Form 990 for tax year 2022
Filed by LEAHY CENTER FOR LAKE CHAMPLAIN INC.
Totals
- Total revenue
- $6,409,815
- Total expenses
- $4,642,302
- Contributions and grants received
- $4,007,914
- Grants paid
- $0
- Program service revenue
- $1,328,915
- Investment income
- $316,641
- Other revenue
- $756,345
- Total assets, end of year
- $21,107,945
- Total liabilities, end of year
- $426,198
- Net assets or fund balances, end of year
- $20,681,747
- Program services expenses (Part IX)
- $3,756,197
- Management and general expenses
- $664,078
- Fundraising expenses
- $222,027
- Program service expenses (Part III)
- $3,756,197
Program services were 80.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$283,224
-
1f · All other contributions, gifts and grants
$3,724,690
-
2a · Program service revenue: ADMISSIONS
total $1,243,324 · related or exempt $1,243,324
-
2b · Program service revenue: PROGRAM SERVICE REVENUE
total $85,391 · related or exempt $85,391
-
2c · Program service revenue: OTHER PROGRAM REVENUE
total $200 · related or exempt $200
-
3 · Investment income
total $172,125 · excluded $172,125
-
6a · Gross rents
real property $414,575
-
6c · Rental income or loss
real property $414,575
-
6d · Net rental income or loss
total $414,575 · excluded $414,575
-
7a · Gross sales of assets other than inventory
securities $144,516
-
7c · Gain or loss
securities $144,516
-
7d · Net gain or loss
total $144,516 · related or exempt $144,516
-
10a · Gross sales of inventory
$647,531
-
10b · Cost of goods sold
$305,761
-
10c · Net income from sales of inventory
total $341,770 · related or exempt $260,148 · unrelated business $81,622
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $32,118 · program services $26,120 · management and general $3,012 · fundraising $2,986
-
7 · Other salaries and wages
total $1,831,074 · program services $1,489,101 · management and general $171,737 · fundraising $170,236
-
8 · Pension plan contributions
total $23,482 · program services $19,096 · management and general $2,203 · fundraising $2,183
-
9 · Other employee benefits
total $183,770 · program services $149,449 · management and general $17,235 · fundraising $17,086
-
10 · Payroll taxes
total $142,029 · program services $115,503 · management and general $13,321 · fundraising $13,205
-
11b · Fees: legal
total $7,168 · management and general $7,168
-
11c · Fees: accounting
total $18,850 · management and general $18,850
-
11f · Fees: investment management
total $152,040 · management and general $152,040
-
11g · Fees: other
total $313,611 · program services $137,597 · management and general $176,014
-
12 · Advertising and promotion
total $124,468 · program services $114,380 · fundraising $10,088
-
13 · Office expenses
total $1,939 · program services $235 · management and general $1,154 · fundraising $550
-
14 · Information technology
total $83,690 · program services $82,745 · management and general $719 · fundraising $226
-
15 · Royalties
total $19,722 · program services $19,722
-
16 · Occupancy
