Form 990 for tax year 2022
Filed by Family Life Broadcasting System.
Totals
- Total revenue
- $6,166,992
- Total expenses
- $5,952,700
- Contributions and grants received
- $5,793,010
- Grants paid
- $0
- Program service revenue
- $204,878
- Investment income
- $128,972
- Other revenue
- $40,132
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $4,912,992
- Management and general expenses
- $522,287
- Fundraising expenses
- $517,421
- Program service expenses (Part III)
- $4,912,992
Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$5,793,010
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Broadcasters
total $204,878 · unrelated business $0 · excluded $0
-
3 · Investment income
total $128,972 · unrelated business $0 · excluded $128,972
-
6a · Gross rents
real property $9,584 · personal property $63,833
-
6b · Less rental expenses
real property $0 · personal property $33,285
-
6c · Rental income or loss
real property $9,584 · personal property $30,548
-
6d · Net rental income or loss
total $40,132 · unrelated business $30,548 · excluded $9,584
Functional expenses
Part IX, the statement of functional expenses.
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $2,313,244 · program services $1,927,409 · management and general $334,390 · fundraising $51,445
-
8 · Pension plan contributions
total $76,760 · program services $64,094 · management and general $10,977 · fundraising $1,689
-
9 · Other employee benefits
total $390,690 · program services $325,634 · management and general $56,382 · fundraising $8,674
-
10 · Payroll taxes
total $197,048 · program services $164,535 · management and general $28,178 · fundraising $4,335
-
11b · Fees: legal
total $9,985 · program services $3,582 · management and general $1,258 · fundraising $5,145
-
11c · Fees: accounting
total $20,309 · program services $7,286 · management and general $2,559 · fundraising $10,464
-
11e · Fees: professional fundraising services
total $87,814 · fundraising $87,814
-
11f · Fees: investment management
total $16,935 · program services $16,935 · management and general $0 · fundraising $0
-
11g · Fees: other
total $310,922 · program services $188,540 · management and general $15,410 · fundraising $106,972
-
12 · Advertising and promotion
total $172,157 · program services $133,128 · management and general $0 · fundraising $39,029
-
13 · Office expenses
total $267,731 · program services $217,932 · management and general $8,678 · fundraising $41,121
-
14 · Information technology
total $261,032 · program services $235,983 · management and general $23,791 · fundraising $1,258
-
16 · Occupancy
total $897,168 · program services $866,467 · management and general $16,180 · fundraising $14,521
-
17 · Travel
total $207,759 · program services $178,823 · management and general $10,428 · fundraising $18,508
-
19 · Conferences, conventions and meetings
total $2,937 · program services $2,452 · management and general $420 · fundraising $65
-
20 · Interest
total $3,860 · program services $3,860 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $332,090 · program services $328,152 · management and general $3,938 · fundraising $0
-
23 · Insurance
total $117,586 · program services $111,422 · management and general $6,164 · fundraising $0
-
24a · Other expenses: Printing/Postage - Fundraisng
total $125,565 · program services $0 · management and general $0 · fundraising $125,565
-
24b · Other expenses: Taxes
total $8,981 · program services $8,287 · management and general $365 · fundraising $329
-
24e · All other expenses
total $132,127 · program services $128,471 · management and general $3,169 · fundraising $487
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $11,160,199 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $76,988 · end of year $0
-
4 · Accounts receivable
beginning of year $211,262 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
10c · Land, buildings and equipment, net
beginning of year $5,132,302
-
11 · Investments: publicly traded securities
beginning of year $1,289,262 · end of year $0
-
15 · Other assets
beginning of year $20,214 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $376,644 · end of year $0
-
25 · Other liabilities
beginning of year $298,305
-
27 · Net assets without donor restrictions
beginning of year $17,211,877 · end of year $0
-
28 · Net assets with donor restrictions
beginning of year $3,401 · end of year $0
Mission and programs · 2022
Mission
Religious radio broadcasting
-
Family Life Broadcasting System (dba Family Life Radio) owns and operates non-commercial radio stations and translators in Arizona,Texas, New Mexico, Wisconsin, Georgia, Florida, Tennessee, Kansas, Colorado and California. Each station broadcasts Christian music and teaching programs designed to inspire hope among listeners. In addition, each station serves the local public interest by hosting free public service announcements on its website, airing news and programs relevant to the community, and by extensive involvement in community service events and work. Family Life Radio is a listener supported, non-profit, 501 (c)(3) Organization.
