Skip to content
Nonprofiteer
← LEAHY CENTER FOR LAKE CHAMPLAIN INC

Form 990 for tax year 2022

Filed by LEAHY CENTER FOR LAKE CHAMPLAIN INC.

Totals

Total revenue
$6,409,815
Total expenses
$4,642,302
Contributions and grants received
$4,007,914
Grants paid
$0
Program service revenue
$1,328,915
Investment income
$316,641
Other revenue
$756,345
Total assets, end of year
$21,107,945
Total liabilities, end of year
$426,198
Net assets or fund balances, end of year
$20,681,747
Program services expenses (Part IX)
$3,756,197
Management and general expenses
$664,078
Fundraising expenses
$222,027
Program service expenses (Part III)
$3,756,197

Program services were 80.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $283,224

  • 1f · All other contributions, gifts and grants

    $3,724,690

  • 2a · Program service revenue: ADMISSIONS

    total $1,243,324 · related or exempt $1,243,324

  • 2b · Program service revenue: PROGRAM SERVICE REVENUE

    total $85,391 · related or exempt $85,391

  • 2c · Program service revenue: OTHER PROGRAM REVENUE

    total $200 · related or exempt $200

  • 3 · Investment income

    total $172,125 · excluded $172,125

  • 6a · Gross rents

    real property $414,575

  • 6c · Rental income or loss

    real property $414,575

  • 6d · Net rental income or loss

    total $414,575 · excluded $414,575

  • 7a · Gross sales of assets other than inventory

    securities $144,516

  • 7c · Gain or loss

    securities $144,516

  • 7d · Net gain or loss

    total $144,516 · related or exempt $144,516

  • 10a · Gross sales of inventory

    $647,531

  • 10b · Cost of goods sold

    $305,761

  • 10c · Net income from sales of inventory

    total $341,770 · related or exempt $260,148 · unrelated business $81,622

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $32,118 · program services $26,120 · management and general $3,012 · fundraising $2,986

  • 7 · Other salaries and wages

    total $1,831,074 · program services $1,489,101 · management and general $171,737 · fundraising $170,236

  • 8 · Pension plan contributions

    total $23,482 · program services $19,096 · management and general $2,203 · fundraising $2,183

  • 9 · Other employee benefits

    total $183,770 · program services $149,449 · management and general $17,235 · fundraising $17,086

  • 10 · Payroll taxes

    total $142,029 · program services $115,503 · management and general $13,321 · fundraising $13,205

  • 11b · Fees: legal

    total $7,168 · management and general $7,168

  • 11c · Fees: accounting

    total $18,850 · management and general $18,850

  • 11f · Fees: investment management

    total $152,040 · management and general $152,040

  • 11g · Fees: other

    total $313,611 · program services $137,597 · management and general $176,014

  • 12 · Advertising and promotion

    total $124,468 · program services $114,380 · fundraising $10,088

  • 13 · Office expenses

    total $1,939 · program services $235 · management and general $1,154 · fundraising $550

  • 14 · Information technology

    total $83,690 · program services $82,745 · management and general $719 · fundraising $226

  • 15 · Royalties

    total $19,722 · program services $19,722

  • 16 · Occupancy

    total $151,762 · program services $150,047 · management and general $1,305 · fundraising $410

  • 17 · Travel

    total $7,651 · program services $7,267 · management and general $226 · fundraising $158

  • 19 · Conferences, conventions and meetings

    total $17,188 · program services $11,753 · management and general $4,182 · fundraising $1,253

  • 20 · Interest

    total $190 · management and general $190

  • 22 · Depreciation, depletion and amortization

    total $932,291 · program services $921,756 · management and general $8,018 · fundraising $2,517

  • 23 · Insurance

    total $43,831 · program services $3,481 · management and general $40,350

  • 24a · Other expenses: TEMPORARY EXHIBITS

    total $123,509 · program services $123,509

  • 24b · Other expenses: MATERIALS AND SUPPLIES

    total $90,042 · program services $64,118 · management and general $25,721 · fundraising $203