total $151,762 · program services $150,047 · management and general $1,305 · fundraising $410
-
17 · Travel
total $7,651 · program services $7,267 · management and general $226 · fundraising $158
-
19 · Conferences, conventions and meetings
total $17,188 · program services $11,753 · management and general $4,182 · fundraising $1,253
-
20 · Interest
total $190 · management and general $190
-
22 · Depreciation, depletion and amortization
total $932,291 · program services $921,756 · management and general $8,018 · fundraising $2,517
-
23 · Insurance
total $43,831 · program services $3,481 · management and general $40,350
-
24a · Other expenses: TEMPORARY EXHIBITS
total $123,509 · program services $123,509
-
24b · Other expenses: MATERIALS AND SUPPLIES
total $90,042 · program services $64,118 · management and general $25,721 · fundraising $203
-
24c · Other expenses: SUPPLIES AND EQUIP. RENT
total $89,215 · program services $89,215
-
24d · Other expenses: BANK FEES
total $78,440 · program services $75,845 · management and general $2,595
-
24e · All other expenses
total $174,222 · program services $155,258 · management and general $18,038 · fundraising $926
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $15,979 · end of year $31,110
-
2 · Savings and temporary cash investments
beginning of year $1,568,551 · end of year $437,243
-
3 · Pledges and grants receivable
beginning of year $347,015 · end of year $298,745
-
4 · Accounts receivable
beginning of year $4,392 · end of year $10,382
-
8 · Inventories for sale or use
beginning of year $59,884 · end of year $140,007
-
9 · Prepaid expenses and deferred charges
beginning of year $85,010 · end of year $125,362
-
10a · Land, buildings and equipment: cost or other basis
$19,558,158
-
10b · Land, buildings and equipment: accumulated depreciation
$11,874,579
-
10c · Land, buildings and equipment, net
beginning of year $8,163,236 · end of year $7,683,579
-
11 · Investments: publicly traded securities
beginning of year $9,393,242 · end of year $11,868,471
-
15 · Other assets
beginning of year $506,389 · end of year $513,046
-
17 · Accounts payable and accrued expenses
beginning of year $348,552 · end of year $216,468
-
19 · Deferred revenue
beginning of year $149,119 · end of year $133,318
-
25 · Other liabilities
beginning of year $581 · end of year $76,412
-
27 · Net assets without donor restrictions
beginning of year $16,503,823 · end of year $16,016,186
-
28 · Net assets with donor restrictions
beginning of year $3,141,623 · end of year $4,665,561
Mission and programs · 2022
Mission
ECHO'S MISSION IS TO INSPIRE AND ENGAGE FAMILIES IN THE JOY OF SCIENTIFIC DISCOVERY, WONDER OF NATURE, AND CARE OF LAKE CHAMPLAIN.
-
