Skip to content
Nonprofiteer
← OREGON PROGRESS FORUM

Form 990 for tax year 2022

Filed by OREGON PROGRESS FORUM.

Totals

Total revenue
$419,595
Total expenses
$502,412
Contributions and grants received
$416,836
Grants paid
$553
Program service revenue
$2,143
Investment income
$0
Other revenue
$616
Total assets, end of year
$713,192
Total liabilities, end of year
$62,630
Net assets or fund balances, end of year
$650,562
Program services expenses (Part IX)
$321,623
Management and general expenses
$23,051
Fundraising expenses
$157,738
Program service expenses (Part III)
$321,623

Program services were 64.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $416,836

  • 2a · Program service revenue: CONSULTING & OUTREACH

    total $2,143 · related or exempt $2,143

  • 5 · Royalties

    total $616 · related or exempt $616

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $553 · program services $553

  • 5 · Compensation of officers, directors and key employees

    total $68,353 · program services $37,284 · management and general $5,178 · fundraising $25,891

  • 7 · Other salaries and wages

    total $255,758 · program services $171,108 · management and general $4,649 · fundraising $80,001

  • 8 · Pension plan contributions

    total $5,348 · program services $3,498 · management and general $144 · fundraising $1,706

  • 9 · Other employee benefits

    total $24,648 · program services $16,374 · management and general $667 · fundraising $7,607

  • 10 · Payroll taxes

    total $33,063 · program services $21,327 · management and general $999 · fundraising $10,737

  • 11a · Fees: management

    total $4,489 · program services $3,076 · management and general $114 · fundraising $1,299

  • 11b · Fees: legal

    total $692 · program services $382 · management and general $187 · fundraising $123

  • 11c · Fees: accounting

    total $16,726 · program services $10,172 · management and general $1,907 · fundraising $4,647

  • 11g · Fees: other

    total $18,777 · program services $10,865 · management and general $607 · fundraising $7,305

  • 13 · Office expenses

    total $15,860 · program services $9,097 · management and general $370 · fundraising $6,393

  • 14 · Information technology

    total $16,671 · program services $13,940 · management and general $613 · fundraising $2,118

  • 16 · Occupancy

    total $13,337 · program services $8,864 · management and general $352 · fundraising $4,121

  • 17 · Travel

    total $1,936 · program services $1,778 · management and general $13 · fundraising $145

  • 19 · Conferences, conventions and meetings

    total $10,275 · program services $2,586 · management and general $4,192 · fundraising $3,497

  • 23 · Insurance

    total $3,113 · program services $1,972 · management and general $89 · fundraising $1,052

  • 24a · Other expenses: TRAINING

    total $9,553 · program services $8,747 · management and general $246 · fundraising $560

  • 24b · Other expenses: OTHER EXPENSES

    total $3,260 · management and general $2,724 · fundraising $536

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $493,127 · end of year $568,783

  • 4 · Accounts receivable

    beginning of year $293,414 · end of year $144,409

  • 17 · Accounts payable and accrued expenses

    beginning of year $53,162 · end of year $62,630

  • 27 · Net assets without donor restrictions

    beginning of year $383,005 · end of year $468,537

  • 28 · Net assets with donor restrictions

    beginning of year $350,374 · end of year $182,025

Mission and programs · 2022

Mission

NEXT UP AMPLIFIES THE VOICE AND LEADERSHIP OF DIVERSE YOUNG PEOPLE TO ACHIEVE A MORE JUST AND EQUITABLE OREGON.

Activities or mission (Part I)

NEXT UP AMPLIFIES THE VOICE OF DIVERSE YOUTH TO ACHIEVE A MORE JUST OREGON.

  • NEXT UP AMPLIFIES THE VOICE AND LEADERSHIP OF DIVERSE YOUNG PEOPLE TO ACHIEVE A MORE JUST AND EQUITABLE OREGON WITH A MULTLPRONGED APPROACH OF ENGAGING YOUTH WITH CIVICS, NEXT UP STRENGTHENS OUR COMMUNITIES THROUGH LEADERSHIP DEVELOPMENT, VOTER REGISTRATION, CIVICS EDUCATION, AND SYSTEMS CHANGE.

    Expenses $321,623 · Grants $553 · Revenue $2,143

As filed on the 2022 return.

Listed in Part VII

  • Alonzo Velasco Luis

    PRESIDENT

    Total calculated
    $0
    Hours/week
    4
  • Balderas Villagrana Luis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Campos Winsvey

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Farhang Aanna

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Hick Michelle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jakusovszky Lex

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jimenez Maldonado Joseluis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Juarez Kenya

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Laurente Josh

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Lawrence Spence Akasha

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Newson Aslan

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Williams Lucy

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Yohannes Winta

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Wilson Elona

    CEO

    Total calculated
    $103,565
    From this org
    $63,683
    From related orgs
    $32,806
    Other
    $7,076
    Hours/week
    26 + 14 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202333179349307963

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.