  • 24c · Other expenses: SUPPLIES AND EQUIP. RENT

    total $89,215 · program services $89,215

  • 24d · Other expenses: BANK FEES

    total $78,440 · program services $75,845 · management and general $2,595

  • 24e · All other expenses

    total $174,222 · program services $155,258 · management and general $18,038 · fundraising $926

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $15,979 · end of year $31,110

  • 2 · Savings and temporary cash investments

    beginning of year $1,568,551 · end of year $437,243

  • 3 · Pledges and grants receivable

    beginning of year $347,015 · end of year $298,745

  • 4 · Accounts receivable

    beginning of year $4,392 · end of year $10,382

  • 8 · Inventories for sale or use

    beginning of year $59,884 · end of year $140,007

  • 9 · Prepaid expenses and deferred charges

    beginning of year $85,010 · end of year $125,362

  • 10a · Land, buildings and equipment: cost or other basis

    $19,558,158

  • 10b · Land, buildings and equipment: accumulated depreciation

    $11,874,579

  • 10c · Land, buildings and equipment, net

    beginning of year $8,163,236 · end of year $7,683,579

  • 11 · Investments: publicly traded securities

    beginning of year $9,393,242 · end of year $11,868,471

  • 15 · Other assets

    beginning of year $506,389 · end of year $513,046

  • 17 · Accounts payable and accrued expenses

    beginning of year $348,552 · end of year $216,468

  • 19 · Deferred revenue

    beginning of year $149,119 · end of year $133,318

  • 25 · Other liabilities

    beginning of year $581 · end of year $76,412

  • 27 · Net assets without donor restrictions

    beginning of year $16,503,823 · end of year $16,016,186

  • 28 · Net assets with donor restrictions

    beginning of year $3,141,623 · end of year $4,665,561

Mission and programs · 2022

Mission

ECHO'S MISSION IS TO INSPIRE AND ENGAGE FAMILIES IN THE JOY OF SCIENTIFIC DISCOVERY, WONDER OF NATURE, AND CARE OF LAKE CHAMPLAIN.