THE PUBLIC FACE OF THE LEAHY CENTER FOR LAKE CHAMPLAIN INC. (DBA ECHO, LEAHY CENTER FOR LAKE CHAMPLAIN OR ECHO) IS AN INNOVATIVE SCIENCE AND NATURE MUSEUM LOCATED ON THE BURLINGTON WATERFRONT. OPEN DAILY, ECHO ENCOURAGES VISITORS TO VIEW THE NATURAL ENVIRONMENT AS PART OF THEIR NEIGHBORHOOD AND TO EXPLORE, LEARN ABOUT, AND CONSIDER OPPORTUNITIES FOR STEWARDSHIP. SINCE 1995, WE HAVE TAUGHT MORE THAN 3 MILLION VISITORS ABOUT THE ROLE OF SCIENCE IN OUR CULTURE AND LIVES. ECHO LEVERAGES ITS UNIQUE SETTING TO INSPIRE AND ENGAGE FAMILIES IN THE JOY OF SCIENTIFIC DISCOVERY, WONDER OF NATURE, AND CARE OF LAKE CHAMPLAIN. VISITORS EXPLORE OVER 100 INTERACTIVE FAMILY EXPERIENCES, 70 LIVE SPECIES, SEASONAL CHANGING EXHIBITS, AND OUR NORTHFIELD SAVINGS BANK IMMERSIVE 3D THEATER. NEW IN 2020, ECHO HAS BEEN REINVENTED BY ALL NEW PERMANENT AND HIGHLY INTERACTIVE SCIENCE EXHIBITS, AWESOME FORCES AND ENGINEER IT. VISITORS OF ALL AGES TACKLE DAILY ENGINEERING CHALLENGES AT OUR TINKERING BENCH AND TEST ZONES AS WELL AS DELIGHT IN DISCOVERING THE AMAZING PROCESSES THAT HAVE SHAPED THE LAKE CHAMPLAIN BASIN AND OUR EARTH. TO LEARN MORE VISIT: HTTPS://WWW.ECHOVERMONT.ORG/. THE NONPROFIT IS GOVERNED BY A 15-MEMBER BOARD OF DIRECTORS, WHO RETAINS RESPONSIBILITY FOR DEFINING ECHO'S OVERALL STRATEGIC DIRECTION, ENSURING THE INSTITUTION REMAINS ON TRACK AND ACHIEVES ITS GOALS. THE PRIMARY RESPONSIBILITIES OF THE ECHO BOARD FALL IN THE AREAS OF FINANCE, FUNDRAISING, STRATEGY, AND POLICY. AS A GENERAL MATTER, BOARD MEMBERS ARE NOT DIRECTLY INVOLVED IN ECHO'S DAILY OPERATIONS, AS THESE DUTIES ARE THE RESPONSIBILITY OF MANAGEMENT. BOARD MEMBERS SIT ON ONE OF FOUR COMMITTEES THAT MEET MULTIPLE TIMES ANNUALLY: POLICY & GOVERNANCE, PLANNING & FINANCE, AUDIT & ETHICS, AND STEWARDSHIP. THE ENTIRE BOARD MEETS QUARTERLY WITHIN THE FISCAL YEAR. PRINCIPAL PROGRAMS & ANNUAL ACCOMPLISHMENTS: SUPPORTED BY MEANINGFUL PARTNERSHIPS AND AN INFORMED UNDERSTANDING OF AUDIENCE NEED, ECHO PROVIDES HIGH-IMPACT SCIENCE-BASED LEARNING EXPERIENCES IN AND OUTSIDE OUR WALLS. PUBLIC MUSEUM: 170,000 ANNUAL VISITORS INCLUDING 75,000 CHILDREN, 5,500 MEMBER HOUSEHOLDS, 15,000 SCHOOL CHILDREN. ECHO IS DEDICATED TO BREAKING DOWN BARRIERS SO THAT ALL VISITORS CAN EXPERIENCE THE MUSEUM. ANIMAL CARE PROGRAM: PROMOTING ENVIRONMENTAL STEWARDSHIP AND ECOLOGY BY CONNECTING THE PUBLIC TO MORE THAN 70 NATIVE SPECIES OF FISH, AMPHIBIANS, AND REPTILES. ECHO EARLY LEARNING: EEL IS ENGAGING THE NEW AMERICAN, REFUGEE, AND UNDER- SERVED POPULATIONS TO PREPARE CHILDREN FOR TRANSITION TO FORMAL KINDERGARTEN. THIS FREE, WEEKLY, INFORMAL CARE PROGRAM SUPPORTS PLAY-BASED LEARNING FOR CHILD AND CAREGIVER TOGETHER; READING-READINESS; AND CAREGIVER LEARNING AND RESOURCES TO FOSTER SAFE, SUPPORTIVE, AND ENRICHING LEARNING ENVIRONMENTS FOR CHILDREN AT HOME. STATEWIDE STEM OUTREACH: THIS MOBILE PROJECT PROPOSES TO GROW THE CAPACITY OF RURAL VERMONT SCHOOLS THAT LACK SCIENCE SUBJECT SPECIALISTS TO DELIVER HIGH-QUALITY STEM OPPORTUNITIES TO LOW-RESOURCED STUDENTS. THE PROJECT WILL ACCOMPLISH THIS BY MARRYING OUR EXPERTISE IN CONSTRUCTIVIST TEACHING AND SCIENCE CONTENT, MATURING LONG-TERM RELATIONSHIPS WITH LOW-PERFORMING SCHOOLS, AND LEVERAGING NATIONAL MUSEUM-SCHOOL PARTNERSHIP MODELS. DURING THE PILOT PROGRAM - ECHO IS COMMITTED TO ADDRESSING GEOGRAPHIC EQUITY BY PARTNERING WITH ISOLATED, UNDERSERVED, AND LOW-RESOURCE