Totals
- Total revenue
- $577,453
- Total expenses
- $331,897
- Contributions and grants received
- $551,785
- Grants paid
- $103,050
- Program service revenue
- $0
- Investment income
- $17,190
- Other revenue
- $8,478
- Total assets, end of year
- $941,508
- Total liabilities, end of year
- $34
- Net assets or fund balances, end of year
- $941,474
- Program services expenses (Part IX)
- $316,502
- Management and general expenses
- $11,640
- Fundraising expenses
- $3,755
- Program service expenses (Part III)
- $316,502
Program services were 95.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$551,785
-
3 · Investment income
total $17,190 · unrelated business $0 · excluded $17,190
-
10a · Gross sales of inventory
$8,442
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $8,442 · excluded $8,442
-
11d · All other revenue
total $36 · related or exempt $0 · unrelated business $0 · excluded $36
-
11e · Other revenue, total
$36
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,600 · program services $2,600
-
2 · Grants to domestic individuals
total $100,450 · program services $100,450
-
5 · Compensation of officers, directors and key employees
total $20,500 · program services $15,375 · management and general $4,100 · fundraising $1,025
-
10 · Payroll taxes
total $2,680 · program services $2,010 · management and general $536 · fundraising $134
-
11c · Fees: accounting
total $1,350 · program services $0 · management and general $1,350 · fundraising $0
-
13 · Office expenses
total $3,881 · program services $0 · management and general $3,881 · fundraising $0
-
17 · Travel
total $226 · program services $226 · management and general $0 · fundraising $0
-
24a · Other expenses: ABORTION LITIGATION EXP
total $161,865 · program services $161,865 · management and general $0 · fundraising $0
-
24b · Other expenses: EDUCATION EXPENSES
total $33,309 · program services $33,309 · management and general $0 · fundraising $0
-
24c · Other expenses: FUNDRAISING EXPENSES
total $1,478 · program services $0 · management and general $0 · fundraising $1,478
-
24d · Other expenses: PAYPAL FEES
total $1,428 · program services $339 · management and general $44 · fundraising $1,045
-
24e · All other expenses
total $2,130 · program services $328 · management and general $1,729 · fundraising $73
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $15,250 · end of year $69,527
-
2 · Savings and temporary cash investments
beginning of year $681,550 · end of year $871,981
-
8 · Inventories for sale or use
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $810 · end of year $34
-
27 · Net assets without donor restrictions
beginning of year $695,990 · end of year $941,474
Mission and programs · 2023
Mission
CHELSEAS FUND ENABLES ABORTION ACCESS & REPRODUCTIVE FREEDOM FOR WYOMINGITES THROUGH FUNDING, EDUCATION & ADVOCACY, TO CREATE A MORE JUST COMMUNITY THAT UPHOLDS THE PRIVACY, BODILY AUTONOMY & EQUALITY OF ALL WYOMINGITES. IDAHOANS, BEING NEIGHBORS OFTEN WITH CLOSE TIES TO WYOMING ARE ALSO ELIGIBLE FOR FUNDING, AS IS ANYONE RECEIVING ABORTION CARE IN WYOMING.
Activities or mission (Part I)
CHELSEAS FUND SUPPORTS BODILY AUTONOMY, ABORTION ACCESS, INDIVIDUAL DIGNITY AND REPRODUCTIVE FREEDOM FOR WYOMING RESIDENTS THROUGH ABORTION INFORMATION, FUNDING AND ADVOCACY.
-
CHELSEAS FUND PROVIDES FUNDING ASSISTANCE TO ENABLE ACCESS TO ABORTION SERVICES. THE LARGE PORTION OF OUR ABORTION FUNDING COVERS CLINIC FEES FOR DIRECT ABORTION SERVICES. WE MAKE THOSE PAYMENTS DIRECTLY TO THE CLINIC, HAVING APPROVED THEM AHEAD OF TIME AND PAYING AFTER SERVICES ARE PROVIDED. IN 2023, THE NUMBER OF PEOPLE WE ASSISTED INCREASED DRAMATICALLY TO 222. WE SUPPORT WYOMING & IDAHO RESIDENTS REGARDLESS OF WHERE THEY RECEIVE CARE. ADDITIONALLY ANYONE RECEIVING ABORTION CARE IN WYOMING MAY BE ELIGIBLE FOR OUR ASSISTANCE. IN ADDITION TO FUNDING CLINIC COSTS, WE PROVIDE SOME FUNDING FOR ASSOCIATED COSTS SUCH AS TRAVEL, HOTEL, CHILD CARE AS NEEDED AND APPROPRIATELY DOCUMENTED.
Expenses $112,725
-
CHELSEAS FUND CONTINUES TO CHALLENGE AND SIGNIFICANTLY FUND WYOMING ABORTION BANS IN COURT ON THE GROUND THEY ARE UNCONSTITUTIONAL. IN 2023, THE LEGISLATURE ESTABLISHED 2 NEW BANS, REPEALING THE BAN WE HAD BEEN LITIGATING. CONSEQUENTLY, WE FILED A NEW COMPLAINT & SUCCEEDED IN STAYING BOTH BANS PENDING LITIGATION. ABORTION REMAINS LEGAL IN WY WHILE WE AWAIT FURTHER JUDICIAL ORDERS. WE RETAINED EXPERT WITNESSES, FILED & ARGUED SUMMARY JUDGMENT MOTIONS & SUCCESSFULLY OPPOSED, UP TO THE WY SUPREME COURT, AN ATTEMPT TO INTERVENE IN THE CASE BY 2 LEGISLATORS & WYOMING RIGHT TO LIFE.
Expenses $163,605
-
CHELSEAS FUNDS OUTREACH TO & ENGAGEMENT WITH OUR SUPPORTERS AND THE PUBLIC HAS BEEN EXPANDING. WE WORKED WITH OTHER ORGANIZATIONS TO BETTER UNDERSTAND HOW WYOMINGITES UNDERSTAND ABORTION CARE. WE REVISED AND UPDATED OUR WEBSITE. WE TRACKED LEGISLATIVE BILLS, INFORMING SUPPORTERS ABOUT CONCERNS. CHELSEAS FUND EXPANDED ITS EDUCATIONAL ADVERTISEMENTS ACROSS MEDIA TO FURTHER ELIMINATE BARRIERS TO REPRODUCTIVE HEALTHCARE ACCESS.
Expenses $37,626
-
CHELSEAS FUND HAD SERVED AS A FISCAL SPONSOR FOR CIRCLE OF HOPE HEALTH CARE SERVICES INC. CIRCLE OF HOPE HAS SINCE RECEIVED THEIR 501(c)3 CONFIRMATION AND CAN NOW ACCEPT DONATIONS. IN 2023, THERE WERE A FEW FINAL GRANTS TO CIRCLE OF HOPE.
Expenses $2,546
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Caitlin SheaCAITLIN SHEA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Cristina GonzalezCRISTINA GONZALEZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Ann Noel KesselheimANN NOEL KESSELHEIM
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Christine LichtenfelsCHRISTINE LICHTENFELS
TREASURER TILL 9.25.23/ED START 7.15.23
- Total calculated
- $20,500
- From this org
- $20,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Jacquie HedigerJACQUIE HEDIGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 8
-
Susan LasherSUSAN LASHER
TREASURER START 9.25.23
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CIRCLE OF HOPE HEALTH CARE SVCS
$12,600
MISSION BASED
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 March 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442779349300519
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.