Totals
- Total revenue
- $981,616
- Total expenses
- $1,043,137
- Contributions and grants received
- $916,420
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $94,836
- Other revenue
- -$29,640
- Total assets, end of year
- $2,363,876
- Total liabilities, end of year
- $458,306
- Net assets or fund balances, end of year
- $1,905,570
- Program services expenses (Part IX)
- $791,231
- Management and general expenses
- $90,950
- Fundraising expenses
- $160,956
- Program service expenses (Part III)
- $791,231
Program services were 75.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$192,001
-
1e · Government grants (contributions)
$278,332
-
1f · All other contributions, gifts and grants
$446,087
-
1g · Noncash contributions included above
$10,307
-
3 · Investment income
total $94,836 · excluded $94,836
-
8a · Fundraising events: gross income
$31,299
-
8a · Fundraising events: contributions included on line 1c
$192,001
-
8b · Fundraising events: direct expenses
$60,939
-
8c · Net income from fundraising events
total -$29,640 · excluded -$29,640
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $105,000 · program services $94,500 · management and general $5,250 · fundraising $5,250
-
7 · Other salaries and wages
total $506,808 · program services $374,110 · management and general $58,357 · fundraising $74,341
-
8 · Pension plan contributions
total $13,394 · program services $5,981 · management and general $5,851 · fundraising $1,562
-
9 · Other employee benefits
total $16,765 · program services $10,895 · management and general $1,950 · fundraising $3,920
-
10 · Payroll taxes
total $44,306 · program services $43,851 · management and general -$1,821 · fundraising $2,276
-
11c · Fees: accounting
total $21,635 · program services $21,652 · management and general -$1,220 · fundraising $1,203
-
11f · Fees: investment management
total $2,369 · management and general $2,369
-
11g · Fees: other
total $91,860 · program services $49,133 · management and general $4,428 · fundraising $38,299
-
12 · Advertising and promotion
total $4,286 · program services $1,012 · management and general -$500 · fundraising $3,774
-
13 · Office expenses
total $7,503 · program services $1,932 · management and general $1,534 · fundraising $4,037
-
14 · Information technology
total $26,518 · program services $16,327 · management and general $2,998 · fundraising $7,193
-
16 · Occupancy
total $107,596 · program services $93,058 · management and general $9,368 · fundraising $5,170
-
17 · Travel
total $3,743 · program services $3,716 · fundraising $27
-
20 · Interest
total $40 · management and general $40
-
22 · Depreciation, depletion and amortization
total $8,982 · program services $8,084 · management and general $449 · fundraising $449
-
23 · Insurance
total $7,394 · program services $9,101 · management and general -$2,213 · fundraising $506
-
24a · Other expenses: PROGRAM SUPPLIES
total $42,646 · program services $32,657 · management and general $1,582 · fundraising $8,407
-
24b · Other expenses: FOOD
total $9,324 · program services $9,324
-
24c · Other expenses: OTHER
total $8,569 · program services $4,726 · management and general $2,539 · fundraising $1,304
-
24d · Other expenses: PRINTING AND REPRODUCTI
total $5,559 · program services $2,415 · management and general $346 · fundraising $2,798
-
24e · All other expenses
total $8,840 · program services $8,757 · management and general -$357 · fundraising $440
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $51,371 · end of year $150,379
-
2 · Savings and temporary cash investments
beginning of year $102,614 · end of year $3,174
-
3 · Pledges and grants receivable
beginning of year $156,692 · end of year $71,181
-
9 · Prepaid expenses and deferred charges
beginning of year $17,104 · end of year $14,918
-
10a · Land, buildings and equipment: cost or other basis
$246,866
-
10b · Land, buildings and equipment: accumulated depreciation
$220,099
-
10c · Land, buildings and equipment, net
beginning of year $31,949 · end of year $26,767
-
11 · Investments: publicly traded securities
beginning of year $1,562,328 · end of year $1,722,974
-
15 · Other assets
beginning of year $0 · end of year $374,483
-
17 · Accounts payable and accrued expenses
beginning of year $73,227 · end of year $83,823
-
25 · Other liabilities
beginning of year $0 · end of year $374,483
-
27 · Net assets without donor restrictions
beginning of year $1,350,033 · end of year $1,255,886
-
28 · Net assets with donor restrictions
beginning of year $498,798 · end of year $649,684
Mission and programs · 2022
Mission
TO PROVIDE EDUCATIONAL OPPORTUNITIES, LIFE SKILLS AND WORKFORCE DEVELOPMENT AND CULTURAL ENRICHMENT FOR WOMEN AND GIRLS WHO HAVE LIMITED ACCESS TO RESOURCES TO ENABLE THEM TO IMPROVE THE QUALITY OF THEIR LIVES.