Expenses $4,912,992 · Revenue $5,793,010
As filed on the 2022 return.
Listed in Part VII
-
Randy L Carlson
Chairman
- Total calculated
- $193,137
- From this org
- $0
- From related orgs
- $188,854
- Other
- $4,283
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $150,000 related
- Bonus
- $0
- Other
- $0 + $38,854 related
- Deferred
- $0 + $3,847 related
- Nontaxable benefits
- $0 + $437 related
- Filer's total
- $0 + $193,138 related
-
Evan Carlson
President/CEO
- Total calculated
- $201,313
- From this org
- $0
- From related orgs
- $185,326
- Other
- $15,987
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $139,231 related
- Bonus
- $0 + $46,095 related
- Other
- $0
- Deferred
- $0 + $3,444 related
- Nontaxable benefits
- $0 + $12,543 related
- Filer's total
- $0 + $201,313 related
-
Mack A Piotrowski
Treasurer/CFOO
- Total calculated
- $169,938
- From this org
- $0
- From related orgs
- $154,510
- Other
- $15,428
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $125,000 related
- Bonus
- $0 + $29,510 related
- Other
- $0
- Deferred
- $0 + $1,885 related
- Nontaxable benefits
- $0 + $12,543 related
- Filer's total
- $0 + $168,938 related
-
Michael Kankelfritz
Chief Broadcast Engagement Officer
- Total calculated
- $164,404
- From this org
- $0
- From related orgs
- $148,882
- Other
- $15,522
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- $0 + $126,804 related
- Bonus
- $0 + $22,078 related
- Other
- $0
- Deferred
- $0 + $2,978 related
- Nontaxable benefits
- $0 + $12,543 related
- Filer's total
- $0 + $164,403 related
-
Adam Biddell
Chief Broadcast Systems Officer
- Total calculated
- $125,458
- From this org
- $0
- From related orgs
- $112,966
- Other
- $12,492
- Hours/week
- 1
-
Larry Carlson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Michael D Miller
Director
- Total calculated
- $0
- Hours/week
- 1
-
Troy Bancroft
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dennis Wilson
Director/Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Rod Robison
Director
- Total calculated
- $0
- Hours/week
- 1
-
John Vryhof
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lars Carlson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Brenda Stone
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Pt I Line 3
- Compensation of the organization's CEO is determined by the organization's sole member, Family Life Communications Incorporated, which utilizes a compensation committee, compensation survey or study, and approval by the compensation committee.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Family Life Broadcasting System
501 (c) (3) · Religious Radio Broadcasting · MI
Directly controlled by Family Life communications Incorporated
-
Family Life Communications Incorporated
501(c)(3) · Religious Radio Broadcasting · AZ
Directly controlled by Family Life communications Incorporated
-
501(c)(3) · Religious Radio Broadcasting · AZ
Directly controlled by Family Life communications Incorporated
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
Family Life Broadcasting System
$11,054,926
Liquidation · Cash · Jun 30, 2023 · 501(c)(3)
-
Family Life Broadcasting System
$6,303,703
Liquidation · Fixed Assets · Jun 30, 2023 · 501(c)(3)
-
Family Life Broadcasting System
$603,959
Liquidation · Account, Notes, and Loans Rece · Jun 30, 2023 · 501(c)(3)
-
Family Life Broadcasting System
$1,385,091
Liquidation · Accounts Payable · Jun 30, 2023 · 501(c)(3)
-
Family Life Broadcasting System
-$2,770,182
Liquidation · Due to Affiliates · Jun 30, 2023 · 501(c)(3)
-
Family Life Broadcasting System
$951,583
Liquidation · Publicly Traded Securities · Jun 30, 2023 · 501(c)(3)
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349304297
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.