Form 990 for tax year 2022
Filed by FORT WORTH MUSEUM OF SCIENCE AND HISTORY.
Totals
- Total revenue
- $25,329,362
- Total expenses
- $11,695,909
- Contributions and grants received
- $21,896,457
- Grants paid
- $0
- Program service revenue
- $2,507,665
- Investment income
- $211,744
- Other revenue
- $713,496
- Total assets, end of year
- $69,355,003
- Total liabilities, end of year
- $4,694,100
- Net assets or fund balances, end of year
- $64,660,903
- Program services expenses (Part IX)
- $6,828,868
- Management and general expenses
- $3,831,473
- Fundraising expenses
- $1,035,568
- Program service expenses (Part III)
- $6,828,868
Program services were 58.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$525,293
-
1f · All other contributions, gifts and grants
$21,371,164
-
1g · Noncash contributions included above
$168,359
-
2a · Program service revenue: EXHIBIT ADMISSIONS
total $1,657,841 · related or exempt $1,657,841
-
2b · Program service revenue: EDUCATIONAL PROGRAMS
total $812,199 · related or exempt $812,199
-
2c · Program service revenue: PLANETARIUM ADMISSIONS
total $37,682 · related or exempt $37,682
-
2d · Program service revenue: THEATER ADMISSIONS
total -$57 · related or exempt -$57
-
3 · Investment income
total $213,612 · excluded $213,612
-
5 · Royalties
total $98,597 · excluded $98,597
-
7a · Gross sales of assets other than inventory
securities $989
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $2,857
-
7c · Gain or loss
securities $989 · other assets -$2,857
-
7d · Net gain or loss
total -$1,868 · excluded -$1,868
-
8a · Fundraising events: gross income
$391,472
-
8b · Fundraising events: direct expenses
$48,053
-
8c · Net income from fundraising events
total $343,419 · excluded $343,419
-
11a · Other revenue: MISCELLANEOUS OTHER ITEMS
total $271,480 · related or exempt $271,480
-
11e · Other revenue, total
$271,480
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $654,606 · program services $109,314 · management and general $220,519 · fundraising $324,773
-
7 · Other salaries and wages
total $3,533,051 · program services $2,133,279 · management and general $1,218,493 · fundraising $181,279
-
8 · Pension plan contributions
total $280,405 · program services $43,063 · management and general $230,286 · fundraising $7,056
-
9 · Other employee benefits
total $275,343 · program services $42,286 · management and general $226,128 · fundraising $6,929
-
10 · Payroll taxes
total $314,316 · program services $171,074 · management and general $110,357 · fundraising $32,885
-
11a · Fees: management
total $2,381,086 · program services $1,902,781 · management and general $451,549 · fundraising $26,756
-
11b · Fees: legal
total $24,323 · program services $19,437 · management and general $4,613 · fundraising $273
-
11c · Fees: accounting
total $54,000 · program services $43,152 · management and general $10,241 · fundraising $607
-
11f · Fees: investment management
total $11,026 · management and general $11,026
-
11g · Fees: other
total $98,902 · program services $58,190 · management and general $10,779 · fundraising $29,933
-
12 · Advertising and promotion
total $193,979 · program services $77,296 · management and general $2,776 · fundraising $113,907
-
13 · Office expenses
total $419,374 · program services $348,218 · management and general $68,060 · fundraising $3,096
-
14 · Information technology
total $27,811 · program services $12,826 · management and general $14,874 · fundraising $111
