Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUB OF PORTAGE COUNTY INC.
Totals
- Total revenue
- $3,953,436
- Total expenses
- $2,873,602
- Contributions and grants received
- $3,883,193
- Grants paid
- $0
- Program service revenue
- $43,728
- Investment income
- $5,362
- Other revenue
- $21,153
- Total assets, end of year
- $7,009,769
- Total liabilities, end of year
- $158,086
- Net assets or fund balances, end of year
- $6,851,683
- Program services expenses (Part IX)
- $2,214,958
- Management and general expenses
- $516,259
- Fundraising expenses
- $142,385
- Program service expenses (Part III)
- $2,214,958
Program services were 77.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$279,985
-
1b · Membership dues
$61,833
-
1c · Fundraising events
$301,886
-
1e · Government grants (contributions)
$1,098,664
-
1f · All other contributions, gifts and grants
$2,140,825
-
1g · Noncash contributions included above
$60,619
-
2a · Program service revenue: USAGE FEE
total $43,728 · related or exempt $43,728
-
3 · Investment income
total $5,362 · excluded $5,362
-
8a · Fundraising events: gross income
$109,185
-
8a · Fundraising events: contributions included on line 1c
$301,886
-
8b · Fundraising events: direct expenses
$100,498
-
8c · Net income from fundraising events
total $8,687 · excluded $8,687
-
9a · Gaming: gross income
$16,690
-
9b · Gaming: direct expenses
$4,224
-
9c · Net income from gaming
total $12,466 · excluded $12,466
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $140,461 · program services $105,346 · management and general $28,092 · fundraising $7,023
-
7 · Other salaries and wages
total $1,495,614 · program services $1,121,710 · management and general $299,123 · fundraising $74,781
-
9 · Other employee benefits
total $123,827 · program services $92,871 · management and general $24,765 · fundraising $6,191
-
10 · Payroll taxes
total $150,754 · program services $113,065 · management and general $30,151 · fundraising $7,538
-
11c · Fees: accounting
total $46,765 · management and general $46,765
-
11g · Fees: other
total $57,530 · management and general $57,530
-
13 · Office expenses
total $16,576 · program services $15,096 · management and general $679 · fundraising $801
-
16 · Occupancy
total $200,612 · program services $185,612 · management and general $7,500 · fundraising $7,500
-
17 · Travel
total $62,830 · program services $56,547 · management and general $6,283
-
19 · Conferences, conventions and meetings
total $13,401 · program services $10,721 · management and general $1,340 · fundraising $1,340
-
22 · Depreciation, depletion and amortization
total $185,796 · program services $167,216 · management and general $9,290 · fundraising $9,290
-
23 · Insurance
total $17,713 · program services $15,941 · management and general $886 · fundraising $886
-
24a · Other expenses: PROGRAM FEES AND SUPPLI
total $135,381 · program services $135,381
-
24b · Other expenses: MEALS
total $123,797 · program services $123,797
-
24c · Other expenses: MISCELLANEOUS
total $59,115 · program services $44,338 · management and general $2,955 · fundraising $11,822
-
24d · Other expenses: MEMBERSHIP DUES
total $19,217 · program services $19,217
-
24e · All other expenses
total $24,213 · program services $8,100 · management and general $900 · fundraising $15,213
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $544,561 · end of year $784,354
-
2 · Savings and temporary cash investments
beginning of year $885,401 · end of year $1,090,763
-
3 · Pledges and grants receivable
beginning of year $1,005,231 · end of year $1,749,376
-
9 · Prepaid expenses and deferred charges
beginning of year $17,448 · end of year $19,622
-
10a · Land, buildings and equipment: cost or other basis
$4,645,465
-
10b · Land, buildings and equipment: accumulated depreciation
$1,437,198
-
10c · Land, buildings and equipment, net
beginning of year $3,375,972 · end of year $3,208,267
-
15 · Other assets
beginning of year $1,798,673 · end of year $157,387
-
17 · Accounts payable and accrued expenses
beginning of year $80,636 · end of year $91,884
-
19 · Deferred revenue
beginning of year $113,750 · end of year $66,202
-
27 · Net assets without donor restrictions
beginning of year $4,739,395 · end of year $5,452,814
-
28 · Net assets with donor restrictions
beginning of year $2,693,505 · end of year $1,398,869
Mission and programs · 2022
Mission
TO INSPIRE AND EMPOWER OUR YOUTH TO REALIZE THEIR FULL POTENTIAL.
-
THE BOYS & GIRLS CLUB OF PORTAGE COUNTY CONTINUES TO EXPAND ITS SERVICES TO CHILDREN OF PORTAGE COUNTY. THE CLUB CURRENTLY OPERATES 10 SITES THROUGHOUT PORTAGE COUNTY SERVING AN AVERAGE OF 400-500 YOUTH PER DAY DURING THE SCHOOL YEAR AND THE SUMMER MONTHS WITH ANNUAL MEMBERSHIP OF ABOUT 2,000 YOUTH. FOOD SERVICE CONTINUES TO BE OFFERED TO SERVE MORE MEALS TO MORE YOUTH DAILY. COUNSELING SERVICES, TEEN PROGRAMMING, YOUTHFORCE WORKFORCE DEVELOPMENT PROGRAMMING, AND DELTA DENTAL SMILE CLUB ARE NEWER PROGRAMS THAT THE CLUB CONTINUES TO DEVELOP AND EXPAND. DAILY YOUTH DEVELOPMENT PROGRAMMING IS OFFERED THROUGH FIVE CORE AREAS: CHARACTER & LEADERSHIP DEVELOPMENT, HEALTH & LIFE SKILLS, SPORTS, FITNESS & RECREATION, THE ARTS, AND EDUCATION & CAREER DEVELOPMENT.
Expenses $2,214,958 · Revenue $43,728
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TIM GOTTLIEB
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MEG ERLER
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
TIMMY COOPER DDS
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
LAURA HOFMEISTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHAD CURTIS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
PERRY WORZELLA
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
DEN BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TOM BURCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE DUDAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CRAIG GERLACH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TERRI HAHN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NICK HELBACH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DANIEL LADD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN LEEK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEFFREY RAYMOND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SAMUEL DINGA
WI AREA COUNCIL LIAISON
- Total calculated
- $0
- Hours/week
- 1
-
JEFF FILTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
FRITZ SCHIERL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
WAYNE SEMMERLING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JON VANDEHEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BEVERLY WEST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAREN ALDINGER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BOBBI DAMROW ED D
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TOM EAGON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOSH JANDRAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE LUKAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PATTY NOEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN NOEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVEN REGNIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATHY REYNOLDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KEVIN QUEVILLON
CEO
- Total calculated
- $140,463
- From this org
- $131,920
- From related orgs
- $0
- Other
- $8,543
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322999349301642
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.