 · management and general $330 · fundraising $7,284

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $877,293 · end of year $795,251

  • 2 · Savings and temporary cash investments

    beginning of year $44,739 · end of year $27,567

  • 3 · Pledges and grants receivable

    end of year $426,966

  • 4 · Accounts receivable

    beginning of year $14,876 · end of year $76,530

  • 10a · Land, buildings and equipment: cost or other basis

    $170,539

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,181

  • 10c · Land, buildings and equipment, net

    beginning of year $31 · end of year $165,358

  • 14 · Intangible assets

    end of year $238,692

  • 15 · Other assets

    end of year $106,584

  • 17 · Accounts payable and accrued expenses

    beginning of year $15,168

  • 24 · Unsecured notes and loans payable

    beginning of year $499,900 · end of year $742,468

  • 25 · Other liabilities

    beginning of year $1,265 · end of year $1,643

  • 27 · Net assets without donor restrictions

    beginning of year $420,606 · end of year $615,871

  • 28 · Net assets with donor restrictions

    end of year $476,966

Mission and programs · 2022

Mission

TEACHING URBAN YOUTH TO BUILD GARDENS.

  • PAIRED VOLUNTEERS WITH URBAN YOUTH IN AN EFFORT TO TEACH THE KNOWLEDGE NEEDED TO BUILD A SUSTAINABLE FUTURE WHILE INSTALLING THE VIRTUE OF HARD WORK AND SUCCESS THROUGH BUILDING AN URBAN GARDEN TOGETHER.

    Expenses $830,552

  • OTHER PROGRAM SERVICES

    Expenses $14,464

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jesse Blom

    EXECUTIVE DI

    Total calculated
    $103,740
    From this org
    $103,740
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Ann Calhoun

    PAST PRESIDE

    Total calculated
    $0
  • Wes Carter

    BOARD MEMBER

    Total calculated
    $0
  • Danielle Daniels

    BOARD MEMBER

    Total calculated
    $0
  • Lucy Henderson Davis

    BOARD MEMBER

    Total calculated
    $0
  • Karalee Fallert

    BOARD MEMBER

    Total calculated
    $0
  • Annie Kouba

    BOARD MEMBER

    Total calculated
    $0
  • Clarissa Pryor

    BOARD MEMBER

    Total calculated
    $0
  • Caroline Rion

    PRESIDENT

    Total calculated
    $0
  • Katie Saylors

    VICE PRESIDE

    Total calculated
    $0
  • Kaitlin Dapore

    TREASURER

    Total calculated
    $0
  • Mark Furlong

    TREASURER

    Total calculated
    $0
  • Jarvis White

    SECRETARY

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
17 June 2024
IRS schema version
2022v5.0
Source object
202411699349301686

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.