Skip to content
Nonprofiteer
← YOUNG MENS CHRISTIAN ASSOCIATION OF BAINBRIDGE

Form 990 for tax year 2022

Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF BAINBRIDGE.

Totals

Total revenue
$733,764
Total expenses
$684,315
Contributions and grants received
$149,460
Grants paid
$0
Program service revenue
$580,566
Investment income
$37
Other revenue
$3,701
Total assets, end of year
$2,365,539
Total liabilities, end of year
$131,584
Net assets or fund balances, end of year
$2,233,955
Program services expenses (Part IX)
$421,015
Management and general expenses
$257,051
Fundraising expenses
$6,249
Program service expenses (Part III)
$459,635

Program services were 61.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $2,850

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $0

  • 1e · Government grants (contributions)

    $118,524

  • 1f · All other contributions, gifts and grants

    $28,086

  • 2a · Program service revenue: Membership Revenue

    total $361,949 · related or exempt $361,949

  • 2b · Program service revenue: Childcare Revenue -- School Age

    total $149,412 · related or exempt $149,412

  • 2c · Program service revenue: Day Camp Revenue

    total $56,695 · related or exempt $56,695

  • 2d · Program service revenue: Resident Camp Revenue

    total $0 · related or exempt $0

  • 2e · Program service revenue: Childcare Revenue -- Infant/Toddler/Preschool

    total $0 · related or exempt $0

  • 2f · All other program service revenue

    total $12,510 · related or exempt $12,510 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $37 · related or exempt $0 · unrelated business $0 · excluded $37

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0 · related or exempt $0 · unrelated business $0

  • 5 · Royalties

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $0 · personal property $0

  • 6b · Less rental expenses

    real property $0 · personal property $0

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 6d · Net rental income or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 7a · Gross sales of assets other than inventory

    securities $0 · other assets $0

  • 7b · Less cost or other basis and sales expenses

    securities $0 · other assets $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 7d · Net gain or loss

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 8b · Fundraising events: direct expenses

    $0

  • 8c · Net income from fundraising events

    total $0 · unrelated business $0 · excluded $0

  • 9a · Gaming: gross income

    $0

  • 9b · Gaming: direct expenses

    $0

  • 9c · Net income from gaming

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 10a · Gross sales of inventory

    $0

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11a · Other revenue: MISCELLANEOUS

    total $3,701 · related or exempt $3,701 · unrelated business $0 · excluded $0

  • 11b · Other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11c · Other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $3,701

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0 · program services $0

  • 2 · Grants to domestic individuals

    total $0 · program services $0

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 4 · Benefits paid to or for members

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $16,028 · program services $0 · management and general $16,028 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $249,354 · program services $166,654 · management and general $80,041 · fundraising $2,659

  • 8 · Pension plan contributions

    total $2,194 · program services $1,378 · management and general $794 · fundraising $22

  • 9 · Other employee benefits

    total $4,953 · program services $3,110 · management and general $1,793 · fundraising $50

  • 10 · Payroll taxes

    total $24,633 · program services $15,469 · management and general $8,917 · fundraising $247

  • 11a · Fees: management

    total $30,000 · program services $0 · management and general $30,000 · fundraising $0

  • 11b · Fees: legal

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11c · Fees: accounting

    total $8,619 · program services $0 · management and general $8,619 · fundraising $0

  • 11d · Fees: lobbying

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $0 · fundraising $0

  • 11f · Fees: investment management

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 11g · Fees: other

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 14 · Information technology

    total $16,356 · program services $3,271 · management and general $9,814 · fundraising $3,271

  • 15 · Royalties

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 16 · Occupancy

    total $77,936 · program services $64,687 · management and general $13,249 · fundraising $0

  • 17 · Travel

    total $1,795 · program services $0 · management and general $1,795 · fundraising $0

  • 18 · Travel or entertainment for public officials

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $4,053 · program services $0 · management and general $4,053 · fundraising $0

  • 20 · Interest

    total $16,790 · program services $0 · management and general $16,790 · fundraising $0