SCHOOLS; SERVING A MINIMUM OF 500 TEACHERS, 3,000+ STUDENTS, AND 3,000+ FAMILY MEMBERS; BUILDING COMMUNITY RESILIENCE BY STRENGTHENING PARTNERSHIPS BETWEEN LOCAL COMPANIES AND SCHOOLS; AND SUPPORTING FAMILIES BY PROVIDING NETWORKS OF SOCIAL SUPPORT THROUGH COMMUNITY BUILDING ENGAGEMENTS. TEACHER INSTITUTE: SUPPORTS STEM LEARNING, PROVIDING TEACHERS A CLEAR VISION OF BEST PRACTICES & PROFESSIONAL DEVELOPMENT TRAINING ON TIMELY TOPICS INCLUDING TRAUMA-INFORMED TEACHING, DISTANCE LEARNING TOOLS, UNIVERSAL DESIGN & DIGITAL ACCESSIBILITY, AND VIRTUAL ENGAGEMENT STRATEGIES. IN ADDITION TO TRAINING IN EFFECTIVE STEM FACILITATION AND CURRICULUM DEVELOPMENT, TEACHERS WILL PARTICIPATE IN ONGOING CURRICULUM AND INSTRUCTIONAL COACHING VIA IMPLEMENTATION SUPPORT VISITS TO CLASSROOMS AND VIDEOCONFERENCING. VIRTUAL AND IN-SERVICE WORKSHOPS WILL BE UTILIZED THROUGHOUT THE SCHOOL YEAR TO LIMIT TEACHER TRAVEL TIME. E-TEAM: YEAR-LONG TEEN LEADERSHIP PROGRAM INSPIRES 30+ 9TH-12TH GRADE HIGHLY DIVERSE STUDENTS TO DEVELOP CAREER SKILLS IN LEADERSHIP, GOAL SETTING, SOCIAL JUSTICE, PUBLIC SPEAKING, SCIENCE COMMUNICATION, FINANCIAL LITERACY, AND TEAMWORK. COLLEGE INTERN AND VOLUNTEER PROGRAM: ANNUALLY, 75 UNDERGRADUATE STUDENTS GAIN CAREER-RELEVANT EXPERIENCE IN ANIMAL CARE, SCIENCE EDUCATION, IT, COMMUNICATIONS, AND EVENT MANAGEMENT. RESPONDING TO SOCIAL JUSTICE IS A CORE VALUE: ECHO'S OPEN DOOR PROGRAM: A YEARLY COMMUNITY ACCESS PROGRAM PARTNERING WITH MORE THAN 70+ SOCIAL SERVICE AGENCIES TO PROVIDE 33,000+ FREE OR SIGNIFICANTLY REDUCED ADMISSION RECIPIENTS AND 3,500 COMPLIMENTARY MEMBERSHIPS - STRIVES TO MAKE THE SCIENCE CENTER ACCESSIBLE FOR ALL. CREATED TO SPECIFICALLY BREAK DOWN FINANCIAL, GEOGRAPHIC, AND CULTURAL BARRIERS, ECHO FINDS AFFORDABLE AND EQUITABLE WAYS TO ALLOW ALL MEMBERS OF OUR COMMUNITY TO HAVE ACCESS TO OUR SERVICES AND RESOURCES. BY WORKING WITH AN EXTENSIVE NETWORK OF MORE THAN 70+ SOCIAL SERVICE PARTNERS WE REACH OUT TO LOW-RESOURCED FAMILIES, NEW AMERICANS, AND THE UNDERSERVED RESIDENTS IN THIS AREA, FOCUSING ON EVERYTHING FROM CHILDREN'S SPACES FOR OUR YOUNGEST COMMUNITY MEMBERS TO ACTIVE MILITARY SERVICE FAMILIES. IT IS BECAUSE OF THIS PROGRAM THAT MENTOR PAIRS ALL OVER VERMONT HAVE AN OPPORTUNITY TO EXPERIENCE ECHO AT A DISCOUNTED RATE ANY DAY, NOT JUST ON COMMUNITY SCIENCE NIGHT. EQUITY, EMPOWERMENT, AND INCLUSION WE TAKE OUR ROLE AS A COMMUNITY SCIENCE AND NATURE CENTER SERIOUSLY, AND WE BELIEVE IN OUR PRIORITY OF BEING WELCOMING TO ALL. RECENT STAFF TRAININGS HAVE HIGHLIGHTED SYSTEMIC OPPRESSION, SOCIAL AND RACIAL EQUITY, GENDER AND IDENTITIES, DIVERSITY AND INCLUSION, AND SUPPORTING GUESTS AND VOLUNTEERS ON THE AUTISM SPECTRUM. WE ARE ALSO PRIORITIZING ACCOMMODATIONS FOR GUESTS WITH SENSORY-FRIENDLY SUNDAY EVENT SERIES: ECHO UNDERSTANDS THAT MANY OF OUR EXHIBITS AND PUBLIC SPACES CAN BE OVERWHELMING TO THOSE WITH SENSORY PROCESSING DIFFERENCES, ESPECIALLY WHEN CROWDED. UNDERSTANDING THE UNIQUE BARRIERS THAT FAMILIES WITH AUTISM SPECTRUM DISORDER FACE IN PUBLIC SPACES, ECHO HAS CREATED