Form 990 for tax year 2022
Filed by COMMUNITIES IN SCHOOLS OF BRUNSWICK COUNTY.
Totals
- Total revenue
- $1,849,364
- Total expenses
- $1,389,132
- Contributions and grants received
- $1,849,364
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,513,590
- Total liabilities, end of year
- $237,561
- Net assets or fund balances, end of year
- $1,276,029
- Program services expenses (Part IX)
- $1,229,536
- Management and general expenses
- $132,458
- Fundraising expenses
- $27,138
- Program service expenses (Part III)
- $1,229,536
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$703,156
-
1f · All other contributions, gifts and grants
$1,146,208
-
1g · Noncash contributions included above
$1,047,292
-
10a · Gross sales of inventory
$922,175
-
10b · Cost of goods sold
$922,175
-
10c · Net income from sales of inventory
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $102,256 · program services $88,963 · management and general $11,248 · fundraising $2,045
-
7 · Other salaries and wages
total $846,245 · program services $735,629 · management and general $91,695 · fundraising $18,921
-
8 · Pension plan contributions
total $9,721 · program services $7,588 · management and general $1,939 · fundraising $194
-
9 · Other employee benefits
total $48,065 · program services $41,245 · management and general $5,986 · fundraising $834
-
10 · Payroll taxes
total $70,361 · program services $61,339 · management and general $7,453 · fundraising $1,569
-
11c · Fees: accounting
total $9,501 · program services $8,334 · management and general $842 · fundraising $325
-
11g · Fees: other
total $9,546 · program services $8,520 · management and general $753 · fundraising $273
-
12 · Advertising and promotion
total $731 · program services $500 · management and general $10 · fundraising $221
-
13 · Office expenses
total $29,781 · program services $27,673 · management and general $1,365 · fundraising $743
-
14 · Information technology
total $739 · program services $722 · management and general $7 · fundraising $10
-
16 · Occupancy
total $148,146 · program services $144,292 · management and general $3,394 · fundraising $460
-
17 · Travel
total $59,030 · program services $55,168 · management and general $3,324 · fundraising $538
-
19 · Conferences, conventions and meetings
total $4,681 · program services $4,532 · management and general $149
-
24a · Other expenses: PROGRAM SUPPLIES & COST
total $32,251 · program services $32,180 · management and general $29 · fundraising $42
-
24b · Other expenses: GENERAL OPERATIONS
total $12,803 · program services $10,577 · management and general $1,518 · fundraising $708
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $5,275 · program services $2,274 · management and general $2,746 · fundraising $255
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $180,046 · end of year $418,523
-
2 · Savings and temporary cash investments
beginning of year $251,319 · end of year $251,465
-
4 · Accounts receivable
beginning of year $84,341 · end of year $181,460
-
8 · Inventories for sale or use
end of year $125,117
-
9 · Prepaid expenses and deferred charges
beginning of year $2,450 · end of year $8,800
-
11 · Investments: publicly traded securities
beginning of year $407,116 · end of year $426,839
-
15 · Other assets
beginning of year $219,193 · end of year $101,386
-
17 · Accounts payable and accrued expenses
beginning of year $63,872 · end of year $58,800
-
25 · Other liabilities
beginning of year $284,522 · end of year $178,761
-
27 · Net assets without donor restrictions
beginning of year $762,571 · end of year $1,269,414
-
28 · Net assets with donor restrictions
beginning of year $33,500 · end of year $6,615
Mission and programs · 2022
Mission
THE MISSION OF COMMUNITIES IN SCHOOLS IS TO SURROUND STUDENTS WITH A COMMUNITY OF SUPPORT, EMPOWERING THEM TO STAY IN SCHOOL AND ACHIEVE IN LIFE.
