Skip to content
Nonprofiteer
← DUNELAND YMCA INC

Form 990 for tax year 2025

Filed by DUNELAND YMCA INC.

Totals

Total revenue
$5,585,789
Total expenses
$4,504,878
Contributions and grants received
$2,626,228
Grants paid
$0
Program service revenue
$2,954,241
Investment income
$51,790
Other revenue
-$46,470
Total assets, end of year
$18,769,210
Total liabilities, end of year
$6,471,438
Net assets or fund balances, end of year
$12,297,772
Program services expenses (Part IX)
$3,380,632
Management and general expenses
$710,466
Fundraising expenses
$413,780
Program service expenses (Part III)
$3,380,632

Program services were 75.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $240,156

  • 1e · Government grants (contributions)

    $1,000,000

  • 1f · All other contributions, gifts and grants

    $1,386,072

  • 2a · Program service revenue: PROGRAM SERVICES

    total $2,321,444 · related or exempt $2,321,444

  • 2b · Program service revenue: MEMBERSHIP FEES

    total $629,350 · related or exempt $629,350

  • 2c · Program service revenue: RENTALS

    total $3,447 · related or exempt $3,447

  • 3 · Investment income

    total $60,162 · excluded $60,162

  • 7b · Less cost or other basis and sales expenses

    other assets $8,372

  • 7c · Gain or loss

    other assets -$8,372

  • 7d · Net gain or loss

    total -$8,372 · excluded -$8,372

  • 8a · Fundraising events: gross income

    $45,887

  • 8a · Fundraising events: contributions included on line 1c

    $240,156

  • 8b · Fundraising events: direct expenses

    $101,110

  • 8c · Net income from fundraising events

    total -$55,223 · excluded -$55,223

  • 11a · Other revenue: MISCELLANEOUS

    total $8,753 · related or exempt $8,753

  • 11e · Other revenue, total

    $8,753

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $257,913 · management and general $88,637 · fundraising $169,276

  • 7 · Other salaries and wages

    total $2,291,964 · program services $1,974,697 · management and general $314,624 · fundraising $2,643

  • 8 · Pension plan contributions

    total $71,512 · program services $65,567 · management and general $5,945

  • 9 · Other employee benefits

    total $15,433 · program services $8,339 · management and general $7,094

  • 10 · Payroll taxes

    total $239,282 · program services $176,084 · management and general $55,889 · fundraising $7,309

  • 11b · Fees: legal

    total $4,459 · management and general $4,459

  • 11c · Fees: accounting

    total $60,743 · management and general $60,743

  • 11f · Fees: investment management

    total $6,325 · management and general $6,325

  • 11g · Fees: other

    total $204,878 · program services $115,969 · fundraising $88,909

  • 12 · Advertising and promotion

    total $2,672 · program services $148 · management and general $741 · fundraising $1,783

  • 13 · Office expenses

    total $23,789 · program services $7,773 · management and general $5,632 · fundraising $10,384

  • 14 · Information technology

    total $49,023 · program services $17,445 · management and general $31,578

  • 16 · Occupancy

    total $355,722 · program services $344,082 · management and general $11,265 · fundraising $375

  • 17 · Travel

    total $16,813 · program services $13,568 · management and general $3,204 · fundraising $41

  • 20 · Interest

    total $191,457 · program services $81,969 · management and general $85,644 · fundraising $23,844

  • 21 · Payments to affiliates

    total $63,193 · program services $61,394 · management and general $1,456 · fundraising $343

  • 22 · Depreciation, depletion and amortization

    total $113,097 · program services $102,887 · management and general $10,210

  • 23 · Insurance

    total $43,935 · program services $33,588 · management and general $10,347

  • 24a · Other expenses: SUPPLIES

    total $300,703 · program services $298,709 · management and general $1,935 · fundraising $59

  • 24b · Other expenses: BAD DEBTS

    total $107,808 · fundraising $107,808

  • 24c · Other expenses: EQUIPMENT

    total $54,546 · program services $52,924 · management and general $1,149 · fundraising $473

  • 24d · Other expenses: DUES AND FEES

    total $14,854 · program services $14,431 · management and general $342 · fundraising $81

  • 24e · All other expenses

    total $14,757 · program services $11,058 · management and general $3,247 · fundraising $452

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $504,017 · end of year $864,107

