Form 990 for tax year 2023
Filed by NELSON MANDELA ELEMENTARY SCHOOL INC.
Totals
- Total revenue
- $1,945,866
- Total expenses
- $5,206,671
- Contributions and grants received
- $1,785,526
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $160,316
- Other revenue
- $24
- Total assets, end of year
- $12,623,864
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $12,623,864
- Program services expenses (Part IX)
- $4,470,858
- Management and general expenses
- $735,813
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,470,858
Program services were 85.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$264,888
-
1f · All other contributions, gifts and grants
$1,520,638
-
3 · Investment income
total $160,316 · excluded $160,316
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $24 · related or exempt $24
-
11e · Other revenue, total
$24
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $2,475,732 · program services $1,980,586 · management and general $495,146
-
8 · Pension plan contributions
total $100,980 · program services $80,784 · management and general $20,196
-
9 · Other employee benefits
total $348,256 · program services $278,605 · management and general $69,651
-
10 · Payroll taxes
total $164,151 · program services $131,321 · management and general $32,830
-
11b · Fees: legal
total $3,393 · management and general $3,393
-
11c · Fees: accounting
total $24,095 · management and general $24,095
-
11f · Fees: investment management
total $934 · management and general $934
-
11g · Fees: other
total $248,358 · program services $190,511 · management and general $57,847
-
12 · Advertising and promotion
total $294 · program services $294
-
13 · Office expenses
total $74,904 · program services $74,904
-
14 · Information technology
total $31,721 · management and general $31,721
-
16 · Occupancy
total $471,523 · program services $471,523
-
17 · Travel
total $9,560 · program services $9,560
-
22 · Depreciation, depletion and amortization
total $268,046 · program services $268,046
-
23 · Insurance
total $39,942 · program services $39,942
-
24a · Other expenses: STUDENT SERVICES
total $516,774 · program services $516,774
-
24b · Other expenses: SCHOOL LUNCH PROGRAM
total $305,382 · program services $305,382
-
24c · Other expenses: CLASSROOM SUPPLIES
total $53,797 · program services $53,797
-
24d · Other expenses: PROFESSIONAL DEVELOPMEN
total $37,327 · program services $37,327
-
24e · All other expenses
total $31,502 · program services $31,502
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $352,263 · end of year $118,444
-
2 · Savings and temporary cash investments
beginning of year $6,639,281 · end of year $4,098,424
-
9 · Prepaid expenses and deferred charges
beginning of year $7,722 · end of year $7,722
-
10a · Land, buildings and equipment: cost or other basis
$10,324,904
-
10b · Land, buildings and equipment: accumulated depreciation
$1,929,048
-
10c · Land, buildings and equipment, net
beginning of year $8,653,902 · end of year $8,395,856
-
15 · Other assets
beginning of year $231,501 · end of year $3,418
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $15,884,669 · end of year $12,623,864
Mission and programs · 2023
Mission
THE MISSION OF NELSON MANDELA ELEMENTARY IS TO PROVIDE QUALITY INSTRUCTION THAT DEMONSTRATES ALL STUDENTS CAN LEARN AND DEVELOP ACADEMICALLY, EMOTIONALLY, SOCIALLY AND PHYSICALLY. NELSON MANDELA ELEMENTARY IS COMMITTED TO MAXIMIZING THE EDUCATIONAL SUCCESS OF ALL STUDENTS AND BRIDGING LEARNING AND ACHIEVEMENT GAPS.
Activities or mission (Part I)
TO PROVIDE TUITION-FREE PRIVATE EDUCATION TO CHILDREN FROM LOW-INCOME HOUSEHOLDS.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $3,566,948
-
THE NELSON MANDELA EARLY CHILDHOOD DEVELOPMENT CENTER (ECDC) OPENED IN MARCH OF 2019 WITH 32 CHILDREN. IN AUGUST OF 2019, THE ECDC WELCOMED 64 SCHOLARS AND HAS KEPT THAT ENROLLMENT CONSISTENT. THERE IS NO TUITION CHARGE, AND FAMILIES MUST ENGAGE 35 HOURS A YEAR AT SCHOOL. THE ECDC IS LICENSED AND USES THE HIGH SCOPE CURRICULUM. THE ECDC HAS ATTAINED STEP FOUR ON THE STEP UP TO QUALITY EVALUATION.NELSON MANDELA ECDC IS DESIGNED TO BE A CATALYST THAT HELPS CHILDREN REACH THEIR EDUCATIONAL GOALS, FULFILL THEIR POTENTIAL IN SCHOOL AND BEYOND. COMMITTED TO BUILDING COMMUNITY PARTNERSHIPS THAT STRENGTHEN THE EDUCATIONAL EXPERIENCES FOR ALL LEARNERS AND THEIR FAMILIES, NELSON MANDELA ECDC HAS A GREAT OPPORTUNITY TO ALIGN FUTURE SCHOLARS AND FAMILIES TO STAY ENGAGED IN LEARNING AND GROWING. THE ECDC PROVIDES EDUCATIONAL SERVICES TO CHILDREN AGES 3-5 YEARS. THE CENTER HAS A YEAR-ROUND, FULL-DAY SCHEDULE.
Expenses $903,910
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
SUSAN R TOOHEY
SUPERINTENDENT/DIRECTOR
- Total calculated
- $265,245
- From this org
- $0
- From related orgs
- $227,084
- Other
- $38,161
- Hours/week
- 15 + 15 related
Schedule J breakdown matched by us
- Base
- $0 + $227,084 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $11,859 related
- Nontaxable benefits
- $0 + $26,302 related
- Filer's total
- $0 + $265,245 related
-
DIANNE S LOZIER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 3 related
-
JOHN SCOTT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
KERMIT A BRASHEAR III
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
ROBERT A BRAUN JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
JANICE GARNETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
GENEVIVE CORE
PRINCIPAL
- Total calculated
- $114,899
- From this org
- $108,463
- From related orgs
- $0
- Other
- $6,436
- Hours/week
- 40
-
NICOLE LOOPER
ECDC DIRECTOR
- Total calculated
- $123,949
- From this org
- $106,151
- From related orgs
- $0
- Other
- $17,798
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- SUSAN TOOHEY IS PAID BY LOZIER FOUNDATION, A RELATED ENTITY. THE HEAD OF SCHOOL'S COMPENSATION WAS DETERMINED BASED ON SALARIES OF SIMILAR POSITIONS IN THE AREA AND IS COMMENSURATE WITH SOMEONE OF SIMILAR QUALIFICATIONS AND BACKGROUND. COMPENSATION WAS APPROVED AND DOCUMENTED BY AN INDEPENDENT PERSONS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHARITABLE GRANTMAKING · NE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
S · FURNITURE & RELATED PRODUCT MANUFACTURING · NE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442329349301034
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.