Form 990 for tax year 2024
Filed by LINN CHRISTIAN EDUCATION ASSOCIATION.
Totals
- Total revenue
- $4,455,109
- Total expenses
- $3,295,946
- Contributions and grants received
- $835,746
- Grants paid
- $4,508
- Program service revenue
- $3,536,588
- Investment income
- -$9,666
- Other revenue
- $92,441
- Total assets, end of year
- $5,909,460
- Total liabilities, end of year
- $171,931
- Net assets or fund balances, end of year
- $5,737,529
- Program services expenses (Part IX)
- $2,839,765
- Management and general expenses
- $418,049
- Fundraising expenses
- $38,132
- Program service expenses (Part III)
- $2,839,765
Program services were 86.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$266,029
-
1f · All other contributions, gifts and grants
$569,717
-
2a · Program service revenue: TUITION
total $3,256,830 · related or exempt $3,256,830
-
2b · Program service revenue: VARIOUS EDUCATIONAL SUPPORT
total $279,758 · related or exempt $279,758
-
3 · Investment income
total $8,663 · excluded $8,663
-
6a · Gross rents
real property $17,690
-
6c · Rental income or loss
real property $17,690
-
6d · Net rental income or loss
total $17,690 · excluded $17,690
-
7b · Less cost or other basis and sales expenses
other assets $18,329
-
7c · Gain or loss
other assets -$18,329
-
7d · Net gain or loss
total -$18,329 · excluded -$18,329
-
8a · Fundraising events: gross income
$119,065
-
8a · Fundraising events: contributions included on line 1c
$266,029
-
8b · Fundraising events: direct expenses
$78,429
-
8c · Net income from fundraising events
total $40,636 · excluded $40,636
-
10a · Gross sales of inventory
$31,488
-
10b · Cost of goods sold
$23,134
-
10c · Net income from sales of inventory
total $8,354 · excluded $8,354
-
11a · Other revenue: MISCELLANEOUS
total $25,761 · related or exempt $25,761
-
11e · Other revenue, total
$25,761
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $4,508 · program services $4,508
-
5 · Compensation of officers, directors and key employees
total $110,641 · program services $94,045 · management and general $15,212 · fundraising $1,384
-
7 · Other salaries and wages
total $1,827,637 · program services $1,553,492 · management and general $251,300 · fundraising $22,845
-
9 · Other employee benefits
total $221,182 · program services $188,004 · management and general $30,413 · fundraising $2,765
-
10 · Payroll taxes
total $145,148 · program services $123,376 · management and general $19,958 · fundraising $1,814
-
11b · Fees: legal
total $18,035 · management and general $18,035
-
11c · Fees: accounting
total $38,674 · management and general $38,674
-
11g · Fees: other
total $52,697 · program services $31,622 · management and general $21,075
-
12 · Advertising and promotion
total $804 · management and general $804
-
13 · Office expenses
total $67,903 · program services $53,474 · management and general $7,215 · fundraising $7,214
-
14 · Information technology
total $42,199 · program services $35,869 · management and general $4,220 · fundraising $2,110
-
16 · Occupancy
total $183,630 · program services $179,964 · management and general $3,666
-
17 · Travel
total $6,845 · program services $5,509 · management and general $1,336
-
19 · Conferences, conventions and meetings
total $4,250 · program services $4,250
-
20 · Interest
total $10 · management and general $10
-
22 · Depreciation, depletion and amortization
total $133,160 · program services $130,533 · management and general $2,627
-
23 · Insurance
total $82,817 · program services $81,161 · management and general $1,656
-
24a · Other expenses: EDUCATIONAL EXPENSE
total $186,496 · program services $186,496
-
24b · Other expenses: SUPPLIES
total $92,382 · program services $90,534 · management and general $1,848
-
24c · Other expenses: LUNCH PROGRAM
total $76,928 · program services $76,928
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,317,782 · end of year $2,164,480
-
4 · Accounts receivable
beginning of year $13,869 · end of year $104,650
-
8 · Inventories for sale or use
beginning of year $11,356 · end of year $9,900
-
9 · Prepaid expenses and deferred charges
beginning of year $27,030 · end of year $19,101
-
10a · Land, buildings and equipment: cost or other basis
$5,045,240
-
10b · Land, buildings and equipment: accumulated depreciation
$1,547,501
-
10c · Land, buildings and equipment, net
beginning of year $3,278,448 · end of year $3,497,739
-
12 · Investments: other securities
beginning of year $93,354 · end of year $87,972
-
15 · Other assets
beginning of year $1,664 · end of year $25,618
-
17 · Accounts payable and accrued expenses
beginning of year $23,288 · end of year $48,560
-
19 · Deferred revenue
beginning of year $116,188 · end of year $97,003
-
25 · Other liabilities
end of year $26,368
-
27 · Net assets without donor restrictions
beginning of year $4,498,858 · end of year $5,426,983
-
28 · Net assets with donor restrictions
beginning of year $105,169 · end of year $310,546
Mission and programs · 2024
Mission
IT IS THE MISSION OF ISAAC NEWTON CHRISTIAN ACADEMY TO PROVIDE THE HIGHEST QUALITY OF CHRISTIAN EDUCATION PROGRAM TO ENABLE STUDENTS TO ACHIEVE ACADEMIC EXCELLENCE AND CHRISTLIKE CHARACTER DEVELOPMENT AS WELL AS MENTAL, PHYSICAL AND SPIRITUAL GROWTH.