  • 2 · Savings and temporary cash investments

    end of year $420,033

  • 3 · Pledges and grants receivable

    beginning of year $4,127,247 · end of year $3,234,193

  • 4 · Accounts receivable

    beginning of year $47,136 · end of year $15,369

  • 9 · Prepaid expenses and deferred charges

    end of year $4,458

  • 10a · Land, buildings and equipment: cost or other basis

    $10,989,825

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,020,708

  • 10c · Land, buildings and equipment, net

    beginning of year $3,345,749 · end of year $8,969,117

  • 11 · Investments: publicly traded securities

    beginning of year $1,529,312 · end of year $668,573

  • 15 · Other assets

    beginning of year $73,027 · end of year $4,593,360

  • 17 · Accounts payable and accrued expenses

    beginning of year $476,999 · end of year $1,060,999

  • 19 · Deferred revenue

    end of year $17,241

  • 23 · Secured mortgages and notes payable

    beginning of year $1,768,438 · end of year $5,311,612

  • 25 · Other liabilities

    beginning of year $73,027 · end of year $81,586

  • 27 · Net assets without donor restrictions

    beginning of year $5,528,384 · end of year $1,069,639

  • 28 · Net assets with donor restrictions

    beginning of year $1,779,640 · end of year $11,228,133

Mission and programs · 2025

Mission

THE YMCA IS A NONPROFIT ORGANIZATION WHOSE MISSION IS TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL. OUR CAUSE IS TO STRENGTHEN COMMUNITY WITH PROGRAMS FOR YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY.

  • YOUTH DEVELOPMENT: DELIVERED HIGH-QUALITY PRESCHOOL EDUCATION TO MORE THAN 100 CHILDREN AND STEM-BASED BEFORE- AND AFTER-SCHOOL PROGRAMMING TO OVER 200 YOUTH. PROVIDED TUITION SCHOLARSHIPS AND SUBSIDIES TO MORE THAN 20% OF PARTICIPANTS, ENSURING ACCESS TO HIGH-QUALITY CHILDCARE FOR FAMILIES WHO OTHERWISE COULD NOT AFFORD IT AND ENABLING PARENTS TO REMAIN IN THE WORKFORCE. OFFERED YOUTH SPORTS PROGRAMS THAT REINFORCED CORE VALUES OF RESPECT, RESPONSIBILITY, HONESTY, AND CARING, WHILE ALSO TEACHING LIFE-SAVING SWIMMING SKILLS.HEALTHY LIVING: ENHANCED COMMUNITY HEALTH AND WELL-BEING THROUGH MEMBERSHIP OPPORTUNITIES AND HEALTHY LIVING PROGRAMS FOR ALL AGES. PROVIDED ACTIVE SENIOR PROGRAMMING, INCLUDING FITNESS CLASSES AND SOCIAL ENGAGEMENT OPPORTUNITIES THAT PROMOTED PHYSICAL HEALTH, CONNECTION, AND OVERALL QUALITY OF LIFE.

    Expenses $3,380,632 · Revenue $2,962,994

As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • JIM TROUT

    CVO

    Total calculated
    $0
    Hours/week
    2
  • JEFF BERGLUND

    VP

    Total calculated
    $0
    Hours/week
    2
  • SHANNON DONNELLY

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • JOHN VANDENBURGH

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • SAM COOPER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • RHONDA DAY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • JOHN EASTERDAY

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • JOE ENNIS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • KAREN KARRIMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • SARAH KRETZMANN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • GEOFF LACIAK

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • CONNOR NOLAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • CHIP PETTIT

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • SAMANTHA SCHILLA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • KELLY SIEMAN

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • ROBERT SWIATEK

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • LORI TUBBS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • MIKE UZELAC

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • THOMAS WISCH

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • JENNIFER EADES

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • DAVID KASARDA

    CEO

    Total calculated
    $179,355
    From this org
    $150,655
    From related orgs
    $0
    Other
    $28,700
    Hours/week
    60

    Schedule J breakdown matched by us

    Base
    $150,655
    Bonus
    $0
    Other
    $0
    Deferred
    $10,546
    Nontaxable benefits
    $18,154
    Filer's total
    $179,355
  • SUZANNE VERSTEEG RADZIK

    CFO

    Total calculated
    $78,557
    From this org
    $69,599
    From related orgs
    $0
    Other
    $8,958
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
29 June 2026
IRS schema version
2025v4.2
Source object
202631829349301503

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.