Skip to content
Nonprofiteer
← REGIONAL TRAIL CORPORATION

Form 990 for tax year 2022

Filed by REGIONAL TRAIL CORPORATION.

Totals

Total revenue
$1,469,114
Total expenses
$682,820
Contributions and grants received
$1,190,037
Grants paid
$0
Program service revenue
$83,048
Investment income
$12,943
Other revenue
$183,086
Total assets, end of year
$23,274,005
Total liabilities, end of year
$197,028
Net assets or fund balances, end of year
$23,076,977
Program services expenses (Part IX)
$616,599
Management and general expenses
$47,950
Fundraising expenses
$18,271
Program service expenses (Part III)
$616,599

Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,273

  • 1b · Membership dues

    $38,695

  • 1e · Government grants (contributions)

    $420,939

  • 1f · All other contributions, gifts and grants

    $729,130

  • 2a · Program service revenue: LICENSE AGREEMENTS

    total $83,048 · related or exempt $83,048

  • 3 · Investment income

    total $12,204 · excluded $12,204

  • 7a · Gross sales of assets other than inventory

    other assets $9,000

  • 7b · Less cost or other basis and sales expenses

    other assets $8,261

  • 7c · Gain or loss

    other assets $739

  • 7d · Net gain or loss

    total $739 · related or exempt $739

  • 8a · Fundraising events: gross income

    $151,956

  • 8b · Fundraising events: direct expenses

    $72,582

  • 8c · Net income from fundraising events

    total $79,374 · excluded $79,374

  • 10a · Gross sales of inventory

    $149,159

  • 10b · Cost of goods sold

    $53,366

  • 10c · Net income from sales of inventory

    total $95,793 · related or exempt $95,793

  • 11a · Other revenue: MISCELLANEOUS

    total $7,776 · related or exempt $7,776

  • 11b · Other revenue: REIMBURSEMENTS

    total $143 · related or exempt $143

  • 11e · Other revenue, total

    $7,919

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $21,667 · program services $8,667 · management and general $4,333 · fundraising $8,667

  • 7 · Other salaries and wages

    total $57,611 · program services $41,088 · management and general $12,392 · fundraising $4,131

  • 9 · Other employee benefits

    total $11,598 · program services $6,293 · management and general $3,146 · fundraising $2,159

  • 10 · Payroll taxes

    total $6,534 · program services $4,146 · management and general $1,344 · fundraising $1,044

  • 11b · Fees: legal

    total $546 · management and general $546

  • 11c · Fees: accounting

    total $9,237 · management and general $9,237

  • 13 · Office expenses

    total $40,913 · program services $30,492 · management and general $10,421

  • 16 · Occupancy

    total $7,212 · program services $6,795 · management and general $278 · fundraising $139

  • 19 · Conferences, conventions and meetings

    total $1,510 · management and general $1,510

  • 22 · Depreciation, depletion and amortization

    total $298,402 · program services $298,402

  • 23 · Insurance

    total $54,035 · program services $52,276 · management and general $1,759

  • 24a · Other expenses: CONSTRUCTION & TRAIL IMP

    total $113,690 · program services $113,690

  • 24b · Other expenses: PROGRAM EXPENSES

    total $31,888 · program services $31,888

  • 24c · Other expenses: MISC EXPENSES

    total $14,092 · program services $9,608 · management and general $2,908 · fundraising $1,576

  • 24d · Other expenses: AWARDS AND GRANTS

    total $6,958 · program services $6,958

  • 24e · All other expenses

    total $6,927 · program services $6,296 · management and general $76 · fundraising $555

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $805,340 · end of year $1,046,107

  • 2 · Savings and temporary cash investments

    beginning of year $178,684 · end of year $440,262

  • 3 · Pledges and grants receivable

    beginning of year $11,668 · end of year $97,000

  • 4 · Accounts receivable

    beginning of year $11,827

  • 8 · Inventories for sale or use

    beginning of year $49,364 · end of year $46,715

  • 9 · Prepaid expenses and deferred charges

    beginning of year $10,133 · end of year $13,012

  • 10a · Land, buildings and equipment: cost or other basis

    $23,193,246

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,675,263

  • 10c · Land, buildings and equipment, net

    beginning of year $20,290,791 · end of year $20,517,983

  • 11 · Investments: publicly traded securities

    beginning of year $289,555 · end of year $360,095

  • 12 · Investments: other securities

    beginning of year $398,115 · end of year $381,568

  • 15 · Other assets

    beginning of year $385,101 · end of year $371,263

  • 17 · Accounts payable and accrued expenses

    beginning of year $11,261 · end of year $185,342

  • 23 · Secured mortgages and notes payable

    beginning of year $21,647 · end of year $11,686

  • 27 · Net assets without donor restrictions

    beginning of year $21,967,925 · end of year $22,193,688

  • 28 · Net assets with donor restrictions

    beginning of year $429,745 · end of year $883,289

Mission and programs · 2022

Mission

TO ACQUIRE, DEVELOP, MANAGE AND MAINTAIN APPROPRIATE TRAIL AND WATER CORRIDORS WITHIN SOUTHWESTERN PA IN PARTNERSHIP WITH LOCAL TRAIL CHAPTERS AND COUNCILS TO PROMOTE OPPORTUNITIES FOR RECREATION, VOLUNTEERISM, EDUCATION, TOURISM, ECONOMIC DEVELOPMENT, AND HISTORIC AND ENVIRONMENTAL CONSERVATION.

  • MAINTAINED REGIONAL BIKING & WALKING TRAILS AND EDUCATED & DEVELOPED THE PUBLIC'S AWARENESS OF THE OPPORTUNITIES AND RESOURCES AVAILABLE ALONG THE TRAILS AND SURROUNDING AREAS.

    Expenses $616,599 · Revenue $187,499

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Andy Baechle

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    4
  • Cindy Bahn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Linda Boxx

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    4
  • Scott Dunn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Fallon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Timothy M Inglis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Dana Kendrick

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kristi Mitchell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Frank Mutnansky

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Vernon Ohler

    SECRETARY

    Total calculated
    $0
    Hours/week
    4
  • Gregory Phillips

    TREASURER

    Total calculated
    $0
    Hours/week
    4
  • Mark Place

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Malcom Sias

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brandon Simpson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Don Takac

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gary Wandel

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    4
  • Leonard J White

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202333199349313393

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.