-
OUR DROPOUT PREVENTION PROGRAM, ACTION FOR SUCCESS, PROVIDED SUPPORT AND TARGETED INTERVENTIONS TO STUDENTS IN NINE LOCAL SCHOOLS, BOTH ELEMENTARY AND MIDDLE, WHO WERE IDENTIFIED AS BEING AT RISK FOR NOT BEING PROMOTED TO THE NEXT GRADE AT THE END OF THE SCHOOL YEAR AND FOR EVENTUALLY DROPPING OUT OF SCHOOL, DUE TO A VARIETY OF RISK FACTORS. SERVICES WILL BE PROVIDED VIA INDIVIDUALIZED STUDENT SUPPORT PLANS TO HELP STUDENTS ACHIEVE THEIR GOALS AND KEEP PACE WITH THEIR PEERS ACADEMICALLY, SOCIALLY/EMOTIONALLY, AND BEHAVIORALLY, BY PROVIDING ACADEMIC TUTORING, BEHAVIORAL INTERVENTIONS, ATTENDANCE INTERVENTIONS, AND SOCIAL EMOTIONAL LEARNING AND CHARACTER DEVELOPMENT SKILL DEVELOPMENT. (CONTINUED ON SCHEDULE O)A TOTAL OF 541 CASE MANAGED STUDENTS WERE SERVED AND THE FOLLOWING OUTCOMES WERE ACHIEVED:ATTENDANCE: 101 STUDENTS / 76% MET GOAL OR MADE MEASURABLE PROGRESSBEHAVIOR: 96 STUDENTS / 78% MET GOAL OR MADE MEASURABLE PROGRESSCOURSEWORK: 331 STUDENTS / 81% MET GOAL OR MADE MEASURABLE PROGRESSSOCIAL EMOTIONAL LEARNING: 123 STUDENTS / 90% MET GOAL OR MADE PROGRESS IN ADDITION, ANOTHER 4,275 STUDENTS IN THOSE NINE SCHOOLS RECEIVED SCHOOL-WIDE SUPPORTS SUCH AS CAREER DAYS, KINDNESS WEEK, BASIC NEEDS ITEMS, ETC.
Expenses $898,556
-
THE 21ST CENTURY COMMUNITY LEARNING CENTER AFTERSCHOOL PROGRAM AT SUPPLY ELEMENTARY PROVIDED ADDITIONAL LEARNING AND ENRICHMENT TIME FOR AT RISK STUDENTS. THE PROGRAM WAS PROVIDED EACH DAY FOLLOWING SCHOOL DISMISSAL, WITH STUDENTS RECEIVING A NUTRITIOUS SNACK, HOMEWORK ASSISTANCE, TUTORING, READING PALS, STEM ACTIVITIES, ENRICHMENT ACTIVITIES, PARENT ENGAGEMENT EVENTS, AND BUS TRANSPORTATION HOME EACH EVENING. A TOTAL OF 77 STUDENTS PARTICIPATED. THE GOAL WAS TO PROVIDE A SAFE ENVIRONMENT THAT PROVIDED ADDITIONAL LEARNING SUPPORT AND TIME TO CONNECT WITH POSITIVE PEERS OUTSIDE OF TRADITIONAL SCHOOL HOURS. (CONTINUED ON SCHEDULE O)PROGRAM OUTCOMES WERE AS FOLLOWS:ATTENDANCE:STUDENTS WHO ATTENDED 45+ HOURS: 71STUDENTS WHO ATTENDED 90+ HOURS: 60STUDENTS SHOWING MEASURABLE ACADEMIC PROGRESS:ENGLISH / LANGUAGE ARTS- 44%MATH- 52%
Expenses $330,980
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Alan SlobodienALAN SLOBODIEN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Pamela FrandanoPAMELA FRANDANO
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Donna VandenbroekDR DONNA VANDENBROEK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Ronald ShusterRONALD SHUSTER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Barbara BlissBARBARA BLISS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Timothy DanielsTIMOTHY DANIELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Helen DavisHELEN DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wallis GordenWALLIS GORDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stacy HillSTACY HILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Denise Houchen-ClagettDR DENISE HOUCHEN-CLAGETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jerry PierceJERRY PIERCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa QuinlanMELISSA QUINLAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bonnie JordanBONNIE JORDAN
EXECUTIVE DIRECTOR
- Total calculated
- $103,225
- From this org
- $84,065
- From related orgs
- $0
- Other
- $19,160
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420929349300322
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.