Form 990 for tax year 2022
Filed by WAYSIDE YOUTH & FAMILY SUPPORT NETWORK.
Totals
- Total revenue
- $56,914,154
- Total expenses
- $52,971,358
- Contributions and grants received
- $3,465,204
- Grants paid
- $0
- Program service revenue
- $52,923,586
- Investment income
- $299,808
- Other revenue
- $225,556
- Total assets, end of year
- $58,242,852
- Total liabilities, end of year
- $19,165,398
- Net assets or fund balances, end of year
- $39,077,454
- Program services expenses (Part IX)
- $46,730,581
- Management and general expenses
- $6,019,030
- Fundraising expenses
- $221,747
- Program service expenses (Part III)
- $46,730,581
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$62,834
-
1e · Government grants (contributions)
$2,866,165
-
1f · All other contributions, gifts and grants
$536,205
-
2a · Program service revenue: CONTRACTS
total $45,819,637 · related or exempt $45,819,637
-
2b · Program service revenue: THIRD PARTY REVENUE
total $7,103,949 · related or exempt $7,103,949
-
3 · Investment income
total $423,628 · excluded $423,628
-
7b · Less cost or other basis and sales expenses
securities $123,820
-
7c · Gain or loss
securities -$123,820
-
7d · Net gain or loss
total -$123,820 · excluded -$123,820
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$62,834
-
8b · Fundraising events: direct expenses
$15,939
-
8c · Net income from fundraising events
total -$15,939 · excluded -$15,939
-
11a · Other revenue: OTHER INCOME
total $241,495 · excluded $241,495
-
11e · Other revenue, total
$241,495
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,794,183 · program services $1,119,775 · management and general $674,408
-
7 · Other salaries and wages
total $31,884,739 · program services $29,972,254 · management and general $1,775,034 · fundraising $137,451
-
9 · Other employee benefits
total $5,156,257 · program services $4,704,895 · management and general $430,576 · fundraising $20,786
-
10 · Payroll taxes
total $2,544,927 · program services $2,376,558 · management and general $157,572 · fundraising $10,797
-
11b · Fees: legal
total $118,121 · management and general $118,121
-
11c · Fees: accounting
total $92,110 · management and general $92,110
-
11f · Fees: investment management
total $193,861 · management and general $193,861
-
11g · Fees: other
total $3,746,542 · program services $2,526,370 · management and general $1,201,751 · fundraising $18,421
-
12 · Advertising and promotion
total $167,137 · program services $3,311 · management and general $162,725 · fundraising $1,101
-
13 · Office expenses
total $242,746 · program services $91,260 · management and general $125,214 · fundraising $26,272
-
14 · Information technology
total $57,259 · management and general $57,259
-
16 · Occupancy
total $1,778,588 · program services $1,778,588
-
17 · Travel
total $393,439 · program services $355,278 · management and general $37,680 · fundraising $481
-
20 · Interest
total $404,795 · program services $385,708 · management and general $19,087
-
22 · Depreciation, depletion and amortization
total $1,249,548 · program services $1,165,167 · management and general $84,381
-
23 · Insurance
total $465,574 · program services $9,671 · management and general $455,903
-
24a · Other expenses: FOOD
total $691,985 · program services $654,757 · management and general $34,108 · fundraising $3,120
-
24b · Other expenses: RENT
total $644,239 · program services $644,239
-
24c · Other expenses: TELEPHONE
total $429,535 · program services $217,934 · management and general $211,601
-
24d · Other expenses: SUPPLIES
total $358,756 · program services $300,522 · management and general $54,916 · fundraising $3,318
-
24e · All other expenses
total $557,017 · program services $424,294 · management and general $132,723
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,332,335 · end of year $5,697,895
-
2 · Savings and temporary cash investments
beginning of year $5,520,611 · end of year $5,553,077
-
4 · Accounts receivable
beginning of year $5,263,031 · end of year $7,855,777
-
9 · Prepaid expenses and deferred charges
beginning of year $727,603 · end of year $673,693
-
10a · Land, buildings and equipment: cost or other basis
$40,395,459
-
10b · Land, buildings and equipment: accumulated depreciation
$16,526,417
-
10c · Land, buildings and equipment, net
beginning of year $24,357,356 · end of year $23,869,042
-
11 · Investments: publicly traded securities
beginning of year $8,963,282 · end of year $12,554,752
-
12 · Investments: other securities
beginning of year $398,348 · end of year $383,527
-
15 · Other assets
beginning of year $772,507 · end of year $1,655,089
-
17 · Accounts payable and accrued expenses
beginning of year $3,194,381 · end of year $3,319,698
-
19 · Deferred revenue
beginning of year $903,204 · end of year $1,592,524
-
20 · Tax-exempt bond liabilities
beginning of year $11,497,782 · end of year $10,865,262
-
23 · Secured mortgages and notes payable
beginning of year $1,880,511 · end of year $1,813,664
-
25 · Other liabilities
beginning of year $744,087 · end of year $1,574,250
-
27 · Net assets without donor restrictions
beginning of year $34,113,761 · end of year $39,076,107
-
28 · Net assets with donor restrictions
beginning of year $1,347 · end of year $1,347
Mission and programs · 2022
Mission
EMPOWERING CHILDREN, YOUNG ADULTS AND FAMILIES TO ACHIEVE GREATER INDEPENDENCE AND EMOTIONAL WELL-BEING.
