Skip to content
Nonprofiteer
← EAGLES NEST REGENERATION

Form 990 for tax year 2023

Filed by EAGLES NEST REGENERATION.

Totals

Total revenue
$6,576,949
Total expenses
$6,406,913
Contributions and grants received
$163,648
Grants paid
$0
Program service revenue
$6,368,002
Investment income
$45,299
Other revenue
$0
Total assets, end of year
$8,193,274
Total liabilities, end of year
$2,898,469
Net assets or fund balances, end of year
$5,294,805
Program services expenses (Part IX)
$5,812,442
Management and general expenses
$593,971
Fundraising expenses
$500
Program service expenses (Part III)
$5,812,442

Program services were 90.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,000

  • 1f · All other contributions, gifts and grants

    $162,648

  • 2a · Program service revenue: PAINTING

    total $1,780,594 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: LANDSCAPING

    total $453,767 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: SOLD DONATED GOODS

    total $190,344 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: PASTORAL CARE

    total $0 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: UA COLLECTIONS

    total $0 · unrelated business $0 · excluded $0

  • 2f · All other program service revenue

    total $3,943,297 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $30,260 · unrelated business $0 · excluded $0

  • 7a · Gross sales of assets other than inventory

    other assets $150,000

  • 7b · Less cost or other basis and sales expenses

    other assets $134,961

  • 7c · Gain or loss

    other assets $15,039

  • 7d · Net gain or loss

    total $15,039 · related or exempt $15,039 · unrelated business $0 · excluded $0

  • 11a · Other revenue: OTHER INCOME

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 4 · Benefits paid to or for members

    total $95,077 · program services $95,077

  • 6 · Compensation of disqualified persons

    total $2,291,395 · program services $2,174,555 · management and general $116,840 · fundraising $0

  • 10 · Payroll taxes

    total $177,567 · program services $177,567 · management and general $0 · fundraising $0

  • 11b · Fees: legal

    total $402,902 · program services $0 · management and general $402,902 · fundraising $0

  • 12 · Advertising and promotion

    total $112,766 · program services $112,766 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $20,508 · program services $0 · management and general $20,508 · fundraising $0

  • 16 · Occupancy

    total $313,593 · program services $313,593 · management and general $0 · fundraising $0

  • 17 · Travel

    total $27,386 · program services $27,386 · management and general $0 · fundraising $0

  • 20 · Interest

    total $112,287 · program services $112,287 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $412,353 · program services $412,353 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $156,123 · program services $156,123 · management and general $0 · fundraising $0

  • 24a · Other expenses: BANK CHARGES

    total $9,997 · program services $0 · management and general $9,997 · fundraising $0

  • 24b · Other expenses: AUTOMOBILE

    total $229,658 · program services $229,658 · management and general $0 · fundraising $0

  • 24c · Other expenses: REPAIRS & MAINTENANCE

    total $273,231 · program services $273,231 · management and general $0 · fundraising $0

  • 24d · Other expenses: BAD DEBTS

    total $78,610 · program services $78,610 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $1,693,460 · program services $1,649,236 · management and general $43,724 · fundraising $500

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,523,799 · end of year $839,767

  • 7 · Other notes and loans receivable

    beginning of year $215,000 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $1,886

  • 10a · Land, buildings and equipment: cost or other basis

    $8,701,778

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,350,157

  • 10c · Land, buildings and equipment, net

    beginning of year $4,218,219 · end of year $7,351,621

  • 13 · Investments: program-related

    beginning of year $698,850 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $1,411,538 · end of year $2,778,471

  • 24 · Unsecured notes and loans payable

    beginning of year $119,561 · end of year $119,998

  • 31 · Retained earnings, endowment or other funds

    beginning of year $5,124,769 · end of year $5,294,805

Mission and programs · 2023

Mission

THERPY & SERVICES TO HELP ADDICTIONS

  • EAGLE NEST REGENRATION PROVIDES SERVICES AND CONSUELING TO HELP TREAT ADDICTIONS

    Expenses $5,812,442 · Revenue $6,446,831

As filed on the 2023 return.

Listed in Part VII

  • William Maddox

    PRESIDENT

    Total calculated
    $105,417
    From this org
    $105,417
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Tonya Maddox

    SECRETARY

    Total calculated
    $54,050
    From this org
    $54,050
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • Laura Pittman

    TREASURER

    Total calculated
    $62,790
    From this org
    $62,790
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
16 August 2024
IRS schema version
2023v5.1
Source object
202422549349301802

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.