  • THE PUBLIC FACE OF THE LEAHY CENTER FOR LAKE CHAMPLAIN INC. (DBA ECHO, LEAHY CENTER FOR LAKE CHAMPLAIN OR ECHO) IS AN INNOVATIVE SCIENCE AND NATURE MUSEUM LOCATED ON THE BURLINGTON WATERFRONT. OPEN DAILY, ECHO ENCOURAGES VISITORS TO VIEW THE NATURAL ENVIRONMENT AS PART OF THEIR NEIGHBORHOOD AND TO EXPLORE, LEARN ABOUT, AND CONSIDER OPPORTUNITIES FOR STEWARDSHIP. SINCE 1995, WE HAVE TAUGHT MORE THAN 3 MILLION VISITORS ABOUT THE ROLE OF SCIENCE IN OUR CULTURE AND LIVES. ECHO LEVERAGES ITS UNIQUE SETTING TO INSPIRE AND ENGAGE FAMILIES IN THE JOY OF SCIENTIFIC DISCOVERY, WONDER OF NATURE, AND CARE OF LAKE CHAMPLAIN. VISITORS EXPLORE OVER 100 INTERACTIVE FAMILY EXPERIENCES, 70 LIVE SPECIES, SEASONAL CHANGING EXHIBITS, AND OUR NORTHFIELD SAVINGS BANK IMMERSIVE 3D THEATER. NEW IN 2020, ECHO HAS BEEN REINVENTED BY ALL NEW PERMANENT AND HIGHLY INTERACTIVE SCIENCE EXHIBITS, AWESOME FORCES AND ENGINEER IT. VISITORS OF ALL AGES TACKLE DAILY ENGINEERING CHALLENGES AT OUR TINKERING BENCH AND TEST ZONES AS WELL AS DELIGHT IN DISCOVERING THE AMAZING PROCESSES THAT HAVE SHAPED THE LAKE CHAMPLAIN BASIN AND OUR EARTH. TO LEARN MORE VISIT: HTTPS://WWW.ECHOVERMONT.ORG/. THE NONPROFIT IS GOVERNED BY A 15-MEMBER BOARD OF DIRECTORS, WHO RETAINS RESPONSIBILITY FOR DEFINING ECHO'S OVERALL STRATEGIC DIRECTION, ENSURING THE INSTITUTION REMAINS ON TRACK AND ACHIEVES ITS GOALS. THE PRIMARY RESPONSIBILITIES OF THE ECHO BOARD FALL IN THE AREAS OF FINANCE, FUNDRAISING, STRATEGY, AND POLICY. AS A GENERAL MATTER, BOARD MEMBERS ARE NOT DIRECTLY INVOLVED IN ECHO'S DAILY OPERATIONS, AS THESE DUTIES ARE THE RESPONSIBILITY OF MANAGEMENT. BOARD MEMBERS SIT ON ONE OF FOUR COMMITTEES THAT MEET MULTIPLE TIMES ANNUALLY: POLICY & GOVERNANCE, PLANNING & FINANCE, AUDIT & ETHICS, AND STEWARDSHIP. THE ENTIRE BOARD MEETS QUARTERLY WITHIN THE FISCAL YEAR. PRINCIPAL PROGRAMS & ANNUAL ACCOMPLISHMENTS: SUPPORTED BY MEANINGFUL PARTNERSHIPS AND AN INFORMED UNDERSTANDING OF AUDIENCE NEED, ECHO PROVIDES HIGH-IMPACT SCIENCE-BASED LEARNING EXPERIENCES IN AND OUTSIDE OUR WALLS. PUBLIC MUSEUM: 170,000 ANNUAL VISITORS INCLUDING 75,000 CHILDREN, 5,500 MEMBER HOUSEHOLDS, 15,000 SCHOOL CHILDREN. ECHO IS DEDICATED TO BREAKING DOWN BARRIERS SO THAT ALL VISITORS CAN EXPERIENCE THE MUSEUM. ANIMAL CARE PROGRAM: PROMOTING ENVIRONMENTAL STEWARDSHIP AND ECOLOGY BY CONNECTING THE PUBLIC TO MORE THAN 70 NATIVE SPECIES OF FISH, AMPHIBIANS, AND REPTILES. ECHO EARLY LEARNING: EEL IS ENGAGING THE NEW AMERICAN, REFUGEE, AND UNDER- SERVED POPULATIONS TO PREPARE CHILDREN FOR TRANSITION TO FORMAL KINDERGARTEN. THIS FREE, WEEKLY, INFORMAL CARE PROGRAM SUPPORTS PLAY-BASED LEARNING FOR CHILD AND CAREGIVER TOGETHER; READING-READINESS; AND CAREGIVER LEARNING AND RESOURCES TO FOSTER SAFE, SUPPORTIVE, AND ENRICHING LEARNING ENVIRONMENTS FOR CHILDREN AT HOME. STATEWIDE STEM OUTREACH: THIS MOBILE PROJECT PROPOSES TO GROW THE CAPACITY OF RURAL VERMONT SCHOOLS THAT LACK SCIENCE SUBJECT SPECIALISTS TO DELIVER HIGH-QUALITY STEM OPPORTUNITIES TO LOW-RESOURCED STUDENTS. THE PROJECT WILL ACCOMPLISH THIS BY MARRYING OUR EXPERTISE IN CONSTRUCTIVIST TEACHING AND SCIENCE CONTENT, MATURING LONG-TERM RELATIONSHIPS WITH LOW-PERFORMING SCHOOLS, AND LEVERAGING NATIONAL MUSEUM-SCHOOL PARTNERSHIP MODELS. DURING THE PILOT PROGRAM - ECHO IS COMMITTED TO ADDRESSING GEOGRAPHIC EQUITY BY PARTNERING WITH ISOLATED, UNDERSERVED, AND LOW-RESOURCE SCHOOLS; SERVING A MINIMUM OF 500 TEACHERS, 3,000+ STUDENTS, AND 3,000+ FAMILY MEMBERS; BUILDING COMMUNITY RESILIENCE BY STRENGTHENING PARTNERSHIPS BETWEEN LOCAL COMPANIES AND SCHOOLS; AND SUPPORTING FAMILIES BY PROVIDING NETWORKS OF SOCIAL SUPPORT THROUGH COMMUNITY BUILDING ENGAGEMENTS. TEACHER