-
COMMUNITY SERVICES - PROVIDES INTENSIVE, FLEXIBLE SERVICES DESIGNED TO PROVIDE SHORT-TERM, HOME BASED FAMILY SERVICES INCLUDING COUNSELING, PARENT EDUCATION, ADVOCACY AND RESPITE. ALSO PROVIDES A FULL RANGE OF VICTIM SUPPORT AND POSITIVE YOUTH DEVELOPMENT SERVICES.
Expenses $22,429,477 · Revenue $25,267,137
-
CAMPUS AND OUTPATIENT SERVICES - PROVIDES RESIDENTIAL SERVICES FOR BOTH SHORT AND LONG TERM TREATMENT OF ADOLESCENTS AND YOUNG ADULTS WHO REQUIRE A STRUCTURED DAY PROGRAM OR A 24-HOUR A DAY GROUP HOME SETTING.
Expenses $17,574,122 · Revenue $20,916,103
-
YOUNG ADULT - PROVIDES COMMUNITY RESOURCE CENTERS AND SUPPORTIVE LIVING PROGRAMS FOR YOUNG MEN AND WOMEN TRANSITIONING TO ADULTHOOD.
Expenses $6,726,982 · Revenue $6,740,346
As filed on the 2022 return.
Listed in Part VII
-
Cheryl Aglio-GirelliCHERYL AGLIO-GIRELLI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Gregg AndonianGREGG ANDONIAN
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Jake HeplerJAKE HEPLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michelle SimmsMICHELLE SIMMS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Susan NichollSUSAN NICHOLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rev Dr J Anthony LloydREV DR J ANTHONY LLOYD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lorretta HollowayLORRETTA HOLLOWAY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Gregory J AcetoGREGORY J ACETO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Nicole RosaNICOLE ROSA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Eric L Masi EdDERIC L MASI EDD
PRESIDENT & CEO
- Total calculated
- $328,462
- From this org
- $292,795
- From related orgs
- $0
- Other
- $35,667
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $280,147
- Bonus
- $4,050
- Other
- $8,598
- Deferred
- $14,314
- Nontaxable benefits
- $21,353
- Filer's total
- $328,462
-
Sara McCabeSARA MCCABE
CHIEF OPERATING OFFICER
- Total calculated
- $233,922
- From this org
- $224,167
- From related orgs
- $0
- Other
- $9,755
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,310
- Bonus
- $4,050
- Other
- $1,807
- Deferred
- $9,743
- Nontaxable benefits
- $12
- Filer's total
- $233,922
-
Korin IhloffKORIN IHLOFF
CHIEF FINANCIAL OFFICER
- Total calculated
- $215,484
- From this org
- $177,142
- From related orgs
- $0
- Other
- $38,342
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,885
- Bonus
- $4,250
- Other
- $7
- Deferred
- $4,504
- Nontaxable benefits
- $33,838
- Filer's total
- $215,484
-
Andrea Salzman LicswANDREA SALZMAN LICSW
VICE PRESIDENT
- Total calculated
- $224,592
- From this org
- $196,828
- From related orgs
- $0
- Other
- $27,764
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $192,771
- Bonus
- $4,050
- Other
- $7
- Deferred
- $9,196
- Nontaxable benefits
- $18,568
- Filer's total
- $224,592
-
Elizabeth ChinELIZABETH CHIN
VICE PRESIDENT
- Total calculated
- $160,423
- From this org
- $154,775
- From related orgs
- $0
- Other
- $5,648
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $149,418
- Bonus
- $4,050
- Other
- $1,307
- Deferred
- $3,450
- Nontaxable benefits
- $2,198
- Filer's total
- $160,423
-
Guimel DecarvalhoGUIMEL DECARVALHO
VICE PRESIDENT PEOPLE & CULTURE
- Total calculated
- $162,595
- From this org
- $158,966
- From related orgs
- $0
- Other
- $3,629
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,909
- Bonus
- $4,050
- Other
- $7
- Deferred
- $3,617
- Nontaxable benefits
- $12
- Filer's total
- $162,595
-
Bianca BuschBIANCA BUSCH
PSYCHIATRIST
- Total calculated
- $155,325
- From this org
- $155,325
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $154,050
- Bonus
- $1,275
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $155,325
-
Kevin SimonKEVIN SIMON
MEDICAL DIRECTOR
- Total calculated
- $153,594
- From this org
- $153,594
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $152,144
- Bonus
- $1,450
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $153,594
-
Vanessa BroniVANESSA BRONI
ASSISTANT PROGRAM DIRECTOR
- Total calculated
- $151,709
- From this org
- $140,595
- From related orgs
- $0
- Other
- $11,114
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $132,488
- Bonus
- $8,100
- Other
- $7
- Deferred
- $1,233
- Nontaxable benefits
- $9,881
- Filer's total
- $151,709
-
Sharifah NantongoSHARIFAH NANTONGO
DIRECT CARE COUNSELOR
- Total calculated
- $140,552
- From this org
- $139,996
- From related orgs
- $0
- Other
- $556
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- THE ORGANIZATION'S PRESIDENT & CEO PARTICIPATES IN A RETIREMENT PLAN PURSUANT TO SECTION 457(F) OF THE INTERNAL REVENUE CODE DESIGNED TO PROVIDE ADDITIONAL RETIREMENT BENEFITS UPON RETIREMENT. COMPENSATION REPORTED FOR THE PRESIDENT & CEO ON FORM 990 SCHEDULE J INCLUDES $4,093 RELATING TO THIS ARRANGEMENT.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421359349307387
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.