-
16 · Occupancy
total $475,036 · program services $115 · management and general $473,401 · fundraising $1,520
-
17 · Travel
total $106,619 · program services $20,520 · management and general $75,453 · fundraising $10,646
-
19 · Conferences, conventions and meetings
total $13,463 · program services $8,074 · management and general $1,564 · fundraising $3,825
-
20 · Interest
total $76,478 · management and general $76,478
-
22 · Depreciation, depletion and amortization
total $2,123,359 · program services $1,811,650 · management and general $305,195 · fundraising $6,514
-
23 · Insurance
total $132,087 · management and general $132,087
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $403,485 · program services $16,863 · management and general $386,547 · fundraising $75
-
24b · Other expenses: BAD DEBT EXPENSE
total $272,947 · fundraising $272,947
-
24c · Other expenses: RENTAL EXPENSES
total $80,022 · program services $3,436 · management and general $76,586
-
24d · Other expenses: MEMBERSHIP DUES
total $22,972 · program services $620 · management and general $13,449 · fundraising $8,903
-
24e · All other expenses
total -$278,781 · program services $6,674 · management and general -$288,988 · fundraising $3,533
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,019,510 · end of year $3,393,644
-
3 · Pledges and grants receivable
beginning of year $935,100 · end of year $10,227,559
-
4 · Accounts receivable
beginning of year $22,119 · end of year $20,741
-
8 · Inventories for sale or use
beginning of year $1,002 · end of year $18,786
-
9 · Prepaid expenses and deferred charges
beginning of year $31,332 · end of year $41,946
-
10a · Land, buildings and equipment: cost or other basis
$98,852,996
-
10b · Land, buildings and equipment: accumulated depreciation
$45,812,634
-
10c · Land, buildings and equipment, net
beginning of year $46,544,210 · end of year $53,040,362
-
12 · Investments: other securities
beginning of year $2,316,431 · end of year $2,402,871
-
15 · Other assets
beginning of year $0 · end of year $209,094
-
17 · Accounts payable and accrued expenses
beginning of year $1,878,059 · end of year $2,650,409
-
19 · Deferred revenue
beginning of year $250,634 · end of year $334,657
-
24 · Unsecured notes and loans payable
beginning of year $750,000 · end of year $1,450,000
-
25 · Other liabilities
beginning of year $37,518 · end of year $259,034
-
27 · Net assets without donor restrictions
beginning of year $37,950,242 · end of year $42,591,718
-
28 · Net assets with donor restrictions
beginning of year $13,003,251 · end of year $22,069,185
Mission and programs · 2022
Mission
DEDICATED TO LIFELONG LEARNING AND ANCHORED BY OUR RICH COLLECTIONS, THE FORT WORTH MUSEUM OF SCIENCE AND HISTORY ENGAGES OUR DIVERSE COMMUNITY THROUGH CREATIVE, VIBRANT PROGRAMS AND EXHIBITS INTERPRETING SCIENCE AND THE STORES OF TEXAS AND THE SOUTHWEST.
-
THE MUSEUM OWNS AND MAINTAINS A COLLECTION OF OVER 175,000 SCIENTIFIC EXHIBITS AND HISTORICAL OBJECTS WITH AN EMPHASIS ON TEXAS AND THE SOUTHWEST. WE PROVIDE ENGAGING, INTERACTIVE EXPERIENCES TO THE PUBLIC THAT INVOLVE POWERFUL, FIRST-HAND INFORMAL LEARNING THROUGH OUR EXHIBITIONS, INNOVATION GALLERY, INNOVATION STUDIOS, AND CHILDREN'S MUSEUM. THE MUSEUM FEATURES 50,000+ SQUARE FEET OF EXHIBITIONS ON TOPICS INCLUDING ENERGY, DINOSAURS, INNOVATION, FORT WORTH HISTORY, AND ASTRONOMY. THE MUSEUM WELCOMED OVER 252,729 GUESTS, INCLUDING SCHOOL CHILDREN, FAMILIES, AND GROUPS.