Activities or mission (Part I)
MERCY EDUCATION PROJECT IS A FEMALE-CENTRIC SPACE DEDICATED TO PERSONAL GROWTH AND STABILITY, WHERE QUALITY EDUCATION, ACCESS TO RESOURCES, ENCOURAGEMENT, AND EMPOWERMENT ARE THE VEHICLES FOR THEIR FUTURE SUCCESS. MEP BELIEVES EVERY WOMAN AND GIRL HAS THE RIGHT TO BOUNDLESS OPPORTUNITIES AND RESOURCES NECESSARY TO BE EDUCATED NO MATTER THEIR BACKGROUNDS, BELIEFS, OR SOCIO-ECONOMIC SITUATION.
-
GIRLS' PROGRAM- MERCY EDUCATION PROJECT PROVIDED REMEDIAL, CURRICULUM-BASED, AFTER-SCHOOL TUTORING IN READING AND MATH, COLLEGE AND CAREER READINESS PROGRAMMING (CCR), GET-IT TECHNOLOGY CLUB, LEGO LEAGUE AND THE EMERGING LEADERS SUMMER CAMP TO 97 GIRLS IN GRADES TWO THROUGH TWELVE FROM LOW-INCOME HOUSEHOLDS IN SW DETROIT. 75% OF YOUTH WHO PARTICIPATED IN AND COMPLETED THE AFTER-SCHOOL TUTORING PROGRAM YEAR SHOWED ACADEMIC IMPROVEMENT. VOLUNTEERS PROVIDED 2,880 HOURS OF SERVICE IN GIRLS' PROGRAM TUTORING AND ACTIVITIES. 100% OF YOUTH COLLEGE AND CAREER READINESS PROGRAM PARTICIPANTS DEMONSTRATED INCREASED KNOWLEDGE OF COLLEGE AND CAREER OPTIONS AND A BETTER UNDERSTANDING OF HOW TO PURSUE THEM. ONE HUNDRED PERCENT (100%) OF THE 12TH GRADERS IN THE CCR PROGRAM SUCCESSFULLY GRADUATED FROM HIGH SCHOOL AND WERE ACCEPTED INTO ONE OR MORE COLLEGES.
Expenses $368,297
-
WOMEN'S PROGRAM- MERCY EDUCATION PROJECT PROVIDED ADULT BASIC EDUCATION, GED PREPARATION, EDUCATIONAL ASSESSMENTS, AND WORKFORCE SKILLS DEVELOPMENT TO 140 WOMEN. 5 VOLUNTEER INSTRUCTORS AND TUTORS PROVIDED APPROXIMATELY 900 HOURS OF VOLUNTEER GROUP INSTRUCTION AND/OR ONE-TO-ONE TUTORING OF ADULT STUDENTS. 12 WOMEN SUCCESSFULLY COMPLETED THEIR GED. 50% OF OUR WOMEN TRANSITIONED TO COLLEGE, JOB TRAINING OR EMPLOYMENT COMPARED TO THE FEDERAL TARGET OUTCOME MEASURE OF 42%. MEP WOMEN EXCEEDED BY 11% THE STATE'S PERFORMANCE OUTCOMES IN NRS LEVEL 3 (50% V. 39%) AND CAME WITHIN 0.11% (38.89% V. 39%) OF MEETING THE STATE'S PERFORMANCE OUTCOMES IN NRS LEVELS 1 & 2.
Expenses $422,934
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David SpiveyDAVID SPIVEY
PRESIDENT AND CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 10
-
Doug BohrerDOUG BOHRER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Antoinette HubbardANTOINETTE HUBBARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary Ellen HowardMARY ELLEN HOWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mayra Bravo CamposMAYRA BRAVO CAMPOS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Ryan WeldonRYAN WELDON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Hanan FadlallahHANAN FADLALLAH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Robert BuentelloROBERT BUENTELLO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer Stallings DeweyJENNIFER STALLINGS DEWEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Salwa GuindiSALWA GUINDI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Helen Marie BurnsHELEN MARIE BURNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mark MalsMARK MALS
EXECUTIVE DIRECTOR
- Total calculated
- $97,150
- From this org
- $97,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410629349300406
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.