INSTITUTE: SUPPORTS STEM LEARNING, PROVIDING TEACHERS A CLEAR VISION OF BEST PRACTICES & PROFESSIONAL DEVELOPMENT TRAINING ON TIMELY TOPICS INCLUDING TRAUMA-INFORMED TEACHING, DISTANCE LEARNING TOOLS, UNIVERSAL DESIGN & DIGITAL ACCESSIBILITY, AND VIRTUAL ENGAGEMENT STRATEGIES. IN ADDITION TO TRAINING IN EFFECTIVE STEM FACILITATION AND CURRICULUM DEVELOPMENT, TEACHERS WILL PARTICIPATE IN ONGOING CURRICULUM AND INSTRUCTIONAL COACHING VIA IMPLEMENTATION SUPPORT VISITS TO CLASSROOMS AND VIDEOCONFERENCING. VIRTUAL AND IN-SERVICE WORKSHOPS WILL BE UTILIZED THROUGHOUT THE SCHOOL YEAR TO LIMIT TEACHER TRAVEL TIME. E-TEAM: YEAR-LONG TEEN LEADERSHIP PROGRAM INSPIRES 30+ 9TH-12TH GRADE HIGHLY DIVERSE STUDENTS TO DEVELOP CAREER SKILLS IN LEADERSHIP, GOAL SETTING, SOCIAL JUSTICE, PUBLIC SPEAKING, SCIENCE COMMUNICATION, FINANCIAL LITERACY, AND TEAMWORK. COLLEGE INTERN AND VOLUNTEER PROGRAM: ANNUALLY, 75 UNDERGRADUATE STUDENTS GAIN CAREER-RELEVANT EXPERIENCE IN ANIMAL CARE, SCIENCE EDUCATION, IT, COMMUNICATIONS, AND EVENT MANAGEMENT. RESPONDING TO SOCIAL JUSTICE IS A CORE VALUE: ECHO'S OPEN DOOR PROGRAM: A YEARLY COMMUNITY ACCESS PROGRAM PARTNERING WITH MORE THAN 70+ SOCIAL SERVICE AGENCIES TO PROVIDE 33,000+ FREE OR SIGNIFICANTLY REDUCED ADMISSION RECIPIENTS AND 3,500 COMPLIMENTARY MEMBERSHIPS - STRIVES TO MAKE THE SCIENCE CENTER ACCESSIBLE FOR ALL. CREATED TO SPECIFICALLY BREAK DOWN FINANCIAL, GEOGRAPHIC, AND CULTURAL BARRIERS, ECHO FINDS AFFORDABLE AND EQUITABLE WAYS TO ALLOW ALL MEMBERS OF OUR COMMUNITY TO HAVE ACCESS TO OUR SERVICES AND RESOURCES. BY WORKING WITH AN EXTENSIVE NETWORK OF MORE THAN 70+ SOCIAL SERVICE PARTNERS WE REACH OUT TO LOW-RESOURCED FAMILIES, NEW AMERICANS, AND THE UNDERSERVED RESIDENTS IN THIS AREA, FOCUSING ON EVERYTHING FROM CHILDREN'S SPACES FOR OUR YOUNGEST COMMUNITY MEMBERS TO ACTIVE MILITARY SERVICE FAMILIES. IT IS BECAUSE OF THIS PROGRAM THAT MENTOR PAIRS ALL OVER VERMONT HAVE AN OPPORTUNITY TO EXPERIENCE ECHO AT A DISCOUNTED RATE ANY DAY, NOT JUST ON COMMUNITY SCIENCE NIGHT. EQUITY, EMPOWERMENT, AND INCLUSION WE TAKE OUR ROLE AS A COMMUNITY SCIENCE AND NATURE CENTER SERIOUSLY, AND WE BELIEVE IN OUR PRIORITY OF BEING WELCOMING TO ALL. RECENT STAFF TRAININGS HAVE HIGHLIGHTED SYSTEMIC OPPRESSION, SOCIAL AND RACIAL EQUITY, GENDER AND IDENTITIES, DIVERSITY AND INCLUSION, AND SUPPORTING GUESTS AND VOLUNTEERS ON THE AUTISM SPECTRUM. WE ARE ALSO PRIORITIZING ACCOMMODATIONS FOR GUESTS WITH SENSORY-FRIENDLY SUNDAY EVENT SERIES: ECHO UNDERSTANDS THAT MANY OF OUR EXHIBITS AND PUBLIC SPACES CAN BE OVERWHELMING TO THOSE WITH SENSORY PROCESSING DIFFERENCES, ESPECIALLY WHEN CROWDED. UNDERSTANDING THE UNIQUE BARRIERS THAT FAMILIES WITH AUTISM SPECTRUM DISORDER FACE IN PUBLIC SPACES, ECHO HAS CREATED SENSORY-FRIENDLY EVENTS THAT OPEN EARLY FOR FAMILIES WITH SENSORY PROCESSING DIFFERENCES, AUTISM SPECTRUM DISORDER OR DEVELOPMENTAL DISABILITIES TO EXPLORE IN A MORE CALM AND SUPPORTIVE ENVIRONMENT. A CRUCIAL PART OF ACHIEVING THIS GOAL IS OFFERING FREE ADMISSION AND ONGOING TRAINING FOR OUR STAFF AND VOLUNTEERS. MASKS ON SUNDAYS EVENT SERIES: ECHO IS SUPPORTING MEMBERS OF OUR COMMUNITY THAT ARE IMMUNOCOMPROMISED. MONTHLY, ECHO OPENS FOR FAMILIES STRUGGLING TO FIND A SAFE, FRIENDLY ENVIRONMENT WITH THEIR PARENTS, SIBLINGS AND OTHER CHILDREN. THIS IS A FREE AND EXCLUSIVE EVENT, DEVELOPED TO SERVE FAMILIES WITH A FAMILY MEMBER WHOSE HEALTH HAS BEEN COMPROMISED DUE TO COVID, BY A MEDICAL CONDITION, SPECIALIZED SURGICAL PROCEDURES OR MEDICAL TREATMENTS, THAT OTHERWISE PREVENTS THEM FROM PLAYING TOGETHER IN OUR FACILITY. A CRUCIAL PART OF ACHIEVING THIS GOAL IS OFFERING FREE ADMISSION AND ONGOING TRAINING FOR OUR STAFF AND VOLUNTEERS.