Expenses $1,797,018 · Revenue $1,695,524
-
DISCOVERY LAB ON WHEELS PROVIDES PROGRAMMING TO A VARIETY OF AUDIENCES FROM SCHOOL CLASSROOMS TO COMMUNITY AND LIBRARY PROGRAMS. DLW ALSO PROVIDES PROGRAMMING TO ADULT AUDIENCES THROUGH OUR LIFE SCIENCE LECTURES AND RECOLLECTIONS PROGRAMS. THESE PROGRAMS ARE TAILORED TO ADULTS LIVING WITH DEMENTIA OR IN ASSISTED LIVING FACILITIES. DURING FY2022 THE DISCOVERY LAB ON WHEELS PROGRAM VISITED 40 LOCATIONS, 5,579 CHILDREN AND 1,298 ADULTS. DISCOVERY LAB ON WHEELS 2022-2023 SERVED 93 LOCATIONS, 3,929 CHILDREN AND 593 ADULTS. THE FAMILY MUSEUM NIGHTS PROGRAM PROVIDES SCHOOLS WITH THE OPPORTUITY TO BRING THEIR FAMILIES TO THE MUSEUM FOR AN EXCLUSIVE VISIT. IN FY2022, 34 SCHOOOLS VISITED THE MUSEUM WITH 11,802 IN ATTENDANCE. IN FY2023, 88 SCHOOLS VISITED WITH 18,247 IN ATTENDANCE. THE FAMILY STEAM FESITVALS PROGRAM TRAVELS TO CAMPUSES BRINGING QUALITY EDUCATIONAL EXPERIENCES INTO THE SCHOOL FOR FAMILIES WHO MAY NOT BE ABLE TO ATTEND THE MUSEUM OTHERWISE. DURING FY2022, 20 CAMPUSES PARTICIPATED IN THE PROGRAM WITH 6,091 PROGRAM PARTICIPANTS IN ATTENDANCE. IN FY2023, 60 CAMPUSES PARTICIPAED WITH 14,651 PROGRAM PARTICIPANTS IN ATTENDANCE.
Expenses $1,360,470 · Revenue $834,258
-
OTHER PROGRAM SERVICES CONSIST OF RENTAL INCOME, NET INCOME FROM SALES OF INVENTORY, PARKING FEES, AND OTHER PROGRAM REVENUES.
Expenses $3,671,380 · Revenue $249,363
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARIANNE AULD
CHAIR
- Total calculated
- $0
- Hours/week
- 2.5
-
RYAN C HARRINGTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LORENE AGATHER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MIKE ATKINSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE BIRD BAKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRANDON BLEDSOE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ROY BROOKS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RUSS ANDERSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ANETTE LANDEROS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JOHN BOSWELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
NEIL GEURIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
GARY HAVENER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LOUELLA MARTIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
KIT TENNISON MONCRIEF
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL PARKS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER K ROSELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BENJAMIN ROSENTHAL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
ASHLEY MACNAMARA
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
LYNNY SANKARY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
WHIT SMITH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
BENSON VARGHESE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
BRAD WHARTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
KIPPEN DE ALBA CHUE
CHIEF OF STAFF/INTERIM PRE
- Total calculated
- $132,995
- From this org
- $132,995
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
ORLANDO CARVALHO
PRESIDENT
- Total calculated
- $172,615
- From this org
- $172,615
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,615
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $172,615
-
TAMMY MCKINNEY
VICE PRESIDENT OF DEVELOPMENT
- Total calculated
- $247,150
- From this org
- $247,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $197,150
- Bonus
- $50,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $247,150
-
SHERI DANAE PERRY
CHIEF FINANCIAL OFFICER
- Total calculated
- $101,846
- From this org
- $101,846
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 5a · Pay contingent on this organization's revenues
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- A BOARD APPROVED AGREEMENT IS IN PLACE FOR THE PRESIDENT.
- PART I, LINE 4A
- KIPPEN DE ALBA CHU RECIEVED A BOARD APPROVED SEVERANCE PACKAGE.
- PART I, LINE 5
- TAMMY MCKINNEY SALARY BASED ON CONTRIBUTION REVENUE GOALS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421169349300247
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.