Form 990 for tax year 2022
Filed by BELMONT CHILD CARE ASSOCIATION INC.
Totals
- Total revenue
- $1,138,035
- Total expenses
- $1,613,072
- Contributions and grants received
- $825,995
- Grants paid
- $583,888
- Program service revenue
- $0
- Investment income
- $266,008
- Other revenue
- $46,032
- Total assets, end of year
- $7,846,810
- Total liabilities, end of year
- $71,268
- Net assets or fund balances, end of year
- $7,775,542
- Program services expenses (Part IX)
- $1,196,685
- Management and general expenses
- $228,776
- Fundraising expenses
- $187,611
- Program service expenses (Part III)
- $1,196,685
Program services were 74.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$321,572
-
1e · Government grants (contributions)
$27,700
-
1f · All other contributions, gifts and grants
$476,723
-
1g · Noncash contributions included above
$59,189
-
3 · Investment income
total $266,008 · related or exempt $101,304 · excluded $164,704
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$224,156
-
8a · Fundraising events: contributions included on line 1c
$321,572
-
8b · Fundraising events: direct expenses
$178,124
-
8c · Net income from fundraising events
total $46,032
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $583,888 · program services $583,888
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $183,154 · program services $45,789 · management and general $54,946 · fundraising $82,419
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $75,192 · program services $7,519 · management and general $18,798 · fundraising $48,875
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $17,579 · program services $3,340 · management and general $5,098 · fundraising $9,141
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $59,594 · management and general $59,594
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $42,913 · management and general $42,913
-
11g · Fees: other
total $1,205 · fundraising $1,205
-
12 · Advertising and promotion
total $19,159 · program services $98 · fundraising $19,061
-
13 · Office expenses
total $9,823 · program services $7,450 · management and general $1,558 · fundraising $815
-
14 · Information technology
total $1,025 · management and general $1,025
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $90,023 · program services $74,779 · management and general $11,974 · fundraising $3,270
-
23 · Insurance
total $36,683 · program services $12,632 · management and general $21,275 · fundraising $2,776
-
24a · Other expenses: BH Subsidy Fee - FH
total $123,429 · program services $123,429
-
24b · Other expenses: Bright Horizon Management Fee
total $106,641 · program services $106,641
-
24c · Other expenses: Bright Horizon Programs
total $87,714 · program services $87,714
-
24d · Other expenses: Cleaning and maintenance
total $46,000 · program services $41,400 · management and general $4,600
-
24e · All other expenses
total $129,050 · program services $102,006 · management and general $6,995 · fundraising $20,049
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $313,494 · end of year $190,173
-
2 · Savings and temporary cash investments
beginning of year $585,131 · end of year $123,108
-
3 · Pledges and grants receivable
beginning of year $107,653 · end of year $107,653
-
4 · Accounts receivable
beginning of year $323,949 · end of year $187,345
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $85,689 · end of year $93,192
-
10a · Land, buildings and equipment: cost or other basis
$2,676,239
-
10b · Land, buildings and equipment: accumulated depreciation
$1,064,169
-
10c · Land, buildings and equipment, net
beginning of year $1,673,040 · end of year $1,612,070
-
11 · Investments: publicly traded securities
beginning of year $6,703,182 · end of year $5,533,268
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $1
-
17 · Accounts payable and accrued expenses
beginning of year $77,422 · end of year $71,268
-
27 · Net assets without donor restrictions
beginning of year $8,218,916 · end of year $6,394,176
-
28 · Net assets with donor restrictions
beginning of year $1,495,800 · end of year $1,381,366
Mission and programs · 2022
Mission
To provide a safe, supportive and academically inspiring environment for the children of parents working in the thoroughbred racing backstretch area, located at New York's historic Belmont Park, Aqueduct and Saratoga Race Course. To promote early childhood education, molding young minds and encouraging the fulfillment of dreams.
Activities or mission (Part I)
To assist working families in the racing industry by providing quality child care services to those who could not otherwise afford such care.
-
The organization provides an on-site child care program for families of the New York racing community who work on the backstretch or frontside of Belmont Park, Aqueduct or Saratoga racetracks.
Expenses $1,196,685 · Grants $583,888
As filed on the 2022 return.
Listed in Part VII
-
Joanne K Adams
Executive Dir.
- Total calculated
- $183,154
- From this org
- $183,154
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,154
- Bonus
- $20,000
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $183,154
-
Laura Barillaro
Treasurer
- Total calculated
- $0
- Hours/week
- 1.25
-
Eileen Bellavia
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Elizabeth Imperio
President
- Total calculated
- $0
- Hours/week
- 3.75
-
Kris Edwards
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Patrick Mackay
Secretary
- Total calculated
- $0
- Hours/week
- 1.25
-
Terry Finley
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Michael Dubb
Chairman
- Total calculated
- $0
- Hours/week
- 1.25
-
Sol Kumin
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Gretchen Jackson
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Nick Caras
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Vanessa Rodriguez Payne
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Jane Sanzen
Director
- Total calculated
- $0
- Hours/week
- 0.75
-
Donald Little Jr
Vice President
- Total calculated
- $0
- Hours/week
- 1.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312029349300626
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.