SENSORY-FRIENDLY EVENTS THAT OPEN EARLY FOR FAMILIES WITH SENSORY PROCESSING DIFFERENCES, AUTISM SPECTRUM DISORDER OR DEVELOPMENTAL DISABILITIES TO EXPLORE IN A MORE CALM AND SUPPORTIVE ENVIRONMENT. A CRUCIAL PART OF ACHIEVING THIS GOAL IS OFFERING FREE ADMISSION AND ONGOING TRAINING FOR OUR STAFF AND VOLUNTEERS. MASKS ON SUNDAYS EVENT SERIES: ECHO IS SUPPORTING MEMBERS OF OUR COMMUNITY THAT ARE IMMUNOCOMPROMISED. MONTHLY, ECHO OPENS FOR FAMILIES STRUGGLING TO FIND A SAFE, FRIENDLY ENVIRONMENT WITH THEIR PARENTS, SIBLINGS AND OTHER CHILDREN. THIS IS A FREE AND EXCLUSIVE EVENT, DEVELOPED TO SERVE FAMILIES WITH A FAMILY MEMBER WHOSE HEALTH HAS BEEN COMPROMISED DUE TO COVID, BY A MEDICAL CONDITION, SPECIALIZED SURGICAL PROCEDURES OR MEDICAL TREATMENTS, THAT OTHERWISE PREVENTS THEM FROM PLAYING TOGETHER IN OUR FACILITY. A CRUCIAL PART OF ACHIEVING THIS GOAL IS OFFERING FREE ADMISSION AND ONGOING TRAINING FOR OUR STAFF AND VOLUNTEERS.
Expenses $3,756,197 · Revenue $1,713,657
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
KRISTIN CARLSON
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
IAN DAVIS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
LARRY WILLIAMS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
SHIREEN HART
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
MICHELE ASCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DR REBECCA BELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
GRACE AMAO CIFFO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JANE CLIFFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JOHN DAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DOUG GOLDSMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
ANDREW HANSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL METZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JULIE MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DON RENDALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
BILLY ST LOUIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
LYDIA ODE SLAUSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
JULIE WON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
STEPHANIE YOUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
DR PHELAN FRETZ
FORMER EXEC
- Total calculated
- $166,787
- From this org
- $165,027
- From related orgs
- $0
- Other
- $1,760
- Hours/week
- 0
Schedule J breakdown matched by us
- Base
- $165,027
- Bonus
- not reported
- Other
- not reported
- Deferred
- $1,529
- Nontaxable benefits
- $231
- Filer's total
- $166,787
-
DAVID BARDAGLIO
DIRECTOR OF
- Total calculated
- $130,560
- From this org
- $118,477
- From related orgs
- $0
- Other
- $12,083
- Hours/week
- 40
-
CHARLES SMITH
INTERIM E.D.
- Total calculated
- $110,700
- From this org
- $0
- From related orgs
- $110,700
- Other
- $0
- Hours/week
- 40
-
EDWARD LAWSON
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 4
- DR. PHELAN FRETZ 89,028 0 0
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312169349300501
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.