Activities or mission (Part I)
THE MISSION OF ISAAC NEWTON CHRISTIAN ACADEMY IS TO PROVIDE THE HIGHEST QUALITY CHRISTIAN EDUCATION TO ENABLE STUDENTS TO ACHIEVE ACADEMIC EXCELLENCE AND INDIVIDUAL CHARACTER DEVELOPMENT AS WELL AS MENTAL, PHYSICAL, AND SPIRITUAL GROWTH.
-
ISAAC NEWTON CHRISTIAN ACADEMY OPERATES A PRIVATE, NON-DENOMINATIONAL CHRISTIAN SCHOOL IN CEDAR RAPIDS, IOWA SERVING APPROXIMATELY 393 STUDENTS IN PRE-KINDERGARTEN THROUGH 12TH GRADE. FOUNDED IN 1989, THE ACADEMY PROVIDES A COMPREHENSIVE EDUCATIONAL PROGRAM THAT INTEGRATES BIBLICAL PRINCIPLES WITH ACADEMIC INSTRUCTION. STUDENTS RECEIVE INSTRUCTION IN CORE SUBJECTS INCLUDING MATHEMATICS, SCIENCE, LANGUAGE, ARTS, SOCIAL STUDIES, AND BIBLE. THE PROGRAM EMPHASIZES ACADEMIC EXCELLENCE, SPIRITUAL GROWTH, AND CHRISTLIKE CHARACTER DEVELOPMENT. IN ADDITION TO CLASSROOM INSTRUCTION, STUDENTS PARTICIPATE IN EXTRACURRICULAR ACTIVITIES INCLUDING ATHLETICS, FINE ARTS,AND STUDENT LEADERSHIP OPPORTUNITIES. STUDENTS COME FROM NUMEROUS CHURCHES AND COMMUNITIES THROUGHOUT THE CEDAR RAPIDS REGION, REFLECTING THE SCHOOL'S PARTNERSHIP WITH FAMILIES AND LOCAL CONGREGATIONS IN PROVIDING CHRIST-CENTERED EDUCATION. SPIRITUAL FORMATION IS AN INTEGRAL PART OF THE EDUCATIONAL EXPERIENCE AT ISAAC NEWTON CHRISTIAN ACADEMY. STUDENTS PARTICIPATE IN REGULAR CHAPEL SERVICES RECEIVE BIBLE INSTRUCTION, AND PRAYER OPPORTUNITIES THAT ENCOURAGE SPIRITUAL GROWTH AND THE DEVELOPMENT OF CHRISTLIKE CHARACTER. THESE PROGRAMS HELP STUDENTS APPLY BIBLICAL PRINCIPLES IN THEIR DAILY LIVES AND RELATIONSHIPS. THE ORGANIZATION PROVIDES TUITION ASSISTANCE TO QUALIFYING FAMILIES TO HELP MAKE CHRISTIAN EDUCATION ACCESSIBLE TO A BROADER RANGE OF STUDENTS. MONIES ARE AWARDED BASED ON DEMONSTRATED FINANCIAL NEED THROUGH THE SCHOOL'S TUITION ASSISTANCE PROGRAM. DURING THE REPORTING YEAR, THE SCHOOL AWARDED APPROXIMATELY 4,508 IN TUITION ASSISTANCE FROM ITS OPERATING BUDGET TO 5 STUDENTS. STUDENTS PARTICIPATE IN SERVICE PROJECTS AND OUTREACH ACTIVITIES DESIGNED TO ENCOURAGE COMPASSION, LEADERSHIP, AND CIVIC RESPONSIBILITY. THESE ACTIVIES PROVIDE OPPORTUNITIES FOR STUDENTS TO SERVE THEIR LOCAL COMMUNITY AND APPLY CHRISTIAN VALUES THROUGH VOLUNTEER SERVICE AND ACTS OF CARE FOR OTHERS.
Expenses $2,839,765 · Grants $4,508 · Revenue $3,562,349
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DEAN RIDDER
HEAD OF SCHO
- Total calculated
- $124,901
- From this org
- $110,642
- From related orgs
- $0
- Other
- $14,259
- Hours/week
- 40
-
JOHN GARBES
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
NEIL GUTSCHMIDT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
STEVE HOWARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BOB MOSEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
STEPHEN PITTS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEPHANIE PROCHASKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GABE ROHWEDDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANNA WARNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
AMY MCDONALD
PRESIDENT
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 24 April 2026
- IRS schema version
- 2024v5.0
- Source object
- 202621149349301442
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.