Form 990 for tax year 2022
Filed by CENTRAL COMMUNITY HEALTH BOARD OF HAMILTON COUNTY INC.
Totals
- Total revenue
- $2,678,928
- Total expenses
- $3,245,703
- Contributions and grants received
- $83,379
- Grants paid
- $765,606
- Program service revenue
- $2,589,049
- Investment income
- $6,500
- Other revenue
- $0
- Total assets, end of year
- $1,868,994
- Total liabilities, end of year
- $825,537
- Net assets or fund balances, end of year
- $1,043,457
- Program services expenses (Part IX)
- $2,616,036
- Management and general expenses
- $629,667
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,616,036
Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$83,379
-
2a · Program service revenue: MEDICAID AND MEDICARE
total $2,465,471 · related or exempt $2,465,471
-
2b · Program service revenue: RENTAL
total $119,703 · related or exempt $119,703
-
2c · Program service revenue: OTHER
total $3,875 · related or exempt $3,875
-
7a · Gross sales of assets other than inventory
other assets $6,500
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $6,500
-
7d · Net gain or loss
total $6,500 · excluded $6,500
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $765,606 · program services $765,606
-
5 · Compensation of officers, directors and key employees
total $28,143 · program services $24,966 · management and general $3,177
-
7 · Other salaries and wages
total $1,183,308 · program services $1,049,742 · management and general $133,566
-
8 · Pension plan contributions
total $1,201 · program services $1,090 · management and general $111
-
9 · Other employee benefits
total $142,809 · program services $129,631 · management and general $13,178
-
10 · Payroll taxes
total $96,959 · program services $88,012 · management and general $8,947
-
11a · Fees: management
total $341,745 · management and general $341,745
-
11b · Fees: legal
total $10,687 · program services $3,854 · management and general $6,833
-
11d · Fees: lobbying
total $12,500 · management and general $12,500
-
11g · Fees: other
total $26,050 · program services $9,395 · management and general $16,655
-
13 · Office expenses
total $81,136 · program services $58,104 · management and general $23,032
-
14 · Information technology
total $14,002 · program services $8,966 · management and general $5,036
-
16 · Occupancy
total $96,557 · program services $90,069 · management and general $6,488
-
17 · Travel
total $11,389 · program services $10,396 · management and general $993
-
22 · Depreciation, depletion and amortization
total $32,269 · program services $14,837 · management and general $17,432
-
23 · Insurance
total $239,000 · program services $217,629 · management and general $21,371
-
24a · Other expenses: CONTRACTED PERSONNEL
total $75,213 · program services $74,267 · management and general $946
-
24b · Other expenses: EQUIPMENT REPAIR AND MA
total $32,831 · program services $30,349 · management and general $2,482
-
24c · Other expenses: PERSONNEL RELATED
total $26,445 · program services $16,165 · management and general $10,280
-
24d · Other expenses: PROGRAM SUPPLIES
total $13,695 · program services $13,687 · management and general $8
-
24e · All other expenses
total $14,158 · program services $9,271 · management and general $4,887
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,273,744 · end of year $41,677
-
3 · Pledges and grants receivable
beginning of year $815,243
-
9 · Prepaid expenses and deferred charges
beginning of year $14,115
-
10a · Land, buildings and equipment: cost or other basis
$2,622,446
-
10b · Land, buildings and equipment: accumulated depreciation
$1,310,701
-
10c · Land, buildings and equipment, net
beginning of year $890,628 · end of year $1,311,745
-
12 · Investments: other securities
beginning of year $43,000 · end of year $43,000
-
15 · Other assets
beginning of year $0 · end of year $472,572
-
17 · Accounts payable and accrued expenses
beginning of year $1,708,518 · end of year $264,834
-
19 · Deferred revenue
beginning of year $10,330
-
25 · Other liabilities
beginning of year $262,236 · end of year $560,703
-
27 · Net assets without donor restrictions
beginning of year $1,055,646 · end of year $1,043,457
Mission and programs · 2022
Mission
TO PROVIDE COMMUNITY LEADERSHIP AND COMPREHENSIVE BEHAVIORAL HEALTH PROGRAMS THAT SUPPORT A STRONG, WELL FUNCTIONING COMMUNITY AND ASSISTS RESIDENTS OF SOUTHWEST OHIO AND SURROUNDING AREAS TO ACHIEVE THEIR GREATEST POTENTIAL AND WELL BEING.
-
MENTAL HEALTH PROGRAM, ADAS PROGRAMA AND ADAPT PROGRAM. MENTAL HEALTH PROGRAM PROVIDES MENTAL HEALTH SERVICES TO ADULT RESIDENTS OF HAMILTON COUNTY. ADAS PROVIDES INDIVIDUAL AND GROUP COUNSELING FOR ALCOHOL AND DRUG DEPENDENCY. THE ADAPT PROGRAM PROVIDES RESIDENTIAL AND OUTPATIENT PROGRAM SERVICES FOR DRUG AND ALCOHOL ADDICTED ADULTS CHARGED WITH DRUG-DRIVEN FELONY OFFENSES THROUGH THE HAMILTON COUNTY DRUG COURT.
Expenses $2,616,036 · Grants $765,606 · Revenue $2,589,049
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DON MONTELEONE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DUSTIN WATKINS
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
KAREN ALBRIGHT
PAST CHAIR ELECT
- Total calculated
- $0
- Hours/week
- 1
-
JAN KNAPE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CYNTHIA PINCHBACK-HINES
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
ROSIE JORDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JANELL VICKERS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BERNARD YOUNG JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAN BRIONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GWENDOLYN BALDWIN-JONES
PRESIDENT
- Total calculated
- $28,143
- From this org
- $27,985
- From related orgs
- $0
- Other
- $158
- Hours/week
- 40
-
DONNA JABLONSKI
PRINCIPAL OFFICER
- Total calculated
- $695,576
- From this org
- $0
- From related orgs
- $651,083
- Other
- $44,493
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $427,846 related
- Bonus
- $0 + $216,548 related
- Other
- $0 + $6,689 related
- Deferred
- $0 + $18,300 related
- Nontaxable benefits
- $0 + $26,193 related
- Filer's total
- $0 + $695,576 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
LINE 7 · TO OFFER THOSE WE SERVE HEALTH, HOPE, HAPPINESS AND OPPORTUNITY · OH
-
BEHAVIORAL CONNECTIONS OF WOOD COUNTY
LINE 7 · PROVIDING COMPREHENSIVE CARE FOR CRISIS, ADDICTION, AND MENTAL · OH
Directly controlled by HARBOR INC
-
LINE 7 · PROVIDING LIVING FACILITIES FOR RESIDENTS WITH DISABILITIES · OH
-
LINE 7 · PROVIDING LIVING FACILITIES FOR RESIDENTS WITH DISABILITIES · OH
-
RESIDENCE CONNECTIONS OF WOOD COUNTY INC
LINE 7 · PROVIDING LIVING FACILITIES FOR RESIDENTS WITH DISABILITIES · OH
-
LINE 7 · NO CURRENT ACTIVITY · OH
-
LINE 7 · TO OFFER THOSE WE SERVE HEALTH, HOPE, HAPPINESS AND OPPORTUNITY · OH
Directly controlled by HARBOR INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401369349313150
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.