Skip to content
Nonprofiteer
← RAD CAMP INC

Form 990 for tax year 2022

Filed by RAD CAMP INC.

Totals

Total revenue
$474,895
Total expenses
$528,263
Contributions and grants received
$493,256
Grants paid
$0
Program service revenue
$103,503
Investment income
$790
Other revenue
-$122,654
Total assets, end of year
$707,369
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$707,369
Program services expenses (Part IX)
$434,265
Management and general expenses
$68,959
Fundraising expenses
$25,039
Program service expenses (Part III)
$434,265

Program services were 82.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $254,276

  • 1f · All other contributions, gifts and grants

    $238,980

  • 1g · Noncash contributions included above

    $6,000

  • 2a · Program service revenue: PROGRAM REGISTRATION FEES

    total $103,503 · related or exempt $103,503

  • 3 · Investment income

    total $790 · related or exempt $790

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: contributions included on line 1c

    $254,276

  • 8b · Fundraising events: direct expenses

    $120,778

  • 8c · Net income from fundraising events

    total -$120,778

  • 9c · Net income from gaming

    total $0

  • 10a · Gross sales of inventory

    $5,623

  • 10b · Cost of goods sold

    $7,499

  • 10c · Net income from sales of inventory

    total -$1,876 · related or exempt -$1,876

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $57,984 · program services $37,154 · management and general $20,830

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $4,836 · program services $3,085 · management and general $1,751

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $18,772 · program services $9,386 · management and general $7,508 · fundraising $1,878

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $0

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $23,697 · program services $7,899 · management and general $7,899 · fundraising $7,899

  • 23 · Insurance

    total $11,944 · management and general $11,944

  • 24a · Other expenses: CAMP PROGRAM OPERATIONS

    total $372,263 · program services $372,263

  • 24b · Other expenses: FUNDRAISING EXPENSES

    total $15,262 · fundraising $15,262

  • 24c · Other expenses: RENT

    total $6,500 · management and general $6,500

  • 24d · Other expenses: DUES & SUBSCRIPTIONS

    total $5,694 · management and general $5,694

  • 24e · All other expenses

    total $11,311 · program services $4,478 · management and general $6,833

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $96,999 · end of year $227,279

  • 2 · Savings and temporary cash investments

    beginning of year $590,492 · end of year $445,581

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $1,964

  • 10a · Land, buildings and equipment: cost or other basis

    $71,822

  • 10b · Land, buildings and equipment: accumulated depreciation

    $53,045

  • 10c · Land, buildings and equipment, net

    beginning of year $42,474 · end of year $18,777

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $31,741 · end of year $13,768

  • 17 · Accounts payable and accrued expenses

    beginning of year $267

  • 31 · Retained earnings, endowment or other funds

    beginning of year $761,439 · end of year $707,369

Mission and programs · 2022

Mission

Our mission is RAD Rising Above Disabilities! We offer awesome programs and camps for adults and children with developmental disabilities, much-deserved respite for their caregivers and a lifechanging volunteer experience for the community.

  • RAD CAMPS - Over the summer, RAD hosts two overnight camps: RAD Jr. (serving ages 5-21) and RAD Camp (serving ages 22+). Each camp includes a variety of day programs, such as arts and crafts, sports and science, as well as nightly entertainment, such as live concerts, talent shows and dances. In 2022, we served 170 campers and 279 volunteers served a total of 41,883 hours.

    Expenses $434,265 · Grants $53,304 · Revenue $103,503

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • KATHERINE W BRUNDIGE

    President

    Total calculated
    $0
    Hours/week
    10
  • MEGHAN CLEM

    CFO

    Total calculated
    $0
    Hours/week
    10
  • MATT BELFANTI

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • SUZI BROWN

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • TIM COUGHLIN

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • JEANNE HOFFA

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • TAMI MCCLARY

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • PAUL NOLTA

    Treasurer

    Total calculated
    $0
    Hours/week
    0.5
  • STEVE SHANAHAN

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • MICHAEL J TROTTER

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • PAUL J IRVING

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • DINO SAVANT

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.5
  • GERARD JENSEN

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • ELIZABETH LEE

    Director

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • INTERTWINED INC

    S CORP · EVENT/SOCIAL MEDIA COMPANY · CA

    Directly controlled by NA

Provenance

Return type
form_990
Tax year
2022
Filed
5 June 2023
IRS schema version
2022v5.0
Source object
202341569349301174

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.