Totals
- Total revenue
- $360,297
- Total expenses
- $541,997
- Contributions and grants received
- $335,750
- Grants paid
- $29,679
- Program service revenue
- $20,977
- Investment income
- $917
- Other revenue
- $2,653
- Total assets, end of year
- $338,803
- Total liabilities, end of year
- $17,432
- Net assets or fund balances, end of year
- $321,371
- Program services expenses (Part IX)
- $306,846
- Management and general expenses
- $152,121
- Fundraising expenses
- $83,030
- Program service expenses (Part III)
- $306,846
Program services were 56.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$85,700
-
1e · Government grants (contributions)
$106,884
-
1f · All other contributions, gifts and grants
$143,166
-
2a · Program service revenue: Butterfly Projects
total $20,000 · related or exempt $20,000
-
2b · Program service revenue: Other Visual Arts Income
total $750 · related or exempt $750
-
2c · Program service revenue: Student Art Auction
-
2d · Program service revenue: Visual Arts Tuition
total $227 · related or exempt $227
-
3 · Investment income
total $917 · related or exempt $917
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$31,532
-
8a · Fundraising events: contributions included on line 1c
$85,700
-
8b · Fundraising events: direct expenses
$31,532
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$2,653
-
9c · Net income from gaming
total $2,653 · excluded $2,653
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $29,679 · program services $29,679
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $73,600 · program services $29,440 · management and general $14,720 · fundraising $29,440
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $232,325 · program services $137,340 · management and general $59,276 · fundraising $35,709
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $18,014 · program services $10,814 · management and general $4,407 · fundraising $2,793
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $16,750 · management and general $16,750
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $49,266 · program services $34,546 · management and general $3,725 · fundraising $10,995
-
12 · Advertising and promotion
total $5,594 · program services $235 · management and general $3,959 · fundraising $1,400
-
13 · Office expenses
total $7,546 · program services $3,574 · management and general $3,972
-
14 · Information technology
total $1,829 · management and general $1,829
-
15 · Royalties
total $0
-
16 · Occupancy
total $50,210 · program services $20,791 · management and general $29,419
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $4,841 · program services $4,841
-
23 · Insurance
total $1,514 · management and general $1,514
-
24a · Other expenses: Art Supplies
total $14,086 · program services $13,847 · management and general $239
-
24b · Other expenses: Software Expense and fees
total $9,294 · program services $1,680 · management and general $5,789 · fundraising $1,825
-
24c · Other expenses: Other Expenses
total $7,620 · program services $5,569 · management and general $1,784 · fundraising $267
-
24d · Other expenses: Meals and Meetings
total $7,461 · program services $5,259 · management and general $1,710 · fundraising $492
-
24e · All other expenses
total $12,368 · program services $9,231 · management and general $3,028 · fundraising $109
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $265,853 · end of year $113,799
-
2 · Savings and temporary cash investments
beginning of year $227,959 · end of year $178,868
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $10,675 · end of year $8,950
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $8,440 · end of year $6,340
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$23,750
-
10b · Land, buildings and equipment: accumulated depreciation
$12,904
-
10c · Land, buildings and equipment, net
beginning of year $7,933 · end of year $10,846
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $20,000
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $5,697 · end of year $14,542
-
25 · Other liabilities
beginning of year $12,092 · end of year $2,890
-
27 · Net assets without donor restrictions
beginning of year $410,765 · end of year $250,813
-
28 · Net assets with donor restrictions
beginning of year $92,306 · end of year $70,558
Mission and programs · 2023
Mission
NewSpring delivers visual arts and mentoring programs that inspire students and their families to achieve a better life by empowering historically underserved individuals for success in the 21st century economy.
-
Visual Arts Program accomplishments: 1. Delivered the visual arts program in the main studio and various satellite locations at SBISD schools and community centers serving 1,054 unique students. 2. Completed and delivered 1 butterfly 3. Provided scholarships and encouragement to 6 college students for the 2022-2023 academic year and the fall semester of 2023-2024 academic year 4. Hosted various community events 5. In 2023, NewSpring had 48 high school students participate in the art auction event. NewSpring hosted the annual auction in partnership within the Spring Street art studios. Student artwork was displayed at the event, with an on-line auction platform that opened the bid process to both event attendees and individuals who were unable to attend the event. The auction event helps students recognize the value of their talents and experience the marketplace at work. The grants figure shown in Part III, Section 4.A includes an allocation of proceeds from the student artwork.
Expenses $289,416 · Grants $29,679 · Revenue $20,997
-
The Flight 25 program supported 80 students in the SBISD Northbrook High School community through monthly class time with speakers on different careers and personal stories of succeeding with limited resources. At Landrum Middle School, 8th graders were recruited to apply for the program. The 22 accepted students participated in two Saturday sessions including an exploration trip to the University of Houston and speakers addressing parent support, perseverance and participation throughout high school.
Expenses $17,373
-
Newspring discontinued the EDGE program that offered business education and mentoring program for existing business that offer economic benefit to the Spring Branch community.
Expenses $57
As filed on the 2023 return.
Listed in Part VII
-
Sheri Suarez Foreman
Executive Dir.
- Total calculated
- $73,600
- From this org
- $73,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Earl Lambert
Chairman
- Total calculated
- $0
- Hours/week
- 20
-
Julie Hempel
Director
- Total calculated
- $0
- Hours/week
- 10
-
Terry Sabom
Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Sharon Collins
Director
- Total calculated
- $0
- Hours/week
- 10
-
Susan Marriott
Director
- Total calculated
- $0
- Hours/week
- 10
-
Lesa Smith
Director
- Total calculated
- $0
- Hours/week
- 10
-
Harry Tallichet
Treasurer
- Total calculated
- $0
- Hours/week
- 15
-
Trey Storer
Director
- Total calculated
- $0
- Hours/week
- 10
-
Madonna Barfoot
Director
- Total calculated
- $0
- Hours/week
- 10
-
Kathleen Bowen
Director
- Total calculated
- $0
- Hours/week
- 10
-
Deborah Grabein
Director
- Total calculated
- $0
- Hours/week
- 10
-
Walter Mata
Director
- Total calculated
- $0
- Hours/week
- 10
-
Patricia Garcia
Treasurer
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202441909349301324
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.