Skip to content
Nonprofiteer
← ATLANTA COMMUNITY TENNIS ASSOCIATION INC

Form 990 for tax year 2023

Filed by ATLANTA COMMUNITY TENNIS ASSOCIATION INC.

Totals

Total revenue
$1,035,294
Total expenses
$973,083
Contributions and grants received
$108,408
Grants paid
$32,000
Program service revenue
$913,922
Investment income
$11,340
Other revenue
$1,624
Total assets, end of year
$1,151,981
Total liabilities, end of year
$20,161
Net assets or fund balances, end of year
$1,131,820
Program services expenses (Part IX)
$826,567
Management and general expenses
$146,516
Fundraising expenses
$0
Program service expenses (Part III)
$826,567

Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $108,408

  • 2a · Program service revenue: TENNIS LEAGUE REVENUE

    total $913,922 · related or exempt $913,922

  • 3 · Investment income

    total $11,340 · excluded $11,340

  • 11a · Other revenue: OTHER INCOME

    total $1,624 · related or exempt $1,624

  • 11e · Other revenue, total

    $1,624

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $32,000 · program services $32,000

  • 5 · Compensation of officers, directors and key employees

    total $83,550 · program services $66,840 · management and general $16,710

  • 7 · Other salaries and wages

    total $343,969 · program services $275,175 · management and general $68,794

  • 8 · Pension plan contributions

    total $7,641 · program services $6,113 · management and general $1,528

  • 9 · Other employee benefits

    total $72,396 · program services $57,917 · management and general $14,479

  • 10 · Payroll taxes

    total $32,985 · program services $26,388 · management and general $6,597

  • 11c · Fees: accounting

    total $4,299 · program services $3,439 · management and general $860

  • 11f · Fees: investment management

    total $2,557 · program services $2,046 · management and general $511

  • 11g · Fees: other

    total $3,473 · program services $2,778 · management and general $695

  • 12 · Advertising and promotion

    total $46,193 · program services $36,954 · management and general $9,239

  • 13 · Office expenses

    total $39,478 · program services $31,582 · management and general $7,896

  • 14 · Information technology

    total $8,387 · program services $6,710 · management and general $1,677

  • 16 · Occupancy

    total $59,993 · program services $47,994 · management and general $11,999

  • 17 · Travel

    total $5,906 · program services $4,725 · management and general $1,181

  • 19 · Conferences, conventions and meetings

    total $5,859 · program services $4,687 · management and general $1,172

  • 22 · Depreciation, depletion and amortization

    total $734 · program services $587 · management and general $147

  • 23 · Insurance

    total $3,285 · program services $2,628 · management and general $657

  • 24a · Other expenses: LEAGUE PROGRAM ADMINIST

    total $208,507 · program services $208,507

  • 24b · Other expenses: VOLUNTEER SUPPORT

    total $11,757 · program services $9,406 · management and general $2,351

  • 24c · Other expenses: MISCELLANEOUS

    total $114 · program services $91 · management and general $23

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $11,323 · end of year $16,784

  • 2 · Savings and temporary cash investments

    beginning of year $783,789 · end of year $575,488

  • 4 · Accounts receivable

    beginning of year $10,169 · end of year $6,812

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,342 · end of year $542

  • 10a · Land, buildings and equipment: cost or other basis

    $47,686

  • 10b · Land, buildings and equipment: accumulated depreciation

    $47,686

  • 10c · Land, buildings and equipment, net

    beginning of year $734 · end of year $0

  • 11 · Investments: publicly traded securities

    beginning of year $237,937 · end of year $547,499

  • 15 · Other assets

    beginning of year $4,856 · end of year $4,856

  • 17 · Accounts payable and accrued expenses

    beginning of year $31,935 · end of year $20,161

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,018,215 · end of year $1,131,820

Mission and programs · 2023

Mission

TO PROMOTE THE SPORT OF TENNIS TO THE ENTIRE POPULATION OF ATLANTA, GA.

  • PROVIDE LOCAL LEAGUE TENNIS RECREATION, AT A MINIMAL COST, BUT GENERALLY USTA MEMBERSHIP IS REQUIRED.

    Expenses $826,567 · Grants $32,000 · Revenue $915,546

As filed on the 2023 return.

Listed in Part VII

  • David Waterbury

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jan Heybroek

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Shannon Rowe

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Marci Silverman

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Lashekia Barker

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Lisa Hills

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Heather Cotton

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Deanna Emborski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Kara Tucker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jeeth Garageschwara

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Robert Washington

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Cindy Presto

    IMMEDIATE PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Beth Bosworth

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • David Dvorak

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Ashley Massengale

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Mark Botsch

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Amy O'Connell

    EXECUTIVE DIRECTOR

    Total calculated
    $97,528
    From this org
    $83,550
    From related orgs
    $0
    Other
    $13,978
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2023
Filed
24 July 2024
IRS schema version
2023v5.1
Source object
202402359349300810

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.