  • 21 · Payments to affiliates

    total $9,247 · program services $0 · management and general $9,247 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $112,256 · program services $93,172 · management and general $19,084 · fundraising $0

  • 23 · Insurance

    total $49,353 · program services $31,586 · management and general $17,767 · fundraising $0

  • 24a · Other expenses: Program Expenses

    total $6,603 · program services $4,701 · management and general $1,902 · fundraising $0

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $16,970 · program services $14,085 · management and general $2,885 · fundraising $0

  • 24c · Other expenses: Licenses/Permits/Software

    total $6,227 · program services $0 · management and general $6,227 · fundraising $0

  • 24d · Other expenses: Supplies

    total $30,948 · program services $22,902 · management and general $8,046 · fundraising $0

  • 24e · All other expenses

    total $0 · program services $0 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $71,582 · end of year $137,573

  • 2 · Savings and temporary cash investments

    beginning of year $6,858 · end of year $6,868

  • 3 · Pledges and grants receivable

    beginning of year $0 · end of year $0

  • 4 · Accounts receivable

    beginning of year $1,425 · end of year $0

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $0 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $0 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $30,671 · end of year $9,055

  • 10a · Land, buildings and equipment: cost or other basis

    $5,559,422

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,352,405

  • 10c · Land, buildings and equipment, net

    beginning of year $2,285,892 · end of year $2,207,017

  • 11 · Investments: publicly traded securities

    beginning of year $0 · end of year $0

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 14 · Intangible assets

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $5,010 · end of year $5,026

  • 17 · Accounts payable and accrued expenses

    beginning of year $33,017 · end of year $10,696

  • 18 · Grants payable

    beginning of year $0 · end of year $0

  • 19 · Deferred revenue

    beginning of year $0 · end of year $0

  • 20 · Tax-exempt bond liabilities

    beginning of year $0 · end of year $0

  • 21 · Escrow or custodial account liability

    beginning of year $0 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $183,915 · end of year $120,888

  • 24 · Unsecured notes and loans payable

    beginning of year $0 · end of year $0

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $2,184,506 · end of year $2,233,955

  • 28 · Net assets with donor restrictions

    beginning of year $0 · end of year $0

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $0 · end of year $0

Mission and programs · 2022

Mission

TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL.

Activities or mission (Part I)

OUR MISSION IS TO BE THE HEART OF OUR COMMUNITY, PROVIDING HEALTHY OPPORTUNITIES FOR THE POWERLESS AND THE STRONG

  • EXERCISE & FITNESS CLASSES - PROGRAMS PROVIDING INSTRUCTION IN VARIOUS EXERCISE & FITNESS CLASSES

    Expenses $179,153

  • CHILD CARE FACILITY - DAY AND AFTERSCHOOL CHILD CARE FOR WORKING PARENTS

    Expenses $163,928 · Grants $118,524 · Revenue $206,107

  • ATHLETIC INSTRUCTION CAMP-PROGRAMS PROVIDING INSTRUCTIONS TO CHILDREN IN THE AREAS OF BASKETBALL, TENNIS, SOCCER, AND SWIMMING.

    Expenses $116,554 · Revenue $12,510

As filed on the 2022 return.

Listed in Part VII

  • Bridget Harrell

    Board Chair

    Total calculated
    $0
    Hours/week
    4

  • Erica Austin

    Board Treasurer

    Total calculated
    $0
    Hours/week
    1

  • Krystal Apke

    Board Secretary

    Total calculated
    $0
    Hours/week
    1

  • Anthony Hall

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Charlie Bowles

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Claire Webb

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Jacob Polsky

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Jessi Logue

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Jimmy Harris

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Landin Marzolf

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Laura Long

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Lauren Minor

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Stevie Brown

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Tim Mixon

    Board Member

    Total calculated
    $0
    Hours/week
    0

  • Suzanne Brandt

    Executive

    Total calculated
    $16,668
    From this org
    $16,027
    From related orgs
    $0
    Other
    $641
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
16 June 2023
IRS schema version
2022v5.0
Source object
202311669349302076

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.