    Expenses $3,756,197 · Revenue $1,713,657

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • KRISTIN CARLSON

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • IAN DAVIS

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • LARRY WILLIAMS

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • SHIREEN HART

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • MICHELE ASCH

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • DR REBECCA BELL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • GRACE AMAO CIFFO

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • JANE CLIFFORD

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • JOHN DAY

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • DOUG GOLDSMITH

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • ANDREW HANSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • MICHAEL METZ

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • JULIE MOORE

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • DON RENDALL

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • BILLY ST LOUIS

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • LYDIA ODE SLAUSON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • JULIE WON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • STEPHANIE YOUNG

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • DR PHELAN FRETZ

    FORMER EXEC

    Total calculated
    $166,787
    From this org
    $165,027
    From related orgs
    $0
    Other
    $1,760
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    $165,027
    Bonus
    not reported
    Other
    not reported
    Deferred
    $1,529
    Nontaxable benefits
    $231
    Filer's total
    $166,787
  • DAVID BARDAGLIO

    DIRECTOR OF

    Total calculated
    $130,560
    From this org
    $118,477
    From related orgs
    $0
    Other
    $12,083
    Hours/week
    40
  • CHARLES SMITH

    INTERIM E.D.

    Total calculated
    $110,700
    From this org
    $0
    From related orgs
    $110,700
    Other
    $0
    Hours/week
    40
  • EDWARD LAWSON

    EXECUTIVE DI

    Total calculated
    $0
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee
  • 4a · Severance or change-of-control payment

Answered no

  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

SCHEDULE J, PAGE 1, PART I, LINE 4
DR. PHELAN FRETZ 89,028 0 0

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
3 August 2023
IRS schema version
2022v5.0
Source object
202312169349300501

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.