Totals
- Total revenue
- $2,551,747
- Total expenses
- $3,209,842
- Contributions and grants received
- $475,342
- Grants paid
- $0
- Program service revenue
- $2,074,177
- Investment income
- $2,228
- Other revenue
- $0
- Total assets, end of year
- $3,467,284
- Total liabilities, end of year
- $967,714
- Net assets or fund balances, end of year
- $2,499,570
- Program services expenses (Part IX)
- $2,615,720
- Management and general expenses
- $448,945
- Fundraising expenses
- $145,177
- Program service expenses (Part III)
- $2,615,720
Program services were 81.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$12,273
-
1e · Government grants (contributions)
$193,212
-
1f · All other contributions, gifts and grants
$269,857
-
1g · Noncash contributions included above
$13,798
-
2a · Program service revenue: VISITATION PROGRAM
total $1,366,490 · related or exempt $1,366,490
-
2b · Program service revenue: BEHAVIORAL HEALTH REVE
total $553,973 · related or exempt $553,973
-
2c · Program service revenue: PARENT AIDE PROGRAM
total $153,714 · related or exempt $153,714
-
3 · Investment income
total $2,228 · excluded $2,228
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $151,000 · program services $60,400 · management and general $75,500 · fundraising $15,100
-
7 · Other salaries and wages
total $1,868,741 · program services $1,655,709 · management and general $151,990 · fundraising $61,042
-
9 · Other employee benefits
total $64,408 · program services $58,909 · management and general $2,585 · fundraising $2,914
-
10 · Payroll taxes
total $243,308 · program services $205,266 · management and general $26,140 · fundraising $11,902
-
11a · Fees: management
total $58,514 · program services $239 · management and general $58,275
-
11b · Fees: legal
total $2,297 · management and general $2,297
-
11c · Fees: accounting
total $72,919 · management and general $72,919
-
11e · Fees: professional fundraising services
total $24,000 · fundraising $24,000
-
11g · Fees: other
total $37,470 · program services $37,470
-
13 · Office expenses
total $64,748 · program services $54,728 · management and general $6,802 · fundraising $3,218
-
16 · Occupancy
total $221,189 · program services $187,358 · management and general $30,300 · fundraising $3,531
-
17 · Travel
total $140,999 · program services $140,800 · fundraising $199
-
19 · Conferences, conventions and meetings
total $58,749 · program services $56,063 · management and general $680 · fundraising $2,006
-
22 · Depreciation, depletion and amortization
total $14,753 · program services $14,753
-
23 · Insurance
total $33,515 · program services $23,706 · management and general $9,084 · fundraising $725
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $97,587 · program services $81,322 · management and general $10,666 · fundraising $5,599
-
24b · Other expenses: OTHER
total $41,847 · program services $25,199 · management and general $1,707 · fundraising $14,941
-
24c · Other expenses: GIFTS-IN-KIND
total $13,798 · program services $13,798
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $688,672 · end of year $181,213
-
2 · Savings and temporary cash investments
beginning of year $2,159,601 · end of year $1,431,908
-
3 · Pledges and grants receivable
beginning of year $359,528 · end of year $400,050
-
9 · Prepaid expenses and deferred charges
beginning of year $19,909 · end of year $21,658
-
10a · Land, buildings and equipment: cost or other basis
$712,161
-
10b · Land, buildings and equipment: accumulated depreciation
$89,202
-
10c · Land, buildings and equipment, net
beginning of year $76,450 · end of year $622,959
-
15 · Other assets
beginning of year $10,299 · end of year $809,496
-
17 · Accounts payable and accrued expenses
beginning of year $156,304 · end of year $123,901
-
25 · Other liabilities
beginning of year $490 · end of year $843,813
-
27 · Net assets without donor restrictions
beginning of year $2,789,378 · end of year $2,323,539
-
28 · Net assets with donor restrictions
beginning of year $368,287 · end of year $176,031
Mission and programs · 2022
Mission
HOPE COMMUNITY SERVICES' (FORMERLY WEST VALLEY CHILD CRISIS CENTER) MISSION IS TO CREATE LASTING SOLUTIONS FOR CHILDREN AND FAMILIES BY PROVIDING INNOVATIVE PROGRAMS TO FOSTER SAFE AND HEALTHY COMMUNITIES WITHIN ARIZONA
Activities or mission (Part I)
HOPE COMMUNITY SERVICES' (FORMERLY WEST VALLEY CHILD CRISIS CENTER) MISSION IS TO CREATE LASTING SOLUTIONS FOR CHILDREN AND FAMILIES BY PROVIDING INNOVATIVE PROGRAMS TO FOSTER SAFE AND HEALTHY COMMUNITIES WITHIN ARIZONA.
-
BEHAVIORAL HEALTH PROGRAM: HCS IS LICENSED TO PROVIDE OUTPATIENT BEHAVIORAL HEALTH SERVICES TO INCLUDE TRAUMA-FOCUSED THERAPY (TF-CBT, EMDR, PLAY, ART AND SAND THERAPY, INTERNAL FAMILY SYSTEMS), EQUINE/ANIMAL ASSISTED THERAPY, THERAPEUTIC GARDENING THERAPY PSYCHO-EDUCATIONAL SERVICES. IN FISCAL YEAR 2023, 450 CHILDREN WERE SERVED.
Expenses $1,530,688 · Revenue $553,973
-
SUPERVISED VISITATION PROGRAMS & NURTURING PARENTING PROGRAM (DCS): HCS PROVIDES SUPPORT TO FAMILIES WHO ARE INVOLVED WITH THE AZ DEPARTMENT OF CHILD SAFETY (DCS). THESE PROGRAMS HELP FAMILIES DEVELOP STRONG PARENTING SKILLS AND TO BUILD SAFE AND NURTURING ENVIRONMENTS. IN FISCAL YEAR 2023, 422 CHILDREN WERE SERVED.
Expenses $1,085,032 · Revenue $1,520,204
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jose EsparzaJOSE ESPARZA
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Wally CampbellWALLY CAMPBELL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim StoneJIM STONE
TREASURER AND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Kary GoitiaKARY GOITIA
CEO
- Total calculated
- $151,000
- From this org
- $151,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $133,500
- Bonus
- $17,500
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $151,000
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE BOARD OF DIRECTORS DETERMINES THE COMPENSATION OF THE CHIEF EXECTIVE OFFICER. THEY EXAMINE COMPARABLE ORGANIZATIONS, THEN DISCUSS THIS INFORMATION TO DETERMINE THE COMPENSATION FOR THE CHIEF EXECUTIVE OFFICER. NOTES OF THE DELIBERATION AND DECISION PROCESS ARE PLACED AND SEALED WITH THE EXECUTIVE FILES. THE CENTER DOES NOT HAVE ANY OTHER COMPENSATED OFFICER.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323019349300507
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.